Loans and Allowance for Credit Losses |
Loans and Allowance for Credit Losses Loans Held for Sale Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of June 30, 2025 and December 31, 2024. The Company designates loans held for sale as either carried at fair value or the lower of cost or fair value at loan level at origination. Loans Held for Investment The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | December 31, 2024 | (In Thousands) | Amortized Cost | Unpaid Principal | Difference | Amortized Cost | Unpaid Principal | Difference | Commercial & industrial loans | $486,231 | | $488,621 | | ($2,390) | | $437,922 | | $440,163 | | ($2,241) | | Commercial real estate: | | | | | | | Owner occupied properties | 445,497 | | 447,561 | | (2,064) | | 418,092 | | 420,060 | | (1,968) | | Non-owner occupied and multifamily properties | 692,573 | | 696,766 | | (4,193) | | 615,662 | | 619,431 | | (3,769) | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 206,825 | | 206,905 | | (80) | | 270,966 | | 270,535 | | 431 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 60,611 | | 60,118 | | 493 | | 49,160 | | 48,857 | | 303 | | 1-4 family residential construction loans | 35,777 | | 36,005 | | (228) | | 39,516 | | 39,789 | | (273) | | Other construction, land development and raw land loans | 186,007 | | 187,442 | | (1,435) | | 212,561 | | 214,068 | | (1,507) | | Obligations of states and political subdivisions in the US | 31,479 | | 31,477 | | 2 | | 29,471 | | 29,468 | | 3 | | Agricultural production, including commercial fishing | 46,340 | | 46,535 | | (195) | | 45,840 | | 46,069 | | (229) | | Consumer loans | 7,663 | | 7,570 | | 93 | | 7,638 | | 7,562 | | 76 | | Other loans | 3,112 | | 3,120 | | (8) | | 2,435 | | 2,448 | | (13) | | Total | 2,202,115 | | 2,212,120 | | (10,005) | | 2,129,263 | | 2,138,450 | | (9,187) | | Allowance for credit losses | (22,585) | | | | (22,020) | | | | Net loans | $2,179,530 | | $2,212,120 | | ($10,005) | | $2,107,243 | | $2,138,450 | | ($9,187) | |
The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $10.0 million at June 30, 2025 and $9.2 million at December 31, 2024. Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $9.7 million and $8.4 million at June 30, 2025 and December 31, 2024, respectively, and is included in other assets in the Consolidated Balance Sheets. Allowance for Credit Losses The table below presents activity in the ACL related to loans held for investment for the periods indicated. | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | Beginning Balance | | Credit Loss Expense (Benefit) | Charge-offs | Recoveries | Ending Balance | | (In Thousands) | 2025 | | | | | | | Commercial & industrial loans | $7,387 | | | $268 | | ($152) | | $5 | | $7,508 | | Commercial real estate: | | | | | | | Owner occupied properties | 2,442 | | | (171) | | — | | — | | 2,271 | | Non-owner occupied and multifamily properties | 3,956 | | | 227 | | — | | — | | 4,183 | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 4,056 | | | 637 | | — | | — | | 4,693 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 769 | | | 152 | | — | | 7 | | 928 | | 1-4 family residential construction loans | 219 | | | 51 | | — | | — | | 270 | | Other construction, land development and raw land loans | 1,706 | | | 602 | | — | | — | | 2,308 | | Obligations of states and political subdivisions in the US | 123 | | | 12 | | — | | — | | 135 | | Agricultural production, including commercial fishing | 187 | | | 10 | | — | | — | | 197 | | Consumer loans | 71 | | | 11 | | (3) | | 3 | | 82 | | Other loans | 6 | | | 4 | | — | | — | | 10 | | Total | $20,922 | | | $1,803 | | ($155) | | $15 | | $22,585 | | 2024 | | | | | | | Commercial & industrial loans | $4,052 | | | ($22) | | $— | | $17 | | $4,047 | | Commercial real estate: | | | | | | | Owner occupied properties | 2,893 | | | 70 | | — | | — | | 2,963 | | Non-owner occupied and multifamily properties | 3,419 | | | 80 | | — | | — | | 3,499 | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 3,425 | | | 64 | | — | | — | | 3,489 