v3.25.2
Debt
6 Months Ended
Jun. 30, 2025
Debt  
Debt

7.Debt

Mortgage Loans

The following is a summary of mortgage loans:

Weighted Average

Effective

   

Interest Rate (1)

  

June 30, 2025

   

December 31, 2024

(In thousands)

Variable rate (2)

 

5.57%

$

545,900

$

587,254

Fixed rate (3)

 

5.22%

 

1,009,519

 

1,196,479

Mortgage loans

 

1,555,419

 

1,783,733

Unamortized deferred financing costs and premium / discount, net

 

(14,749)

 

(16,560)

Mortgage loans, net

$

1,540,670

$

1,767,173

(1)Weighted average effective interest rate as of June 30, 2025.
(2)Includes variable rate mortgage loans with interest rate cap agreements. For mortgage loans with interest rate caps, the weighted average interest rate cap strike was 3.15%, and the weighted average maturity date of the interest rate caps is in the second quarter of 2026. The interest rate cap strike is exclusive of the credit spreads associated with the mortgage loans. As of June 30, 2025, one-month term Secured Overnight Financing Rate ("SOFR") was 4.32%.
(3)Includes variable rate mortgage loans with interest rates fixed by interest rate swap agreements.

As of June 30, 2025 and December 31, 2024, the net carrying value of real estate collateralizing our mortgage loans totaled $1.7 billion and $2.1 billion. Our mortgage loans contain covenants that limit our ability to incur additional indebtedness on these properties and, in certain circumstances, require lender approval of tenant leases and/or yield maintenance upon repayment prior to maturity.

In June 2025, in connection with the sale of WestEnd25, we repaid the related $97.5 million mortgage loan. In February 2025, in connection with the sale of 8001 Woodmont, we repaid the related $99.7 million mortgage loan.

In March 2025, we entered into a five-year interest-only $258.9 million mortgage loan with a fixed interest rate of 5.03% collateralized by the Ashley and Potomac buildings at RiverHouse Apartments and repaid the outstanding $307.7 million mortgage loan that was collateralized by the Ashley, Potomac and James buildings.

As of June 30, 2025 and December 31, 2024, we had various interest rate swap and cap agreements on certain mortgage loans with an aggregate notional value of $799.1 million and $1.4 billion. See Note 15 for additional information.

Revolving Credit Facility and Term Loans

As of June 30, 2025 and December 31, 2024, our unsecured revolving credit facility and term loans totaling $1.5 billion consisted of a $750.0 million revolving credit facility maturing in June 2027, a $200.0 million term loan ("Tranche A-1 Term Loan") maturing in January 2026, a $400.0 million term loan ("Tranche A-2 Term Loan") maturing in January 2028 and a $120.0 million term loan ("2023 Term Loan") maturing in June 2028. The revolving credit facility has two six-month extension options, and the Tranche A-1 Term Loan has one remaining one-year extension option.

The agreements for our unsecured revolving credit facility and term loans include customary restrictive covenants, that, among other things, restrict our ability to incur additional indebtedness, to engage in material asset sales, mergers, consolidations and acquisitions, and to make capital expenditures, and also include requirements to maintain financial ratios. Our ability to borrow is subject to compliance with these covenants, and failure to comply with our covenants could cause a default, and we may then be required to repay such debt.

The following is a summary of amounts outstanding under the revolving credit facility and term loans:

Effective

    

Interest Rate (1)

June 30, 2025

    

December 31, 2024

(In thousands)

Revolving credit facility (2) (3)

 

6.04%

$

226,000

$

85,000

Tranche A-1 Term Loan (4)

 

5.44%

$

200,000

$

200,000

Tranche A-2 Term Loan (5)

 

4.30%

 

400,000

 

400,000

2023 Term Loan (6)

5.51%

120,000

120,000

Term loans

 

  

 

720,000

 

720,000

Unamortized deferred financing costs, net

 

  

 

(1,748)

 

(2,147)

Term loans, net

 

  

$

718,252

$

717,853

(1)Effective interest rate as of June 30, 2025. The interest rate for our revolving credit facility excludes a 0.20% facility fee.
(2)As of June 30, 2025, daily SOFR was 4.45%. As of December 31, 2024, a $15.2 million letter of credit was outstanding under our revolving credit facility, which was cancelled on April 1, 2025.
(3)As of June 30, 2025 and December 31, 2024, excludes $5.8 million and $7.3 million of net deferred financing costs related to our revolving credit facility that were included in "Other assets, net" in our balance sheets.
(4)The interest rate swaps fix SOFR at a weighted average interest rate of 4.00% through the extended maturity date of January 2027.
(5)The interest rate swaps fix SOFR at a weighted average interest rate of 2.81% through the maturity date.
(6)The interest rate swap fixes SOFR at an interest rate of 4.01% through the maturity date.