v3.25.2
Related Parties Related Party Debt - Feelux Bonds (Details)
3 Months Ended 12 Months Ended
Sep. 15, 2018
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Related Parties Related Party Debt          
Amount borrowed   $ 20,686,000   $ 19,973,000 $ 16,050,000
Proceeds from bonds   713,000 $ 1,200,000 3,923,000 3,406,000
Accrued interest, related parties   1,071,000   955,000 616,000
Interest expense   116,000 $ 63,000 339,000 175,000
Related party          
Related Parties Related Party Debt          
Amount borrowed   20,686,000   19,973,000 16,050,000
Related party | Feelux Bonds          
Related Parties Related Party Debt          
Amount borrowed $ 10,000,000 10,000,000   10,000,000 10,000,000
Interest rate 1.00%        
Warrants issued | shares 6,666,666        
Exercise price of warrants | $ / shares $ 1.5        
Fair value $ 6,400,000        
Contractual term 5 years        
Proceeds from bonds $ 10,000,000 10,000,000   10,000,000 10,000,000
Debt discount $ 4,500,000        
Effective interest rate 21.00%        
Accrued interest, related parties   $ 700,000   600,000 500,000
Interest expense       $ 100,000 $ 100,000
Related party | Feelux Bonds | Expected stock volatility          
Related Parties Related Party Debt          
Measurement input 82        
Related party | Feelux Bonds | Risk-free interest rate          
Related Parties Related Party Debt          
Measurement input 2.9        
Related party | Feelux Bonds | Expected dividends          
Related Parties Related Party Debt          
Measurement input 0