v3.25.2
INTANGIBLE ASSETS AND LIABILITIES
6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES

NOTE 9. INTANGIBLE ASSETS AND LIABILITIES

Intangible assets and liabilities consist of the value of above-market and below-market leases, the value of in-place leases, and the value of leasing costs, based in each case on their fair values. The gross values of certain intangible lease assets and liabilities that were fully amortized as of December 31, 2024, and the related accumulated amortization, were adjusted in the disclosure below. There was no impact to Intangible Lease Assets-Net or Intangible Lease Liabilities-Net as reported in the consolidated balance sheets as of December 31, 2024 as a result of the disclosure adjustment. Intangible assets and liabilities consisted of the following as of June 30, 2025 and December 31, 2024 (in thousands):

As of

    

June 30,
2025

    

December 31,
2024

Intangible Lease Assets:

Value of In-Place Leases

$

92,331

$

82,740

Value of Above Market In-Place Leases

24,766

23,295

Value of Intangible Leasing Costs

26,321

24,051

Sub-total Intangible Lease Assets

143,418

130,086

Accumulated Amortization

(61,870)

(50,888)

Sub-total Intangible Lease Assets—Net

81,548

79,198

Intangible Lease Liabilities:

Value of Below Market In-Place Leases

(24,288)

(21,267)

Sub-total Intangible Lease Liabilities

(24,288)

(21,267)

Accumulated Amortization

8,283

6,143

Sub-total Intangible Lease Liabilities—Net

(16,005)

(15,124)

Total Intangible Assets and Liabilities—Net

$

65,543

$

64,074

The following table reflects the net amortization of intangible assets and liabilities during the three and six months ended June 30, 2025 and 2024 (in thousands):

Three Months Ended

Six Months Ended

June 30,
2025

June 30,
2024

June 30,
2025

June 30,
2024

Amortization Expense

$

6,287

$

4,811

$

12,316

$

9,344

Accretion to Income Properties Revenue

(267)

244

(716)

718

Net Amortization of Intangible Assets and Liabilities

$

6,020

$

5,055

$

11,600

$

10,062

Amortization Expense for the three and six months ended June 30, 2025 includes $0.6 million and $1.3 million, respectively, in the acceleration of amortization of lease intangibles related to certain leases terminated during the six months ended June 30, 2025. Accretion to Income Properties Revenue for the three and six months ended June 30, 2025 includes $0.1 million and $0.4 million, respectively, in the acceleration of amortization of lease intangibles related to certain leases terminated during the six months ended June 30, 2025.

The estimated future amortization expense (income) related to net intangible assets and liabilities is as follows (in thousands):

Year Ending December 31,

    

Future Amortization Amount

    

Future Accretion to Income Property Revenue

    

Net Future Amortization of Intangible Assets and Liabilities

Remainder of 2025

$

10,774

$

(369)

$

10,405

2026

18,298

(923)

17,375

2027

13,480

(707)

12,773

2028

9,366

(457)

8,909

2029

5,620

(666)

4,954

2030

3,949

(359)

3,590

2031 and Thereafter

8,497

(960)

7,537

Total

$

69,984

$

(4,441)

$

65,543

As of June 30, 2025, the weighted average amortization period of total intangible assets and liabilities was 7.4 years and 6.8 years, respectively.