2 | JOHN HANCOCK LIFESTYLE BLEND PORTFOLIOS | QUARTERLY REPORT | SEE NOTES TO PORTFOLIOS’ INVESTMENTS |
SEE NOTES TO PORTFOLIOS’ INVESTMENTS | QUARTERLY REPORT | JOHN HANCOCK LIFESTYLE BLEND PORTFOLIOS | 3 |
4 | JOHN HANCOCK LIFESTYLE BLEND PORTFOLIOS | QUARTERLY REPORT | SEE NOTES TO PORTFOLIOS’ INVESTMENTS |
SEE NOTES TO PORTFOLIOS’ INVESTMENTS | QUARTERLY REPORT | JOHN HANCOCK LIFESTYLE BLEND PORTFOLIOS | 5 |
Total value at 5-31-25 | Level 1 quoted price | Level 2 significant observable inputs | Level 3 significant unobservable inputs | |
Lifestyle Blend Aggressive Portfolio | ||||
Investments in securities: | ||||
Assets | ||||
Affiliated investment companies | $387,728,643 | $387,728,643 | — | — |
Unaffiliated investment companies | 220,622,384 | 220,622,384 | — | — |
Common stocks | 28,916 | — | — | $28,916 |
U.S. Government and Agency obligations | 4,105,024 | — | $4,105,024 | — |
Short-term investments | 1,364,411 | 1,364,411 | — | — |
Total investments in securities | $613,849,378 | $609,715,438 | $4,105,024 | $28,916 |
Lifestyle Blend Growth Portfolio | ||||
Investments in securities: | ||||
Assets | ||||
Affiliated investment companies | $748,293,285 | $748,293,285 | — | — |
Unaffiliated investment companies | 517,229,317 | 517,229,317 | — | — |
Common stocks | 48,905 | — | — | $48,905 |
U.S. Government and Agency obligations | 33,723,782 | — | $33,723,782 | — |
Short-term investments | 19,956,783 | 19,956,783 | — | — |
Total investments in securities | $1,319,252,072 | $1,285,479,385 | $33,723,782 | $48,905 |
6 | | |
Total value at 5-31-25 | Level 1 quoted price | Level 2 significant observable inputs | Level 3 significant unobservable inputs | |
Lifestyle Blend Balanced Portfolio | ||||
Investments in securities: | ||||
Assets | ||||
Affiliated investment companies | $700,625,460 | $700,625,460 | — | — |
Unaffiliated investment companies | 549,359,297 | 549,359,297 | — | — |
Common stocks | 35,346 | — | — | $35,346 |
U.S. Government and Agency obligations | 64,264,573 | — | $64,264,573 | — |
Short-term investments | 9,130,899 | 9,130,899 | — | — |
Total investments in securities | $1,323,415,575 | $1,259,115,656 | $64,264,573 | $35,346 |
Lifestyle Blend Moderate Portfolio | ||||
Investments in securities: | ||||
Assets | ||||
Affiliated investment companies | $210,862,275 | $210,862,275 | — | — |
Unaffiliated investment companies | 200,704,252 | 200,704,252 | — | — |
Common stocks | 6,773 | — | — | $6,773 |
U.S. Government and Agency obligations | 28,358,510 | — | $28,358,510 | — |
Short-term investments | 4,035,908 | 4,035,908 | — | — |
Total investments in securities | $443,967,718 | $415,602,435 | $28,358,510 | $6,773 |
Lifestyle Blend Conservative Portfolio | ||||
Investments in securities: | ||||
Assets | ||||
Affiliated investment companies | $150,189,204 | $150,189,204 | — | — |
Unaffiliated investment companies | 163,655,135 | 163,655,135 | — | — |
Common stocks | 2,403 | — | — | $2,403 |
U.S. Government and Agency obligations | 33,642,359 | — | $33,642,359 | — |
Short-term investments | 25,687,825 | 25,687,825 | — | — |
Total investments in securities | $373,176,926 | $339,532,164 | $33,642,359 | $2,403 |
Dividends and distributions | |||||||||
Affiliate | Ending share amount | Beginning value | Cost of purchases | Proceeds from shares sold | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Income distributions received | Capital gain distributions received | Ending value |
Lifestyle Blend Aggressive Portfolio | |||||||||
Bond | 401,577 | $3,835,046 | $11,195,535 | $(9,475,679) | $(116,916) | $(60,869) | $239,956 | — | $5,377,117 |
Emerging Markets Debt | 400,920 | 2,926,623 | 2,094,495 | (1,889,902) | 16,792 | (60,927) | 144,120 | — | 3,087,081 |
High Yield | 510,167 | 1,463,311 | 1,115,203 | (1,012,371) | (6,819) | (13,518) | 73,802 | — | 1,545,806 |
International Strategic Equity Allocation | 15,332,463 | 153,335,041 | 13,465,870 | (6,010,520) | 194,636 | 7,978,719 | 4,283,702 | — | 168,963,746 |
John Hancock Collateral Trust | 136,406 | 177,774 | 119,945,432 | (118,758,743) | (86) | 34 | 5,095 | — | 1,364,411 |
| | 7 |
Dividends and distributions | |||||||||
