v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities
The following tables set forth the fair value of financial instruments that were measured at fair value on a recurring basis:
June 30, 2025
TotalLevel 1Level 2Level 3
Financial Assets:
Money market funds
$62,976 $62,976 $— $— 
U.S. treasury bonds31,984 — 31,984 — 
Corporate and municipal bonds28,144 — 28,144 — 
Total financial assets$123,104 $62,976 $60,128 $— 
Financial Liabilities:
Public warrant liability$1,056 $1,056 $— $— 
Private warrant liability483 — 483 — 
Contingent consideration4,289 — — 4,289 
Total financial liabilities$5,828 $1,056 $483 $4,289 
December 31, 2024
TotalLevel 1Level 2Level 3
Financial Assets:
Money market funds
$57,907 $57,907 $— $— 
U.S. treasury bonds30,990 — 30,990 — 
Corporate and municipal bonds25,679 — 25,679 — 
Total financial assets$114,576 $57,907 $56,669 $— 
Financial Liabilities:
Public warrant liability$2,415 $2,415 $— $— 
Private warrant liability1,104 — 1,104 — 
Total financial liabilities$3,519 $2,415 $1,104 $— 
Schedule of 3 Inputs Used in the Valuation of the Contingent Consideration
The following table summarizes the Level 3 inputs used in the valuation of the contingent consideration:
At June 30, 2025At May 5, 2025
RangeWeighted-averageRangeWeighted-average
Discount rate
3.8% - 4.1%
4.0%
3.8% - 4.0%
3.9%
Expected term (in years)
0.8 - 1.8
1.2
1.0 - 2.0
1.4
Equity volatility98.0%98.0%107.0%107.0%
Revenue volatility10.0%10.0%10.0%10.0%
Gross margin volatility20.0%20.0%20.0%20.0%