byonlogoa.jpg

Beyond, Inc. Reports Second Quarter Results with Sequential Revenue Growth and Significant Profitability Gains

Q2 Revenue of $282M Increased 22% Sequentially Over First Quarter 2025

Year-over-Year Net Loss narrows by 55% with Adjusted EBITDA loss of $8M improving 78% reflecting focused execution, disciplined expense management, and continued progress on path to profitability

MURRAY, Utah - July 28, 2025 - Beyond, Inc. (NYSE:BYON), owner of Bed Bath & Beyond, Overstock, buybuy BABY, and a blockchain asset portfolio, today reported financial results for the second quarter ended June 30, 2025.

Adrianne Lee, President and Chief Financial Officer of Beyond, commented, “Our second quarter results reflect substantial progress in stabilizing our business and delivering improved profitability. This gives me confidence in our ability to move from transformational efforts into executing growth initiatives. We remain disciplined on deploying capital, delivering efficiencies, identifying growth opportunities and monetizing assets -- laying the groundwork for sustainable value creation.”

Marcus Lemonis, Executive Chairman and Principal Executive Officer, added, “We continue to be laser focused on strengthening our core e-commerce retail business while actively unlocking value in our blockchain asset portfolio. With the newly signed into law GENIUS Act creating long-awaited regulatory clarity and consumer protections for digital assets, we believe the proprietary technology and innovative practices both tZERO and GrainChain bring to the business ecosystem are significant.”

Lemonis concluded, “Our strategic priorities remain unchanged, we continue to enhance our digital experience for our value-seeking customers while unifying our tech stack across our family of brands. We are excited about our first small-format Bed Bath & Beyond Home store in Nashville, Tennessee. It’s a smart, scalable model that puts our iconic brands back in the heart of communities.”

Second Quarter 2025 Results
•Net revenue of $282 million, a decrease of 29.1% YoY*
•Gross profit of $67 million, or 23.7% of net revenue, a 360 bps improvement YoY
•Sales & Marketing expense of $38 million, or 13.5% of net revenue, a 320 bps improvement YoY
•Technology and G&A expense of $37 million vs $46 million in 2024, a $9 million improvement YoY
•Net loss of $19 million
•Diluted net loss per share of $0.34; Adjusted diluted net loss per share (non-GAAP) of $0.22
•Adjusted EBITDA (non-GAAP) of ($8) million, a $28 million improvement YoY
•Cash, cash equivalents, restricted cash, and inventory totaled $156 million at the end of the second quarter
*YoY represents a year-over-year comparison of the second quarter of 2025 against the second quarter of 2024.
1


Earnings Webcast and Replay Information
Beyond will host a webcast to discuss its second quarter 2025 financial results and its strategic vision, key initiatives, and provide business updates on Tuesday, July 29, 2025, at 8:30 a.m. ET. To access the live webcast, visit https://investors.beyond.com. Questions may be emailed in advance of the call to ir@beyond.com.

A replay of the webcast will be available at https://investors.beyond.com shortly after the live event has ended.

On July 28, 2025, in connection with the release of financial results, the Company posted an updated presentation in the “Events & Presentation” portion of its investor relations website at https://investors.beyond.com.

About Beyond
Beyond, Inc. (NYSE:BYON), based in Murray, Utah, is an ecommerce-focused retailer with an affinity model that owns or has ownership interests in various retail brands, offering a comprehensive array of products and services that enable its customers to enhance everyday life through quality, style, and value. The Company currently owns Bed Bath & Beyond, Overstock, buybuy BABY, and other related brands and websites as well as a blockchain asset portfolio. The Company regularly posts information and updates on its Newsroom and Investor Relations pages on its website, Beyond.com.


