v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash Flow from Operating Activities:          
Net Income (Loss) Attributable to the Company     $ (21,157) $ 7,025  
Adjustments to Reconcile Net Income (Loss) Attributable to the Company to Net Cash Provided by Operating Activities:          
Depreciation and Amortization     29,658 22,480  
Amortization of Intangible Assets and Liabilities to Income Property Revenue $ (267) $ 244 (716) 718  
Amortization of Deferred Financing Costs to Interest Expense 311 257 639 513  
Amortization of Discount on Convertible Debt 6 40 45 80  
Gain on Disposition of Real Estate and Intangible Lease Assets and Liabilities       (4,618)  
Gain on Disposition of Subsurface Interests       (4,545)  
Loss on Extinguishment of Debt 20,396   20,396    
Provision for Impairment   67   115  
Accretion of Commercial Loans and Investments Origination Fees     (318) (77)  
Non-Cash Imputed Interest     (10) (15)  
Deferred Income Taxes     (5) (138)  
Unrealized Loss on Investment Securities     4,798 3,994  
Non-Cash Compensation     2,286 2,137  
Decrease (Increase) in Assets:          
Refundable Income Taxes     70 161  
Land and Development Costs       3  
Mitigation Credits and Mitigation Credit Rights       690  
Other Assets     (1,708) (2,811)  
Increase (Decrease) in Liabilities:          
Accounts Payable     (1,051) (974)  
Accrued and Other Liabilities     (3,033) (269)  
Deferred Revenue     2,329 171  
Income Taxes Payable     14    
Net Cash Provided By Operating Activities     32,237 24,640  
Cash Flow from Investing Activities:          
Acquisition of Real Estate and Intangible Lease Assets and Liabilities     (80,022) (72,659)  
Investments in and Improvements to Real Estate     (1,062) (5,475)  
Acquisition of Commercial Loans and Investments     (6,405) (7,030)  
Proceeds from Disposition of Property, Plant, and Equipment, Net       19,527  
Proceeds from Disposition of Subsurface Interests       4,974  
Principal Payments Received on Commercial Loans and Investments     5,638 18,517  
Acquisition of Investment Securities     (7,218) (254)  
Proceeds from the Sale of Investment Securities     620 1,655  
Net Cash Used In Investing Activities     (88,449) (40,745)  
Cash Flow From Financing Activities:          
Proceeds from Long-Term Debt     157,000 71,000  
Payments on Long-Term Debt     (56,272) (84,000)  
Cash Paid for Loan Fees     (83) (13)  
Cash Proceeds from Common Stock Issuance     490 469  
Proceeds from Issuance of Preferred Stock, Net of Underwriting Discount and Expenses       32,996  
Cash Used to Purchase Common and Preferred Stock     (37) (664)  
Cash Paid for Vesting of Restricted Stock     (1,034) (1,274)  
Proceeds from (Cash Paid for) Issuance of Common and Preferred Stock, Net     (75) 6,296  
Cash Paid for Premium Related to Settlement of 2025 Notes     (14,110)    
Dividends Paid - Preferred Stock     (3,756) (3,058)  
Dividends Paid - Common Stock     (24,430) (17,309)  
Net Cash Provided By Financing Activities     57,693 4,443  
Net Decrease in Cash, Cash Equivalents and Restricted Cash     1,481 (11,662)  
Cash, Cash Equivalents and Restricted Cash, Beginning of Period     17,361 17,819 $ 17,819
Cash, Cash Equivalents and Restricted Cash, End of Period 18,842 6,157 18,842 6,157 17,361
Reconciliation of Cash to the Consolidated Balance Sheets:          
Cash and Cash Equivalents 8,551 4,794 8,551 4,794 9,017
Restricted Cash 10,291 1,363 10,291 1,363 8,344
Total Cash $ 18,842 $ 6,157 $ 18,842 $ 6,157 $ 17,361