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 581 | | | 80 | | — | | 4 | | 665 | | 1-4 family residential construction loans | 159 | | | 21 | | — | | — | | 180 | | Other construction, land development and raw land loans | 2,675 | | | (149) | | — | | — | | 2,526 | | Obligations of states and political subdivisions in the US | 105 | | | (5) | | — | | — | | 100 | | Agricultural production, including commercial fishing | 156 | | | (4) | | — | | 5 | | 157 | | Consumer loans | 60 | | | 1 | | — | | — | | 61 | | Other loans | 8 | | | (1) | | — | | — | | 7 | | Total | $17,533 | | | $135 | | $— | | $26 | | $17,694 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | Beginning Balance | | Credit Loss Expense (Benefit) | Charge-offs | Recoveries | Ending Balance | | (In Thousands) | 2025 | | | | | | | Commercial & industrial loans | $5,800 | | | $1,818 | | ($189) | | $79 | | $7,508 | | Commercial real estate: | | | | | | | Owner occupied properties | 2,944 | | | (673) | | — | | — | | 2,271 | | Non-owner occupied and multifamily properties | 3,967 | | | 216 | | — | | — | | 4,183 | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 4,364 | | | 329 | | — | | — | | 4,693 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 775 | | | 139 | | — | | 14 | | 928 | | 1-4 family residential construction loans | 230 | | | 40 | | — | | — | | 270 | | Other construction, land development and raw land loans | 3,589 | | | (1,281) | | — | | — | | 2,308 | | Obligations of states and political subdivisions in the US | 106 | | | 29 | | — | | — | | 135 | | Agricultural production, including commercial fishing | 169 | | | 25 | | — | | 3 | | 197 | | Consumer loans | 71 | | | 24 | | (16) | | 3 | | 82 | | Other loans | 5 | | | 5 | | — | | — | | 10 | | Total | $22,020 | | | $671 | | ($205) | | $99 | | $22,585 | | 2024 | | | | | | | Commercial & industrial loans | $3,438 | | | $532 | | $— | | $77 | | $4,047 | | Commercial real estate: | | | | | | | Owner occupied properties | 2,867 | | | 96 | | — | | — | | 2,963 | | Non-owner occupied and multifamily properties | 3,294 | | | 205 | | — | | — | | 3,499 | | Residential real estate: | | | | | | | 1-4 family residential properties secured by first liens | 3,470 | | | 19 | | — | | — | | 3,489 | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 551 | | | 104 | | — | | 10 | | 665 | | 1-4 family residential construction loans | 191 | | | (11) | | — | | — | | 180 | | Other construction, land development and raw land loans | 3,127 | | | (601) | | — | | — | | 2,526 | | Obligations of states and political subdivisions in the US | 80 | | | 20 | | — | | — | | 100 | | Agricultural production, including commercial fishing | 168 | | | 9 | | (25) | | 5 | | 157 | | Consumer loans | 81 | | | (21) | | — | | 1 | | 61 | | Other loans | 3 | | | 4 | | — | | — | | 7 | | Total | $17,270 | | | $356 | | ($25) | | $93 | | $17,694 | |
The following table shows gross charge-offs by year of loan origination for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | | | (In Thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | 2025 | | | | | | | | Commercial & industrial loans | $— | | $152 | | $— | | $— | | $37 | | $— | | $189 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer loans | — | | — | | 6 | | — | | — | | 10 | | 16 | | | | | | | | | | Total | $— | | $152 | | $6 | | $— | | $37 | | $10 | | $205 | |
Credit Quality Information As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered “criticized” loans. A description of the general characteristics of the AQR risk classifications are as follows: Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The borrower has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses.
Criticized loans: Special Mention – 7: A “special mention” credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.
Substandard – 8: A “substandard” credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful – 9: An asset classified “doubtful” has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety.
Loss – 10: An asset classified “loss” is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.