Affiliate | Ending share amount | Beginning value | Cost of purchases | Proceeds from shares sold | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Income distributions received | Capital gain distributions received | Ending value |
U.S. Sector Rotation | 17,027,316 | $186,728,322 | $24,523,257 | $(6,737,293) | $1,226,068 | $3,014,539 | $1,827,474 | $3,824,931 | $208,754,893 |
$1,313,675 | $10,857,978 | $6,574,149 | $3,824,931 | $389,093,054 | |||||
Lifestyle Blend Growth Portfolio | |||||||||
Bond | 4,279,211 | $55,049,056 | $15,399,206 | $(11,517,265) | $(60,206) | $(1,572,151) | $2,053,781 | — | $57,298,640 |
Emerging Markets Debt | 3,175,222 | 29,256,720 | 2,413,733 | (6,803,193) | 136,798 | (554,847) | 1,252,599 | — | 24,449,211 |
High Yield | 5,605,899 | 16,105,749 | 2,935,896 | (1,816,002) | (17,634) | (222,135) | 811,718 | — | 16,985,874 |
International Strategic Equity Allocation | 25,518,021 | 264,447,658 | 21,403,517 | (18,049,260) | 764,827 | 12,641,847 | 7,280,743 | — | 281,208,589 |
John Hancock Collateral Trust | 1,995,159 | 22,094,336 | 315,323,201 | (317,467,554) | 4,983 | 1,817 | 46,077 | — | 19,956,783 |
U.S. Sector Rotation | 30,044,941 | 337,336,488 | 38,643,720 | (15,214,610) | 2,557,494 | 5,027,879 | 3,300,546 | $6,908,092 | 368,350,971 |
$3,386,262 | $15,322,410 | $14,745,464 | $6,908,092 | $768,250,068 | |||||
Lifestyle Blend Balanced Portfolio | |||||||||
Bond | 9,516,408 | $123,921,169 | $18,934,625 | $(11,879,077) | $(53,673) | $(3,498,338) | $4,461,904 | — | $127,424,706 |
Emerging Markets Debt | 6,476,427 | 55,763,660 | 3,474,886 | (8,572,836) | 190,884 | (988,105) | 2,463,903 | — | 49,868,489 |
High Yield | 11,410,878 | 36,729,540 | 2,619,513 | (4,266,944) | (29,068) | (478,080) | 1,741,192 | — | 34,574,961 |
International Strategic Equity Allocation | 19,033,195 | 201,331,819 | 17,466,486 | (18,968,868) | 789,505 | 9,126,870 | 5,507,216 | — | 209,745,812 |
John Hancock Collateral Trust | 912,852 | 26,033,176 | 230,188,645 | (247,099,154) | 5,915 | 2,317 | 99,797 | — | 9,130,899 |
U.S. Sector Rotation | 22,757,870 | 253,758,056 | 34,488,394 | (15,087,741) | 2,407,098 | 3,445,685 | 2,464,307 | $5,157,833 | 279,011,492 |
$3,310,661 | $7,610,349 | $16,738,319 | $5,157,833 | $709,756,359 | |||||
Lifestyle Blend Moderate Portfolio | |||||||||
Bond | 4,965,892 | $65,277,647 | $8,980,891 | $(5,889,345) | $(110,691) | $(1,765,203) | $2,299,588 | — | $66,493,299 |
Emerging Markets Debt | 3,278,250 | 25,274,186 | 3,158,970 | (2,823,301) | 53,367 | (420,695) | 1,169,176 | — | 25,242,527 |
High Yield | 5,767,523 | 17,184,193 | 1,797,319 | (1,272,965) | (8,866) | (224,085) | 835,554 | — | 17,475,596 |
International Strategic Equity Allocation | 3,910,732 | 41,086,231 | 4,666,469 | (4,807,526) | 239,902 | 1,911,195 | 1,122,618 | — | 43,096,271 |
John Hancock Collateral Trust | 403,486 | 59,120 | 111,424,484 | (107,451,601) | 3,764 | 141 | 43,819 | — | 4,035,908 |
U.S. Sector Rotation | 4,776,067 | 52,568,691 | 9,196,395 | (4,658,278) | 832,107 | 615,667 | 516,093 | $1,080,190 | 58,554,582 |
$1,009,583 | $117,020 | $5,986,848 | $1,080,190 | $214,898,183 | |||||
Lifestyle Blend Conservative Portfolio | |||||||||
Bond | 5,380,330 | $67,905,094 | $10,553,675 | $(4,445,925) | $(106,390) | $(1,863,840) | $2,431,522 | — | $72,042,614 |
Emerging Markets Debt | 3,505,855 | 25,587,324 | 4,779,910 | (2,997,893) | 49,521 | (423,780) | 1,223,777 | — | 26,995,082 |
High Yield | 6,182,580 | 17,296,653 | 2,885,296 | (1,215,028) | (2,377) | (231,326) | 872,149 | — | 18,733,218 |
8 | | |
Dividends and distributions | |||||||||
Affiliate | Ending share amount | Beginning value | Cost of purchases | Proceeds from shares sold | Realized gain (loss) | Change in unrealized appreciation (depreciation) | Income distributions received | Capital gain distributions received | Ending value |
International Strategic Equity Allocation | 1,340,264 | $13,404,740 | $2,050,860 | $(1,495,035) | $82,954 | $726,185 | $358,508 | — | $14,769,704 |
John Hancock Collateral Trust | 2,568,115 | 475,664 | 190,639,873 | (165,424,045) | (3,837) | 170 | 53,198 | — | 25,687,825 |
U.S. Sector Rotation | 1,439,526 | 16,665,707 | 4,970,920 | (4,388,162) | 646,243 | (246,122) | 164,259 | $343,797 | 17,648,586 |
$666,114 | $(2,038,713) | $5,103,413 | $343,797 | $175,877,029 |
| | 9 |