Segment Information - Summary of NOI by Segment (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Segment Information | ||||
Total property revenue | $ 110,468 | $ 115,959 | $ 219,184 | $ 235,844 |
NOI | 65,633 | 69,253 | 130,918 | 143,083 |
Operating Segments | ||||
Segment Information | ||||
Property rental revenue | 105,246 | 110,489 | 209,605 | 225,566 |
Other property revenue | 5,222 | 5,470 | 9,579 | 10,278 |
Total property revenue | 110,468 | 115,959 | 219,184 | 235,844 |
Real estate taxes | 11,968 | 13,162 | 23,131 | 26,553 |
Payroll | 6,947 | 7,502 | 13,696 | 15,192 |
Utilities | 6,544 | 6,592 | 13,864 | 13,807 |
Repairs and maintenance | 11,509 | 11,028 | 21,418 | 20,639 |
Other property operating | 7,572 | 7,074 | 14,765 | 13,512 |
Total property expense | 44,540 | 45,358 | 86,874 | 89,703 |
NOI | 65,928 | 70,601 | 132,310 | 146,141 |
Operating Segments | Multifamily Segment | ||||
Segment Information | ||||
Property rental revenue | 53,563 | 52,203 | 108,165 | 103,934 |
Other property revenue | 654 | 937 | 1,275 | 1,653 |
Total property revenue | 54,217 | 53,140 | 109,440 | 105,587 |
Real estate taxes | 6,165 | 5,477 | 11,736 | 10,879 |
Payroll | 3,845 | 4,222 | 7,587 | 8,404 |
Utilities | 3,776 | 3,390 | 7,694 | 6,936 |
Repairs and maintenance | 6,276 | 5,468 | 11,713 | 9,831 |
Other property operating | 3,188 | 2,606 | 6,233 | 4,973 |
Total property expense | 23,250 | 21,163 | 44,963 | 41,023 |
NOI | 30,967 | 31,977 | 64,477 | 64,564 |
Operating Segments | Commercial Segment | ||||
Segment Information | ||||
Property rental revenue | 51,683 | 58,286 | 101,440 | 121,632 |
Other property revenue | 4,568 | 4,533 | 8,304 | 8,625 |
Total property revenue | 56,251 | 62,819 | 109,744 | 130,257 |
Real estate taxes | 5,803 | 7,685 | 11,395 | 15,674 |
Payroll | 3,102 | 3,280 | 6,109 | 6,788 |
Utilities | 2,768 | 3,202 | 6,170 | 6,871 |
Repairs and maintenance | 5,233 | 5,560 | 9,705 | 10,808 |
Other property operating | 4,384 | 4,468 | 8,532 | 8,539 |
Total property expense | 21,290 | 24,195 | 41,911 | 48,680 |
NOI | 34,961 | 38,624 | 67,833 | 81,577 |
Other | ||||
Segment Information | ||||
NOI | $ (295) | $ (1,348) | $ (1,392) | $ (3,058) |