The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.
| | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | | (In Thousands) | Commercial & industrial loans | | | | | | | | Pass | $53,042 | | $97,462 | | $67,047 | | $106,048 | | $36,135 | | $81,015 | | $440,749 | | Criticized | 766 | | 3,819 | | 6,779 | | 16,615 | | 10,467 | | 7,036 | | 45,482 | | Total commercial & industrial loans | $53,808 | | $101,281 | | $73,826 | | $122,663 | | $46,602 | | $88,051 | | $486,231 | | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | | | | | | | | Pass | $22,786 | | $83,781 | | $47,458 | | $70,085 | | $57,289 | | $142,440 | | $423,839 | |
| | | | | | | | | | | | | | | | | | | | | | | | Criticized | 6,002 | | — | | — | | 3,739 | | — | | 11,917 | | 21,658 | | Total commercial real estate owner occupied properties | $28,788 | | $83,781 | | $47,458 | | $73,824 | | $57,289 | | $154,357 | | $445,497 | | | | | | | | | | Non-owner occupied and multifamily properties | | | | | | Pass | $50,479 | | $119,227 | | $67,539 | | $140,597 | | $79,591 | | $224,118 | | $681,551 | | Criticized | — | | — | | — | | 1,152 | | — | | 9,870 | | 11,022 | | Total commercial real estate non-owner occupied and multifamily properties | $50,479 | | $119,227 | | $67,539 | | $141,749 | | $79,591 | | $233,988 | | $692,573 | | | | | | | | | | Residential real estate: | | | | | | | | 1-4 family residential properties secured by first liens | | | | | | Pass | $963 | | $68,021 | | $87,706 | | $35,881 | | $3,060 | | $10,181 | | $205,812 | | Criticized | — | | — | | 518 | | 314 | | — | | 181 | | 1,013 | | Total residential real estate 1-4 family residential properties secured by first liens | $963 | | $68,021 | | $88,224 | | $36,195 | | $3,060 | | $10,362 | | $206,825 | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | Pass | $11,047 | | $20,250 | | $12,358 | | $5,880 | | $2,671 | | $7,957 | | $60,163 | | Criticized | — | | — | | 372 | | — | | — | | 76 | | 448 | | Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $11,047 | | $20,250 | | $12,730 | | $5,880 | | $2,671 | | $8,033 | | $60,611 | | | | | | | | | | 1-4 family residential construction loans | | | | | | | | Pass | $14,542 | | $12,561 | | $413 | | $— | | $— | | $8,261 | | $35,777 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total residential real estate 1-4 family residential construction loans | $14,542 | | $12,561 | | $413 | | $— | | $— | | $8,261 | | $35,777 | | | | | | | | | | Other construction, land development and raw land loans | | | | | Pass | $27,388 | | $61,777 | | $64,431 | | $14,141 | | $9,042 | | $7,653 | | $184,432 | | Criticized | — | | — | | — | | — | | 28 | | 1,547 | | 1,575 | | Total other construction, land development and raw land loans | $27,388 | | $61,777 | | $64,431 | | $14,141 | | $9,070 | | $9,200 | | $186,007 | | | | | | | | | | Obligations of states and political subdivisions in the US | | | | | Pass | $— | | $3,530 | | $— | | $27,949 | | $— | | $— | | $31,479 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total obligations of states and political subdivisions in the US | $— | | $3,530 | | $— | | $27,949 | | $— | | $— | | $31,479 | | | | | | | | | | Agricultural production, including commercial fishing | | | | | Pass | $1,490 | | $8,035 | | $9,311 | | $7,882 | | $15,274 | | $4,211 | | $46,203 | | Criticized | — | | — | | — | | — | | 137 | | — | | 137 | | Total agricultural production, including commercial fishing | $1,490 | | $8,035 | | $9,311 | | $7,882 | | $15,411 | | $4,211 | | $46,340 | | | | | | | | | | Consumer loans | | | | | | | | Pass | $1,713 | | $2,368 | | $1,893 | | $596 | | $57 | | $1,007 | | $7,634 | | Criticized | — | | — | | — | | 4 | | — | | 25 | | 29 | | Total consumer loans | $1,713 | | $2,368 | | $1,893 | | $600 | | $57 | | $1,032 | | $7,663 | | | | | | | | | | Other loans | | | | | | | | Pass | $— | | $— | | $1,496 | | $94 | | $280 | | $1,242 | | $3,112 