v3.25.2
Net Debt (Tables)
6 Months Ended
Jun. 30, 2025
Net Debt.  
Schedule of Net Debt

At 1 Jan

Cash

Non-cash

Exchange

At 30 Jun

2025

flow

and other

movements

2025

    

$m

    

$m

    

$m

    

$m

    

$m

Non-current instalments of loans

 

(26,506)

2,431

(639)

(24,714)

Non-current instalments of leases

(1,113)

(106)

(53)

(1,272)

Total long-term debt

 

(27,619)

2,325

(692)

(25,986)

Current instalments of loans

 

(2,007)

7

(2,461)

(4,461)

Current instalments of leases

 

(339)

217

(218)

(21)

(361)

Commercial paper

(1,470)

(1,470)

Collateral received from derivative counterparties

 

(181)

(254)

(435)

Other short-term borrowings excluding overdrafts

(90)

(10)

(100)

Overdrafts

 

(59)

34

(1)

(26)

Total current debt

(2,676)

(1,476)

(2,679)

(22)

(6,853)

Gross borrowings

(30,295)

(1,476)

(354)

(714)

(32,839)

Net derivative financial instruments

71

(100)

533

504

Net borrowings

(30,224)

(1,576)

179

(714)

(32,335)

Cash and cash equivalents

5,488

1,515

55

7,058

Other investments - current

166

(115)

(1)

50

Cash and investments

5,654

1,400

54

7,108

Net debt

(24,570)

(176)

179

(660)

(25,227)