v3.25.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Total
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series C Preferred Stock
Common Stock
Additional paid-in-capital
Accumulated deficit
Beginning Balance (in shares) at Dec. 31, 2023   125 8,050,000 77,868,565    
Beginning Balance at Dec. 31, 2023 $ 1,124,785,000 $ 0 $ 8,000 $ 77,000 $ 1,724,967,000 $ (600,267,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock (in shares)       3,873    
Issuance of common stock 1,000     $ 1,000    
Amortization of stock compensation expense 1,672,000       1,672,000  
Net income 16,744,000         16,744,000
Dividends on preferred stock (3,148,000)         (3,148,000)
Dividends on common stock (19,162,000)         (19,162,000)
Ending Balance (in shares) at Mar. 31, 2024   125 8,050,000 77,872,438    
Ending Balance at Mar. 31, 2024 1,120,892,000 $ 0 $ 8,000 $ 78,000 1,726,639,000 (605,833,000)
Beginning Balance (in shares) at Dec. 31, 2023   125 8,050,000 77,868,565    
Beginning Balance at Dec. 31, 2023 1,124,785,000 $ 0 $ 8,000 $ 77,000 1,724,967,000 (600,267,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 41,459,000          
Dividends on preferred stock (6,300,000)          
Dividends on common stock (39,000,000.0)          
Ending Balance (in shares) at Jun. 30, 2024   125 8,050,000 80,928,525    
Ending Balance at Jun. 30, 2024 1,124,172,000 $ 0 $ 8,000 $ 81,000 1,728,147,000 (604,064,000)
Beginning Balance (in shares) at Mar. 31, 2024   125 8,050,000 77,872,438    
Beginning Balance at Mar. 31, 2024 1,120,892,000 $ 0 $ 8,000 $ 78,000 1,726,639,000 (605,833,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock (in shares)       3,056,087    
Issuance of common stock (177,000)     $ 3,000 (180,000)  
Amortization of stock compensation expense 1,688,000       1,688,000  
Net income 24,715,000         24,715,000
Dividends on preferred stock (3,148,000)         (3,148,000)
Dividends on common stock (19,798,000)         (19,798,000)
Ending Balance (in shares) at Jun. 30, 2024   125 8,050,000 80,928,525    
Ending Balance at Jun. 30, 2024 1,124,172,000 $ 0 $ 8,000 $ 81,000 1,728,147,000 (604,064,000)
Beginning Balance (in shares) at Dec. 31, 2024   125 8,050,000 81,003,693    
Beginning Balance at Dec. 31, 2024 1,114,041,000 [1] $ 0 $ 8,000 $ 81,000 1,731,174,000 (617,222,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock (in shares)       3,172    
Retirement of common stock (in shares)       (379,868)    
Retired common stock (3,185,000)       (8,000) (3,177,000)
Amortization of stock compensation expense 2,019,000       2,019,000  
Net income 13,719,000         13,719,000
Dividends on preferred stock (3,148,000)         (3,148,000)
Dividends on common stock (19,915,000)         (19,915,000)
Ending Balance (in shares) at Mar. 31, 2025   125 8,050,000 80,626,997    
Ending Balance at Mar. 31, 2025 1,103,531,000 $ 0 $ 8,000 $ 81,000 1,733,185,000 (629,743,000)
Beginning Balance (in shares) at Dec. 31, 2024   125 8,050,000 81,003,693    
Beginning Balance at Dec. 31, 2024 $ 1,114,041,000 [1] $ 0 $ 8,000 $ 81,000 1,731,174,000 (617,222,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Retirement of common stock (in shares) (2,038,185)          
Net income $ 34,350,000          
Dividends on preferred stock (6,300,000)          
Dividends on common stock (39,400,000)          
Ending Balance (in shares) at Jun. 30, 2025   125 8,050,000 79,420,606    
Ending Balance at Jun. 30, 2025 1,090,837,000 [1] $ 0 $ 8,000 $ 79,000 1,734,961,000 (644,211,000)
Beginning Balance (in shares) at Mar. 31, 2025   125 8,050,000 80,626,997    
Beginning Balance at Mar. 31, 2025 1,103,531,000 $ 0 $ 8,000 $ 81,000 1,733,185,000 (629,743,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock (in shares)       451,926    
Issuance of common stock $ (190,000)       (190,000)  
Retirement of common stock (in shares) (1,658,317)     (1,658,317)    
Retired common stock $ (12,500,000)     $ (2,000) (31,000) (12,467,000)
Amortization of stock compensation expense 1,997,000       1,997,000  
Net income 20,631,000         20,631,000
Dividends on preferred stock (3,148,000)         (3,148,000)
Dividends on common stock (19,484,000)         (19,484,000)
Ending Balance (in shares) at Jun. 30, 2025   125 8,050,000 79,420,606    
Ending Balance at Jun. 30, 2025 $ 1,090,837,000 [1] $ 0 $ 8,000 $ 79,000 $ 1,734,961,000 $ (644,211,000)
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2025 include assets and liabilities of variable interest entities (“VIEs”) of $2.9 billion and $2.5 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2024 include assets and liabilities of VIEs of $2.1 billion and $1.7 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.