v3.25.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Net interest expense:        
Interest income $ 117,082 $ 115,953 $ 228,464 $ 233,736
Interest expense 136,701 154,207 268,415 314,207
Net interest expense (19,619) (38,254) (39,951) (80,471)
Net servicing income:        
Servicing income 158,354 176,015 315,213 342,348
Servicing costs 2,386 4,475 5,583 11,594
Net servicing income 155,968 171,540 309,630 330,754
Other (loss) income:        
Loss on investment securities (32,830) (22,437) (65,559) (33,412)
Loss on servicing asset (35,902) (22,857) (72,123) (11,845)
(Loss) gain on interest rate swap and swaption agreements (52,950) 22,012 (151,738) 120,522
(Loss) gain on other derivative instruments (31,257) (750) (29,809) 46,849
Gain (loss) on mortgage loans held-for-sale 883 0 1,552 (3)
Other income 1,038 226 1,799 226
Total other (loss) income (151,018) (23,806) (315,878) 122,337
Expenses:        
Compensation and benefits 21,469 21,244 48,058 47,773
Other operating expenses 21,307 17,699 41,812 38,751
Loss contingency accrual 199,935 0 199,935 0
Total expenses 242,711 38,943 289,805 86,524
(Loss) income before income taxes (257,380) 70,537 (336,004) 286,096
Provision for income taxes 1,661 14,201 2,092 26,172
Net (loss) income (259,041) 56,336 (338,096) 259,924
Dividends on preferred stock (13,239) (11,784) (26,425) (23,568)
Gain on repurchase and retirement of preferred stock 0 0 0 644
Net (loss) income attributable to common stockholders $ (272,280) $ 44,552 $ (364,521) $ 237,000
Basic (loss) earnings per weighted average common share (in dollars per share) $ (2.62) $ 0.43 $ (3.51) $ 2.27
Diluted (loss) earnings per weighted average common share (in dollars per share) $ (2.62) $ 0.43 $ (3.51) $ 2.16
Comprehensive (loss) income:        
Net (loss) income $ (259,041) $ 56,336 $ (338,096) $ 259,924
Other comprehensive income (loss):        
Unrealized gain (loss) on available-for-sale securities 50,473 (44,073) 207,645 (147,151)
Other comprehensive income (loss) 50,473 (44,073) 207,645 (147,151)
Comprehensive (loss) income (208,568) 12,263 (130,451) 112,773
Dividends on preferred stock (13,239) (11,784) (26,425) (23,568)
Gain on repurchase and retirement of preferred stock 0 0 0 644
Comprehensive (loss) income attributable to common stockholders $ (221,807) $ 479 $ (156,876) $ 89,849