v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operation $ (5,505,169) $ (435,374)
Net loss from discontinuing operation (265,313) (2,491,303)
Adjustments to reconcile net income to cash used in operating activities:    
Stock-based compensation expense 2,185,205 83,333
Loss from investment disposal 2,152,522
Impairment loss 3,514
Accounts receivable
Inventories (2,058,800)
Deferred offering costs (51,701)
Prepayments and other current assets 1,026,834 (2,775,684)
Accounts payable (805,579) (216,239)
Operating lease liabilities (39,221)
Other payables and accrued liabilities (38,912) 177,822
Other current liabilities
Operating cash flow used by discontinued operations (398,948) 886,614
Net cash used in operating activities (3,704,646) (4,861,753)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investment in equity investee (1,672,600)
Proceed from investment disposal 177,000
Net cash used in investing activities by discontinued operations (26,853) (412,231)
Net cash used in investing activities (1,522,453) (412,231)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related parties
Payments to related parties (627,000)
Payments to short-term loans (180,000)
Warrants assumption (13,000)
Proceeds from IPO 8,450,000
Proceeds from issuance of shares 8,535,250
Net cash used in financing activities by discontinued operations (472,197)
Net cash provided by financing activities 8,535,250 7,157,803
CHANGES IN CASH AND CASH EQUIVALENT 3,308,151 1,883,819
CASH AND CASH EQUIVALENT, beginning of period 1,077,138 1,939
CASH AND CASH EQUIVALENT, ending of period 4,385,289 1,885,758
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income tax 800
Cash paid for interest 22,145
Noncash deferred offering costs offset to APIC upon IPO completion 590,466
Right-of-use assets obtained in exchange for operating lease liabilities 356,741
Deposit applied to lease liability $ 39,699