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total other loans | $— | | $— | | $1,496 | | $94 | | $280 | | $1,242 | | $3,112 | | | | | | | | | | Total loans | | | | | | | | Pass | $183,450 | | $477,012 | | $359,652 | | $409,153 | | $203,399 | | $488,085 | | $2,120,751 | | Criticized | 6,768 | | 3,819 | | 7,669 | | 21,824 | | 10,632 | | 30,652 | | 81,364 | | Total loans | $190,218 | | $480,831 | | $367,321 | | $430,977 | | $214,031 | | $518,737 | | $2,202,115 | | | | | | | | | | Total pass loans | $183,450 | | $477,012 | | $359,652 | | $409,153 | | $203,399 | | $488,085 | | $2,120,751 | | Government guarantees | (9,133) | | (40,990) | | (19,032) | | (4,967) | | (12,838) | | (17,871) | | (104,831) | | Total pass loans, net of government guarantees | $174,317 | | $436,022 | | $340,620 | | $404,186 | | $190,561 | | $470,214 | | $2,015,920 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | Total criticized loans | $6,768 | | $3,819 | | $7,669 | | $21,824 | | $10,632 | | $30,652 | | $81,364 | | Government guarantees | — | | — | | (1,568) | | (17,056) | | (9,427) | | (12,722) | | (40,773) | | Total criticized loans, net government guarantees | $6,768 | | $3,819 | | $6,101 | | $4,768 | | $1,205 | | $17,930 | | $40,591 | |
| | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | | (In Thousands) | Commercial & industrial loans | | | | | | | | Pass | $112,361 | | $70,871 | | $120,377 | | $37,628 | | $10,581 | | $40,288 | | $392,106 | | Criticized | 201 | | 3,386 | | 16,888 | | 14,973 | | 5,759 | | 4,609 | | 45,816 | | Total commercial & industrial loans | $112,562 | | $74,257 | | $137,265 | | $52,601 | | $16,340 | | $44,897 | | $437,922 | | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | | | | | | | | Pass | $68,074 | | $48,655 | | $74,611 | | $64,234 | | $74,662 | | $74,987 | | $405,223 | | Criticized | — | | — | | 492 | | — | | 348 | | 12,029 | | 12,869 | | Total commercial real estate owner occupied properties | $68,074 | | $48,655 | | $75,103 | | $64,234 | | $75,010 | | $87,016 | | $418,092 | | | | | | | | | | Non-owner occupied and multifamily properties | | | | | | Pass | $114,879 | | $70,806 | | $104,924 | | $73,008 | | $65,592 | | $175,349 | | $604,558 | | Criticized | — | | — | | 1,166 | | 30 | | — | | 9,908 | | 11,104 | | Total commercial real estate non-owner occupied and multifamily properties | $114,879 | | $70,806 | | $106,090 | | $73,038 | | $65,592 | | $185,257 | | $615,662 | | | | | | | | | | Residential real estate: | | | | | | | | 1-4 family residential properties secured by first liens | | | | | | Pass | $103,919 | | $108,642 | | $43,562 | | $3,279 | | $4,228 | | $6,978 | | $270,608 | | Criticized | — | | 205 | | — | | — | | — | | 153 | | 358 | | Total residential real estate 1-4 family residential properties secured by first liens | $103,919 | | $108,847 | | $43,562 | | $3,279 | | $4,228 | | $7,131 | | $270,966 | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | Pass | $18,946 | | $13,553 | | $5,116 | | $2,695 | | $2,097 | | $6,083 | | $48,490 | | Criticized | — | | 372 | | — | | — | | — | | 298 | | 670 | | Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $18,946 | | $13,925 | | $5,116 | | $2,695 | | $2,097 | | $6,381 | | $49,160 | | | | | | | | | | 1-4 family residential construction loans | | | | | | | | Pass | $25,458 | | $4,118 | | $2,353 | | $— | | $— | | $7,587 | | $39,516 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total residential real estate 1-4 family residential construction loans | $25,458 | | $4,118 | | $2,353 | | $— | | $— | | $7,587 | | $39,516 | | | | | | | | | | Other construction, land development and raw land loans | | | | | Pass | $63,430 | | $60,693 | | $51,809 | | $25,836 | | $1,236 | | $7,942 | | $210,946 | | Criticized | — | | — | | — | | — | | — | | 1,615 | | 1,615 | | Total other construction, land development and raw land loans | $63,430 | | $60,693 | | $51,809 | | $25,836 | | $1,236 | | $9,557 | | $212,561 | | | | | | | | | | Obligations of states and political subdivisions in the US | | | | | Pass | $— | | $— | | $29,471 | | $— | | $— | | $— | | $29,471 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total obligations of states and political subdivisions in the US | $— | | $— | | $29,471 | | $— | | $— | | $— | | $29,471 | | | | | | | | | | Agricultural production, including commercial fishing | | | | | Pass | $8,097 | | $8,776 | | $8,380 | | $15,847 | | $3,109 | | $1,631 | | $45,840 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total agricultural production, including commercial fishing | $8,097 | | $8,776 | | $8,380 | | $15,847 | | $3,109 | | $1,631 | | $45,840 | | | | | | | | | | Consumer loans | | | | | | | | Pass | $3,346 | | $2,377 | | $717 | | $75 | | $252 | | $820 | | $7,587 | |
| | | | | | | | | | | | | | | | | | | | | | | | Criticized | — | | 45 | | 5 | | — | | — | | 1 | | 51 | | Total consumer loans | $3,346 | | $2,422 | | $722 | | $75 | | $252 | | $821 | | $7,638 | | | | | | | | | | Other loans | | | | | | | | Pass | $— | | $345 | | $122 | | $285 | | $1,683 | | $— | | $2,435 | | Criticized | — | | — | | — | | — | | — | | — | | — | | Total other loans | $— | | $345 | | $122 | | $285 | | $1,683 | | $— | | $2,435 | | | | | | | | | | Total loans | | | | | | | | Pass | $518,510 | | $388,836 | | $441,442 | | $222,887 | | $163,440 | | $321,665 | | $2,056,780 | | Criticized | 201 | | 4,008 | | 18,551 | | 15,003 | | 6,107 | | 28,613 | | 72,483 | | Total loans | $518,711 | | $392,844 | | $459,993 | | $237,890 | | $169,547 | | $350,278 | | $2,129,263 | | | | | | | | | | Total pass loans | $518,510 | | $388,836 | | $441,442 | | $222,887 | | $163,440 | | $321,665 | | $2,056,780 | | Government guarantees | (35,244) | | (12,421) | | (7,727) | | (13,785) | | (1,591) | | (17,276) | | (88,044) | | Total pass loans, net of government guarantees | $483,266 | | $376,415 | | $433,715 | | $209,102 | | $161,849 | | $304,389 | | $1,968,736 | | | | | | | | | | Total criticized loans | $201 | | $4,008 | | $18,551 | | $15,003 | | $6,107 | | $28,613 | | $72,483 | | Government guarantees | — | | (1,640) | | (14,816) | | (13,476) | | (5,183) | | (7,963) | | (43,078) | | Total criticized loans, net government guarantees | $201 | | $2,368 | | $3,735 | | $1,527 | | $924 | | $20,650 | | $29,405 | |
Past Due Loans: The following tables present an aging of contractually past due loans as of the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 90 Days Past Due | | Total Past Due | | Current | | Total | | Greater Than 90 Days Past Due Still Accruing | June 30, 2025 | | | | | | | | | | | | | | Commercial & industrial loans | $795 | | | $70 | | | $1,499 | | | $2,364 | | | $483,867 | | | $486,231 | | | $— | | Commercial real estate: | | | | | | | | | | | | | | Owner occupied properties | — | | | — | | | 217 | | | 217 | | | 445,280 | | | 445,497 | | | — | | Non-owner occupied and multifamily properties | — | | | — | | | — | | | — | | | 692,573 | | | 692,573 | | | — | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by first liens | — | | | 468 | | | 197 | | | 665 | | | 206,160 | | | 206,825 | | | — | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 69 | | | 65 | | | 372 | | | 506 | | | 60,105 | | | 60,611 | | | — | | 1-4 family residential construction loans | — | | | — | | | — | | | — | | | 35,777 | | | 35,777 | | | — | | Other construction, land development and raw land loans | — | | | — | | | 1,490 | | | 1,490 | | | 184,517 | | | 186,007 | | | — | | Obligations of states and political subdivisions in the US | — | | | — | | | — | | | — | | | 31,479 | | | 31,479 | | | — | | Agricultural production, including commercial fishing | — | | | — | | | — | | | — | | | 46,340 | | | 46,340 | | | — | | Consumer loans | 24 | | | 25 | | | — | | | 49 | | | 7,614 | | | 7,663 | | | — | | Other loans | — | | | — | | | — | | | — | | | 3,112 | | | 3,112 | | | — | | Total | $888 | | | $628 | | | $3,775 | | | $5,291 | | | $2,196,824 | | | $2,202,115 | | | $— | | December 31, 2024 | | | | | | | | | | | | | | Commercial & industrial loans | $718 | | | $— | | | $1,558 | | | $2,276 | | | $435,646 | | | $437,922 | | | $— | | Commercial real estate: | | | | | | | | | | | | | | Owner occupied properties | — | | | 492 | | | 224 | | | 716 | | | 417,376 | | | 418,092 | | | — | | Non-owner occupied and multifamily properties | — | | | — | | | — | | | — | | | 615,662 | | | 615,662 | | | — | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by first liens | 712 | | | 323 | | | 205 | | | 1,240 | | | 269,726 | | | 270,966 | | | — | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | — | | | — | | | 466 | | | 466 | | | 48,694 | | | 49,160 | | | 17 | | 1-4 family residential construction loans | — | | | — | | | 94 | | | 94 | | | 39,422 | | | 39,516 | | | — | | Other construction, land development and raw land loans | — | | | — | | | 1,432 | | | 1,432 | | | 211,129 | | | 212,561 | | | — | | Obligations of states and political subdivisions in the US | — | | | — | | | — | | | — | | | 29,471 | | | 29,471 | | | — | | Agricultural production, including commercial fishing | — | | | — | | | — | | | — | | | 45,840 | | | 45,840 | | | — | | Consumer loans | — | | | — | | | — | | | — | | | 7,638 | | | 7,638 | | | — | | Other loans | — | | | — | | | — | | | — | | | 2,435 | | | 2,435 | | | — | | Total | $1,430 | | | $815 | | | $3,979 | | | $6,224 | | | $2,123,039 | | | $2,129,263 | | | $17 | |
Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $7.8 million and $7.5 million at June 30, 2025 and December 31, 2024, respectively. The following table presents loans on nonaccrual status and loans on nonaccrual status for the periods presented for which there was no related ACL. All loans with no ACL are individually evaluated for credit losses in the Company's CECL methodology.
| | | | | | | | | | | | | | | | June 30, 2025 | December 31, 2024 | (In Thousands) | Nonaccrual | Nonaccrual With No ACL | Nonaccrual | Nonaccrual With No ACL | | | | | | Commercial & industrial loans | $5,484 | | $5,484 | | $4,983 | | $4,760 | | Commercial real estate: | | | | | Owner occupied properties | 217 | | 217 | | 224 | | 224 | | | | | | | Residential real estate: | | | | | 1-4 family residential properties secured by first liens | 197 | | 197 | | 233 | | — | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 448 | | 372 | | 550 | | 466 | | 1-4 family residential construction loans | — | | — | | 94 | | 94 | | Other construction, land development and raw land loans | 1,490 | | 1,490 | | 1,432 | | 1,432 | | | | | | | | | | | | Consumer loans | 25 | | — | | — | | — | | | | | | | Total nonaccrual loans | 7,861 | | 7,760 | | 7,516 | | 6,976 | | Government guarantees on nonaccrual loans | (70) | | (70) | | — | | — | | Net nonaccrual loans | $7,791 | | $7,690 | | $7,516 | | $6,976 | |
There was no interest on nonaccrual loans reversed through interest income during the three or six-month periods ending June 30, 2025 or June 30, 2024.
There was no interest earned on nonaccrual loans with a principal balance during the six-month periods ending June 30, 2025 and June 30, 2024. However, the Company recognized interest income of $45,000 and $32,000 in the three-month periods ending June 30, 2025 and 2024, respectively, and $87,000 and $234,000 in the six-month periods ending June 30, 2025 and 2024, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero. Loan Modifications: The Company modifies loans to borrowers experiencing financial difficulty as a normal part of our business. These modifications include providing term extensions/modifications, payment modifications, interest rate modifications, or, on rare occasions, principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL. The Company may provide multiple types of concessions on any one loan.
