Schedule of Net Debt |
| | | | | | | | | | | | | At 1 Jan | | Cash | | Non-cash | | Exchange | | At 30 Jun | | | 2025 | | flow | | and other | | movements | | 2025 | | | $m | | $m | | $m | | $m | | $m | Non-current instalments of loans | | (26,506) | | - | | 2,431 | | (639) | | (24,714) | Non-current instalments of leases | | (1,113) | | - | | (106) | | (53) | | (1,272) | Total long-term debt | | (27,619) | | - | | 2,325 | | (692) | | (25,986) | Current instalments of loans | | (2,007) | | 7 | | (2,461) | | - | | (4,461) | Current instalments of leases | | (339) | | 217 | | (218) | | (21) | | (361) | Commercial paper | | - | | (1,470) | | - | | - | | (1,470) | Collateral received from derivative counterparties | | (181) | | (254) | | - | | - | | (435) | Other short-term borrowings excluding overdrafts | | (90) | | (10) | | - | | - | | (100) | Overdrafts | | (59) | | 34 | | - | | (1) | | (26) | Total current debt | | (2,676) | | (1,476) | | (2,679) | | (22) | | (6,853) | Gross borrowings | | (30,295) | | (1,476) | | (354) | | (714) | | (32,839) | Net derivative financial instruments | | 71 | | (100) | | 533 | | - | | 504 | Net borrowings | | (30,224) | | (1,576) | | 179 | | (714) | | (32,335) | Cash and cash equivalents | | 5,488 | | 1,515 | | - | | 55 | | 7,058 | Other investments - current | | 166 | | (115) | | - | | (1) | | 50 | Cash and investments | | 5,654 | | 1,400 | | - | | 54 | | 7,108 | Net debt | | (24,570) | | (176) | | 179 | | (660) | | (25,227) |
|