v3.25.2
INTANGIBLE ASSETS AND LIABILITIES - Summary of Estimated Amortization and Accretion (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Future Amortization Amount    
Sub-total Intangible Lease Assets-Net $ 81,548 $ 79,198
Future Accretion to Income Property Revenue    
Sub-total Intangible Lease Liabilities-Net (16,005) $ (15,124)
Net Future Amortization of Intangible Assets and Liabilities    
Remainder of 2025 10,405  
2026 17,375  
2027 12,773  
2028 8,909  
2029 4,954  
2030 3,590  
2031 and Thereafter 7,537  
Total 65,543  
Future Amortization    
Future Amortization Amount    
Remainder of 2025 10,774  
2026 18,298  
2027 13,480  
2028 9,366  
2029 5,620  
2030 3,949  
2031 and Thereafter 8,497  
Sub-total Intangible Lease Assets-Net 69,984  
Future Accretion to Income Property Revenue    
Future Accretion to Income Property Revenue    
Remainder of 2025 (369)  
2026 (923)  
2027 (707)  
2028 (457)  
2029 (666)  
2030 (359)  
2031 and Thereafter (960)  
Sub-total Intangible Lease Liabilities-Net $ (4,441)