Amortized Cost and Unpaid Principal Balance of Loans by Loan Segment |
The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | December 31, 2024 | (In Thousands) | Amortized Cost | Unpaid Principal | Difference | Amortized Cost | Unpaid Principal | Difference | Commercial & industrial loans | $486,231 | | $488,621 | | ($2,390) | | $437,922 | | $440,163 | | ($2,241) | | Commercial real estate: | | | | | | | Owner occupied properties | 445,497 | | 447,561 | | (2,064) | | 418,092 | | 420,060 | | (1,968) | | Non-owner occupied and multifamily properties | 692,573 | | 696,766 | | (4,193) | | 615,662 | | 619,431 | | (3,769) | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 206,825 | | 206,905 | | (80) | | 270,966 | | 270,535 | | 431 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 60,611 | | 60,118 | | 493 | | 49,160 | | 48,857 | | 303 | | 1-4 family residential construction loans | 35,777 | | 36,005 | | (228) | | 39,516 | | 39,789 | | (273) | | Other construction, land development and raw land loans | 186,007 | | 187,442 | | (1,435) | | 212,561 | | 214,068 | | (1,507) | | Obligations of states and political subdivisions in the US | 31,479 | | 31,477 | | 2 | | 29,471 | | 29,468 | | 3 | | Agricultural production, including commercial fishing | 46,340 | | 46,535 | | (195) | | 45,840 | | 46,069 | | (229) | | Consumer loans | 7,663 | | 7,570 | | 93 | | 7,638 | | 7,562 | | 76 | | Other loans | 3,112 | | 3,120 | | (8) | | 2,435 | | 2,448 | | (13) | | Total | 2,202,115 | | 2,212,120 | | (10,005) | | 2,129,263 | | 2,138,450 | | (9,187) | | Allowance for credit losses | (22,585) | | | | (22,020) | | | | Net loans | $2,179,530 | | $2,212,120 | | ($10,005) | | $2,107,243 | | $2,138,450 | | ($9,187) | |
|
Schedule of Financing Receivables For Gross Charge-Offs By Grade And Year Of Loan Origination |
The following table shows gross charge-offs by year of loan origination for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | | | (In Thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | 2025 | | | | | | | | Commercial & industrial loans | $— | | $152 | | $— | | $— | | $37 | | $— | | $189 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans | — | | — | | 6 | | — | | — | | 10 | | 16 | | | | | | | | | | Total | $— | | $152 | | $6 | | $— | | $37 | | $10 | | $205 | |
The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.
| | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | | (In Thousands) | Commercial & industrial loans | | | | | | | | Pass | $53,042 | | $97,462 | | $67,047 | | $106,048 | | $36,135 | | $81,015 | | $440,749 | | Criticized | 766 | | 3,819 | | 6,779 | | 16,615 | | 10,467 | | 7,036 | | 45,482 | | Total commercial & industrial loans | $53,808 | | $101,281 | | $73,826 | | $122,663 | | $46,602 | | $88,051 | | $486,231 | | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | | | | | | | | Pass | $22,786 | | $83,781 | | $47,458 | | $70,085 | | $57,289 | | $142,440 | | $423,839 | |
| | | | | | | | | | | | | | | | | | | | | | | | Criticized | 6,002 | | — | | — | | 3,739 | | — | | 11,917 | | 21,658 | | Total commercial real estate owner occupied properties | $28,788 | | $83,781 | | $47,458 | | $73,824 | | $57,289 | | $154,357 | | $445,497 | | | | | | | | | | Non-owner occupied and multifamily properties | | | | | | Pass | $50,479 | | $119,227 | | $67,539 | | $140,597 | | $79,591 | | $224,118 | | $681,551 | | Criticized | — | | — | | — | | 1,152 | | — | | 9,870 | | 11,022 | | Total commercial real estate non-owner occupied and multifamily properties | $50,479 | | $119,227 | | $67,539 | | $141,749 | | $79,591 | | $233,988 | | $692,573 | | | | | | | | | | Residential real estate: | | | | | | | | 1-4 family residential properties secured by first liens | | | | | | Pass | $963 | | $68,021 | | $87,706 | | $35,881 | | $3,060 | | $10,181 | | $205,812 | | Criticized | — | | — | | 518 | | 314 | | — | | 181 | | 1,013 | | Total residential real estate 1-4 family residential properties secured by first liens | $963 | | $68,021 | | $88,224 | | $36,195 | | $3,060 | | $10,362 | | $206,825 | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | Pass | $11,047 | | $20,250 | | $12,358 | | $5,880 | | $2,671 | | $7,957 | | $60,163 | | Criticized | — | | — | | 372 | | — | | — | | 76 | | 448 | | Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $11,047 | | $20,250 | | $12,730 | | $5,880 | | $2,671 | | $8,033 | | $60,611 | | | | | | | | | | 1-4 family residential construction loans | | | | | | | | Pass | $14,542 | | $12,561 | | $413 | | $— | | $— | | $8,261 | | $35,777 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total residential real estate 1-4 family residential construction loans | $14,542 | | $12,561 | | $413 | | $— | | $— | | $8,261 | | $35,777 | | | | | | | | | | Other construction, land development and raw land loans | | | | | Pass | $27,388 | | $61,777 | | $64,431 | | $14,141 | | $9,042 | | $7,653 | | $184,432 | | Criticized | — | | — | | — | | — | | 28 | | 1,547 | | 1,575 | | Total other construction, land development and raw land loans | $27,388 | | $61,777 | | $64,431 | | $14,141 | | $9,070 | | $9,200 | | $186,007 | | | | | | | | | | Obligations of states and political subdivisions in the US | | | | | Pass | $— | | $3,530 | | $— | | $27,949 | | $— | | $— | | $31,479 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total obligations of states and political subdivisions in the US | $— | | $3,530 | | $— | | $27,949 | | $— | | $— | | $31,479 | | | | | | | | | | Agricultural production, including commercial fishing | | | | | Pass | $1,490 | | $8,035 | | $9,311 | | $7,882 | | $15,274 | | $4,211 | | $46,203 | | Criticized | — | | — | | — | | — | | 137 | | — | | 137 | | Total agricultural production, including commercial fishing | $1,490 | | $8,035 | | $9,311 | | $7,882 | | $15,411 | | $4,211 | | $46,340 | | | | | | | | | | Consumer loans | | | | | | | | Pass | $1,713 | | $2,368 | | $1,893 | | $596 | | $57 | | $1,007 | | $7,634 | | Criticized | — | | — | | — | | 4 | | — | | 25 | | 29 | | Total consumer loans | $1,713 | | $2,368 | | $1,893 | | $600 | | $57 | | $1,032 | | $7,663 | | | | | | | | | | Other loans | | | | | | | | Pass | $— | | $— | | $1,496 | | $94 | | $280 | | $1,242 | | $3,112 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total other loans | $— | | $— | | $1,496 | | $94 | | $280 | | $1,242 | | $3,112 | | | | | | | | | | Total loans | | | | | | | | Pass | $183,450 | | $477,012 | | $359,652 | | $409,153 | | $203,399 | | $488,085 | | $2,120,751 | | Criticized | 6,768 | | 3,819 | | 7,669 | | 21,824 | | 10,632 | | 30,652 | | 81,364 | | Total loans | $190,218 | | $480,831 | | $367,321 | | $430,977 | | $214,031 | | $518,737 | | $2,202,115 | | | | | | | | | | Total pass loans | $183,450 | | $477,012 | | $359,652 | | $409,153 | | $203,399 | | $488,085 | | $2,120,751 | | Government guarantees | (9,133) | | (40,990) | | (19,032) | | (4,967) | | (12,838) | | (17,871) | | (104,831) | | Total pass loans, net of government guarantees | $174,317 | | $436,022 | | $340,620 | | $404,186 | | $190,561 | | $470,214 | | $2,015,920 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | Total criticized loans | $6,768 | | $3,819 | | $7,669 | | $21,824 | | $10,632 | | $30,652 | | $81,364 | | Government guarantees | — | | — | | (1,568) | | (17,056) | | (9,427) | | (12,722) | | (40,773) | | Total criticized loans, net government guarantees | $6,768 | | $3,819 | | $6,101 | | $4,768 | | $1,205 | | $17,930 | | $40,591 | |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | | (In Thousands) | Commercial & industrial loans | | | | | | | | Pass | $112,361 | | $70,871 | | $120,377 | | $37,628 | | $10,581 | | $40,288 | | $392,106 | | Criticized | 201 | | 3,386 | | 16,888 | | 14,973 | | 5,759 | | 4,609 | | 45,816 | | Total commercial & industrial loans | $112,562 | | $74,257 | | $137,265 | | $52,601 | | $16,340 | | $44,897 | | $437,922 | | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | | | | | | | | Pass | $68,074 | | $48,655 | | $74,611 | | $64,234 | | $74,662 | | $74,987 | | $405,223 | | Criticized | — | | — | | 492 | | — | | 348 | | 12,029 | | 12,869 | | Total commercial real estate owner occupied properties | $68,074 | | $48,655 | | $75,103 | | $64,234 | | $75,010 | | $87,016 | | $418,092 | | | | | | | | | | Non-owner occupied and multifamily properties | | | | | | Pass | $114,879 | | $70,806 | | $104,924 | | $73,008 | | $65,592 | | $175,349 | | $604,558 | | Criticized | — | | — | | 1,166 | | 30 | | — | | 9,908 | | 11,104 | | Total commercial real estate non-owner occupied and multifamily properties | $114,879 | | $70,806 | | $106,090 | | $73,038 | | $65,592 | | $185,257 | | $615,662 | | | | | | | | | | Residential real estate: | | | | | | | | 1-4 family residential properties secured by first liens | | | | | | Pass | $103,919 | | $108,642 | | $43,562 | | $3,279 | | $4,228 | | $6,978 | | $270,608 | | Criticized | — | | 205 | | — | | — | | — | | 153 | | 358 | | Total residential real estate 1-4 family residential properties secured by first liens | $103,919 | | $108,847 | | $43,562 | | $3,279 | | $4,228 | | $7,131 | | $270,966 | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | Pass | $18,946 | | $13,553 | | $5,116 | | $2,695 | | $2,097 | | $6,083 | | $48,490 | | Criticized | — | | 372 | | — | | — | | — | | 298 | | 670 | | Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $18,946 | | $13,925 | | $5,116 | | $2,695 | | $2,097 | | $6,381 | | $49,160 | | | | | | | | | | 1-4 family residential construction loans | | | | | | | | Pass | $25,458 | | $4,118 | | $2,353 | | $— | | $— | | $7,587 | | $39,516 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total residential real estate 1-4 family residential construction loans | $25,458 | | $4,118 | | $2,353 | | $— | | $— | | $7,587 | | $39,516 | | | | | | | | | | Other construction, land development and raw land loans | | | | | Pass | $63,430 | | $60,693 | | $51,809 | | $25,836 | | $1,236 | | $7,942 | | $210,946 | | Criticized | — | | — | | — | | — | | — | | 1,615 | | 1,615 | | Total other construction, land development and raw land loans | $63,430 | | $60,693 | | $51,809 | | $25,836 | | $1,236 | | $9,557 | | $212,561 | | | | | | | | | | Obligations of states and political subdivisions in the US | | | | | Pass | $— | | $— | | $29,471 | | $— | | $— | | $— | | $29,471 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total obligations of states and political subdivisions in the US | $— | | $— | | $29,471 | | $— | | $— | | $— | | $29,471 | | | | | | | | | | Agricultural production, including commercial fishing | | | | | Pass | $8,097 | | $8,776 | | $8,380 | | $15,847 | | $3,109 | | $1,631 | | $45,840 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total agricultural production, including commercial fishing | $8,097 | | $8,776 | | $8,380 | | $15,847 | | $3,109 | | $1,631 | | $45,840 | | | | | | | | | | Consumer loans | | | | | | | | Pass | $3,346 | | $2,377 | | $717 | | $75 | | $252 | | $820 | | $7,587 | |
| | | | | | | | | | | | | | | | | | | | | | | | Criticized | — | | 45 | | 5 | | — | | — | | 1 | | 51 | | Total consumer loans | $3,346 | | $2,422 | | $722 | | $75 | | $252 | | $821 | | $7,638 | | | | | | | | | | Other loans | | | | | | | | Pass | $— | | $345 | | $122 | | $285 | | $1,683 | | $— | | $2,435 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total other loans | $— | | $345 | | $122 | | $285 | | $1,683 | | $— | | $2,435 | | | | | | | | | | Total loans | | | | | | | | Pass | $518,510 | | $388,836 | | $441,442 | | $222,887 | | $163,440 | | $321,665 | | $2,056,780 | | Criticized | 201 | | 4,008 | | 18,551 | | 15,003 | | 6,107 | | 28,613 | | 72,483 | | Total loans | $518,711 | | $392,844 | | $459,993 | | $237,890 | | $169,547 | | $350,278 | | $2,129,263 | | | | | | | | | | Total pass loans | $518,510 | | $388,836 | | $441,442 | | $222,887 | | $163,440 | | $321,665 | | $2,056,780 | | Government guarantees | (35,244) | | (12,421) | | (7,727) | | (13,785) | | (1,591) | | (17,276) | | (88,044) | | Total pass loans, net of government guarantees | $483,266 | | $376,415 | | $433,715 | | $209,102 | | $161,849 | | $304,389 | | $1,968,736 | | | | | | | | | | Total criticized loans | $201 | | $4,008 | | $18,551 | | $15,003 | | $6,107 | | $28,613 | | $72,483 | | Government guarantees | — | | (1,640) | | (14,816) | | (13,476) | | (5,183) | | (7,963) | | (43,078) | | Total criticized loans, net government guarantees | $201 | | $2,368 | | $3,735 | | $1,527 | | $924 | | $20,650 | | $29,405 | |
|