The following table shows the amortized cost basis of the loans that were both experiencing financial difficulty and modified during the periods indicated, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below: | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | Payment Modification | | | Term and payment modifications | Total Modifications | Percentage of Class of Financing Receivable | (In Thousands) | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | | $— | | | | $— | | $— | | — | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | $— | | | | $— | | $— | | — | % |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Term Modification | | | | Term and payment modifications | Total Modifications | Percentage of Class of Financing Receivable | (In Thousands) | Commercial & industrial loans | $— | | | | | $— | | $— | | — | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $— | | | | | $— | | $— | | — | % |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Term Modification | | | | Term and payment modifications | Total Modifications | Percentage of Class of Financing Receivable | (In Thousands) | | | | | | | | | Commercial real estate: | | | | | | | | Owner occupied properties | — | | | | | $3,252 | | $3,252 | | 0.73 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $— | | | | | $3,252 | | $3,252 | | 0.15 | % |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Term Modification | | | | Term and payment modifications | Total Modifications | Percentage of Class of Financing Receivable | (In Thousands) | Commercial & industrial loans | $5,396 | | | | | $265 | | $5,661 | | 1.36 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $5,396 | | | | | $265 | | $5,661 | | 0.30 | % |
The Company has no outstanding unfunded commitments to the borrowers included in the previous table.
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of the dates indicated:
| | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Principal Forgiveness | Weighted-Average Interest Rate Reduction | Weighted-Average Term Extension (months) | (In Thousands) | | | | | Commercial real estate: | | | | Owner occupied properties | $— | | — | % | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Principal Forgiveness | Weighted-Average Interest Rate Reduction | Weighted-Average Term Extension (months) | (In Thousands) | Commercial & industrial loans | $— | | — | % | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Principal Forgiveness | Weighted-Average Interest Rate Reduction | Weighted-Average Term Extension (months) | (In Thousands) | | | | | Commercial real estate: | | | | Owner occupied properties | $— | | — | % | 33 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Principal Forgiveness | Weighted-Average Interest Rate Reduction | Weighted-Average Term Extension (months) | (In Thousands) | Commercial & industrial loans | $— | | 8 | % | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents the amortized cost basis of loans to borrowers experiencing financial difficulty as of the dates indicated. These are loans that have been modified within twelve months of the dates indicated:
| | | | | | | | | | June 30, 2025 | December 31, 2024 | (In Thousands) | | | Commercial & industrial loans | $768 | | $5,075 | | Commercial real estate: | | | Owner occupied properties | 3,468 | | 224 | | | | | Residential real estate: | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 372 | | 466 | | 1-4 family residential construction loans | — | | 94 | | Other construction, land development and raw land loans | 1,490 | | 1,432 | | | | | | | | | | | | | | Total | $6,098 | | $7,291 | | :The following table presents the amortized cost basis of loans that had a payment default during the period indicated and were modified in the twelve months before default to borrowers experiencing financial difficulty:
| | | | | | | | | | | | | | Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | | | | | | Term modification | Term modification | | | | | (In Thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $— | | $— | | | | | | 1-4 family residential construction loans | — | | — | | | | | | Other construction, land development and raw land loans | — | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $— | | $— | | | | | |
| | | | | | | | | | | | | | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | | Term modification | | Term modification | | | | (In Thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | $— | | | $112 | | | | | 1-4 family residential construction loans | — | | | 109 | | | | | Other construction, land development and raw land loans | — | | | 968 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $— | | | $1,189 | | | | |
The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the payment performance of loans that have been modified in the last twelve months as of the date indicated:
| | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | | Greater Than 89 Days Past Due | Total Past Due | Current | Total | (In Thousands) | Commercial & industrial loans | | | $— | | $— | | $768 | | $768 | | Commercial real estate: | | | | | | | Owner occupied properties | | | 217 | | 217 | | 3,251 | | 3,468 | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | 372 | | 372 | | — | | 372 | | | | | | | | | Other construction, land development and raw land loans | | | 1,490 | | 1,490 | | — | | 1,490 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | $2,079 | | $2,079 | | $4,019 | | $6,098 | |
| | | | | | | | | | | | | | | | | | | June 30, 2024 | | | | | Total Past Due | Current | Total | (In Thousands) | Commercial & industrial loans | | | | $— | | $5,394 | | $5,394 | | Commercial real estate: | | | | | | | Owner occupied properties | | | | — | | 242 | | 242 | | | | | | | | | Residential real estate: | | | | | | | | | | | | | | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | | | | — | | 108 | | 108 | | 1-4 family residential construction loans | | | | — | | 106 | | 106 | | Other construction, land development and raw land loans | | | | — | | 1,512 | | 1,512 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | $— | | $7,362 | | $7,362 | |
Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount.
|