Schedule of Reconciliation of Profit or Loss |
Segment revenue and net loss, including significant segment expenses regularly provided to the CODM are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | | Revenue | | $ | 17,202 | | | $ | 15,064 | | | $ | 32,700 | | | $ | 29,479 | | Cost of revenue | | 6,807 | | | 6,008 | | | 13,182 | | | 11,825 | | Gross margin | | 10,395 | | | 9,056 | | | 19,518 | | | 17,654 | | Segment operating expenses: | | | | | | | | | Employee expense | | 7,535 | | | 6,723 | | | 15,083 | | | 13,415 | | Outside services | | 1,347 | | | 1,058 | | | 2,464 | | | 2,189 | | Facilities related | | 918 | | | 973 | | | 1,818 | | | 1,965 | | Travel & entertainment | | 715 | | | 587 | | | 1,451 | | | 1,120 | | Stock compensation | | 384 | | | 521 | | | 745 | | | 1,057 | | Depreciation and amortization | | 270 | | | 261 | | | 529 | | | 531 | | Other1 | | 1,856 | | | 1,520 | | | 3,423 | | | 2,967 | | Total segment operating expenses | | 13,025 | | | 11,643 | | | 25,513 | | | 23,244 | | Loss from operations | | (2,630) | | | (2,587) | | | (5,995) | | | (5,590) | | Interest expense | | (1,124) | | | (560) | | | (1,669) | | | (1,109) | | Loss on extinguishment of debt | | (295) | | | — | | | (295) | | | — | | Change in fair value of warrant liability | | (438) | | | — | | | (438) | | | — | | Interest income | | 85 | | | 181 | | | 243 | | | 373 | | Loss before income taxes | | (4,402) | | | (2,966) | | | (8,154) | | | (6,326) | | Income tax expense | | (37) | | | — | | | (37) | | | — | | Segment net loss | | $ | (4,439) | | | $ | (2,966) | | | $ | (8,191) | | | $ | (6,326) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1Other segment items included in Segment net loss include insurance expenses, trade show and conference expenses, fulfillment expenses, board compensation, clinical trial expenses, collaboration expenses and bank fees, among others.
|