Pay vs Performance [Table Text Block] |
|
|
Year | |
Towe Summary
Compensation Table Total (1) | |
Wolfe Summary
Compensation Table Total (1) | |
Towe Compensation Actually Paid(2)(1) | |
Wolfe Compensation Actually Paid(2)(1) | |
Average Summary Compensation Table Total for Non-PEO NEOs(3) | |
Average Compensation Actually Paid to Non-PEO NEOs(2)(3) | |
Value of Initial Fixed $100 Investment Based On Total Shareholder Return(4) | |
Net Loss (in thousands)(5) |
| |
PEOs(1) | |
| |
| |
| |
|
Year | |
Towe Summary Compensation Table Total | |
Wolfe Summary Compensation Table Total | |
Towe Compensation Actually Paid(2) | |
Wolfe Compensation Actually Paid(2) | |
Average Summary Compensation Table Total for Non-PEO NEOs(3) | |
Average Compensation Actually Paid to Non-PEO NEOs(2)(3) | |
Value of Initial Fixed $100 Investment Based On Total Shareholder Return(4) | |
Net Loss (in thousands)(5) |
2025 | | |
$ | 12,881,137 | | |
$ | — | | |
$ |
13,363,020 | | |
$ | — | | |
$ | |
2,377,526 | | |
$ | |
2,393,362 | | |
$ | 115.82 | | |
$ | 50,987 | |
2024 | TP | |
$ | 322,917 | | |
$ | — | | |
$ |
6,982,668 | | |
$ | — | | |
$ | |
75,000 | | |
$ | |
613,971 | | |
$ | 112.66 | | |
$ | 8,515 | |
2023 | | |
$ | 3,034,292 | | |
$ | — | | |
$ |
4,868,548 | | |
$ | — | | |
$ | |
776,542 | | |
$ | |
1,035,592 | | |
$ | 72.15 | | |
$ | 5,675 | |
2022 | | |
$ | 3,023,067 | | |
$ | 346,700 | | |
$ |
5,151,430 | | |
$ | (1,150,633 | ) | |
$ | |
741,832 | | |
$ | |
1,067,384 | | |
$ | 56.75 | | |
$ | 6,754 | |
|
|
|
|
|
Adjustment To PEO Compensation, Footnote [Text Block] |
|
|
Reconciliation
of Summary Compensation Table (“SCT”) Total to CAP
In
the calculation of CAP presented in the table above, the table below provides the amounts that were deducted from, and added to, the
SCT total.
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
2025 | | |
| 2024TP | | |
| 2023 | | |
| 2022 | |
| |
Towe PEO | | |
Average Other NEOs | | |
Towe PEO | | |
| Average Other NEOs |
| |
Towe PEO | | |
Average Other NEOs | | |
Towe PEO | | |
Wolfe Former PEO | | |
Average Other NEOs | |
SCT Total | |
$ | 12,881,137 | | |
$ | 2,377,526 | | |
$ | 322,917 | | |
$ | 75,000 | | |
$ | 3,034,292 | | |
$ | 776,542 | | |
$ | 3,023,067 | | |
$ | 346,700 | | |
$ | 741,832 | |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deduct: amounts reported in “Stock Awards” and “Option Awards” columns in SCT | |
| (9,686,137 | ) | |
| (1,374,111 | ) | |
| — | | |
| — | | |
| (2,178,000 | ) | |
| (378,698 | ) | |
| (2,153,387 | ) | |
| — | | |
| (360,823 | ) |
Add: year-end fair value of awards granted during covered fiscal year that were outstanding and unvested at year-end | |
| 9,633,836 | | |
| 1,349,530 | | |
| — | | |
| — | | |
| 3,078,000 | | |
| 575,994 | | |
| 4,281,750 | | |
| — | | |
| 686,375 | |
Add: year-over-year change in fair value (whether positive or negative) at year-end of awards granted in prior fiscal years that were outstanding and unvested at the end of the covered fiscal year | |
| 406,250 | | |
| 36,279 | | |
| 6,417,918 | | |
| 483,054 | | |
| 896,067 | | |
| 57,065 | | |
| — | | |
| — | | |
| — | |
Add: fair value as of the vesting date for awards that were granted and vested in the same year | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total Adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Add: change as of the vesting date (from the end of the prior fiscal year) in fair value (whether positive or negative) of any awards granted in any prior fiscal year for which all applicable vesting conditions were satisfied at the end of the covered fiscal year | |
| 127,935 | | |
| 4,138 | | |
| 241,834 | | |
| 55,917 | | |
| 38,189 | | |
| 4,688 | | |
| — | | |
| 7,452 | | |
| — | |
Subtract: fair value at the end of the prior fiscal year for any awards granted in any prior fiscal year that failed to meet the applicable vesting conditions during the covered fiscal year | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,504,785 | ) | |
| — | |
Total Adjustments | |
$ | 481,883 | | |
$ | 15,835 | | |
$ | 6,659,752 | | |
$ | 538,971 | | |
$ | 1,834,256 | | |
$ | 259,049 | | |
$ | 2,128,363 | | |
$ | (1,497,333 | ) | |
$ | 325,552 | |
CAP | |
$ | 13,363,020 | | |
$ | 2,393,362 | | |
$ | 6,982,668 | | |
$ | 613,971 | | |
$ | 4,868,548 | | |
$ | 1,035,592 | | |
$ | 5,151,430 | | |
$ | (1,150,633 | ) | |
$ | 1,067,384 | |
|
|
|
|
|