Contact Information

Investor Relations
ir@beyond.com
pr@beyond.com

2

Cautionary Note Regarding Forward-Looking Statements
This press release and webcast to discuss our financial results and strategy may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements include all statements other than statements of historical fact, including but not limited to statements regarding our quarterly earnings reporting, forecasts of and plans for our growth, profitability, business strategy, unlocking value in our blockchain asset portfolio, improved conversion, marketing, customer retention, planned expense reductions, value and monetization of our intellectual property, future strategic ventures, global loyalty program, improved financial performance, increased shareholder value, legal and regulatory developments, and the timing of any of the foregoing. You should not place undue reliance on any forward-looking statements, which speak only as of the date they were made. We undertake no obligation to update any forward-looking statements as a result of any new information, future developments, or otherwise. These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of known and unknown risks, uncertainties, and other important factors including but not limited to, difficulties we may have with our fulfillment partners, supply chain, access to products, shipping costs, insurance, competition, macroeconomic changes, attraction/retention of employees, search engine optimization results, and/or payment processors. Other risks and uncertainties include, among others, risks arising from changes to our organizational structure, management, workforce or compensation structure, impacts from changing our company name, impacts from our use of the Overstock, buybuy BABY, and Bed Bath & Beyond brands or the platforms on which they are offered, our ability to generate positive cash flow, impacts from our evolving business practices, including strategic ventures, and expanded product and service offerings, impacts from directly sourced products, any problems with our infrastructure, including re-location or third-party maintenance of our computer and communication hardware, cyberattacks, data loss or data breaches affecting us, adverse tax, regulatory or legal developments, any restrictions on tracking technologies, any failure to effectively utilize technological advancements or protect our intellectual property, negative economic consequences of global conflict, politics including the presidential election, and whether our partnership with Pelion Venture Partners will achieve its objectives. Additional information regarding factors that could materially affect results and the accuracy of the forward-looking statements contained herein may be found in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 25, 2025, in our Form 10-Q for the quarter ended March 31, 2025, filed with the SEC on April 29, 2025, and in our subsequent filings with the SEC. The Forms 10-K, 10-Q, and our subsequent filings with the SEC identify important factors that could cause our actual results to differ materially from those contained in or contemplated by our projections, estimates and other forward-looking statements.



3

Beyond, Inc.
Consolidated Balance Sheets (Unaudited)
(in thousands, except per share data)
June 30,
2025		December 31,
2024
Assets  
Current assets:  
Cash and cash equivalents$120,553 $159,169 
Restricted cash26,978 26,924 
Accounts receivable, net23,347 15,847 
Inventories8,410 11,546 
Prepaids and other current assets16,567 14,021 
Total current assets195,855 227,507 
Property and equipment, net16,461 23,544 
Intangible assets, net32,576 30,246 
Goodwill6,160 6,160 
Equity securities71,619 78,186 
Operating lease right-of-use assets5,762 6,858 
Other long-term assets, net29,639 29,453 
Total assets$358,072 $401,954 
Liabilities and Stockholders' Equity  
Current liabilities:  
Accounts payable$111,414 $81,939 
Accrued liabilities47,090 73,614 
Unearned revenue37,662 43,095 
Operating lease liabilities, current811 1,342 
Short-term debt, net18,461 24,871 
Total current liabilities215,438 224,861 
Operating lease liabilities, non-current6,095 6,452 
Other long-term liabilities5,334 7,909 
Total liabilities226,867 239,222 
Stockholders' equity:  
Preferred stock, $0.0001 par value, authorized shares - 5,000, issued and outstanding - none
— — 
Common stock, $0.0001 par value, authorized shares - 100,000
  
Issued shares - 64,322 and 59,560
  
Outstanding shares - 57,405 and 53,069
6 5 
Additional paid-in capital1,102,079 1,072,869 
Accumulated deficit(799,691)(740,466)
Treasury stock at cost - 6,917 and 6,491
(171,526)(169,676)
Equity attributable to stockholders of Beyond, Inc.130,868 162,732 
Equity attributable to noncontrolling interests337 — 
Total stockholders' equity131,205 162,732 
Total liabilities and stockholders' equity$358,072 $401,954 
4

Beyond, Inc.
Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
 Three months ended
June 30,		Six months ended
June 30,
 2025202420252024
Net revenue$282,251 $398,104 $513,999 $780,385 
Cost of goods sold215,282 317,936 388,898 625,858 
Gross profit66,969 80,168 125,101 154,527 
Operating expenses    
Sales and marketing38,209 66,290 69,499 134,196 
Technology23,221 27,342 49,939 56,923 
General and administrative14,088 18,531 28,402 38,985 
Customer service and merchant fees9,331 15,006 18,688 28,949 
Total operating expenses84,849 127,169 166,528 259,053 
Operating loss(17,880)(47,001)(41,427)(104,526)
Interest income, net889 2,309 1,651 5,026 
Other income (expense), net(2,035)2,231 (18,968)(16,560)
Loss before income taxes(19,026)(42,461)(58,744)(116,060)
Provision for income taxes287 117 481 446 
Consolidated net loss(19,313)(42,578)(59,225)(116,506)
Less: Net loss attributable to noncontrolling interests— — — — 
Net loss attributable to stockholders of Beyond, Inc.$(19,313)$(42,578)$(59,225)$(116,506)
Net loss per share of common stock:    
Basic$(0.34)$(0.93)$(1.07)$(2.55)
Diluted$(0.34)$(0.93)$(1.07)$(2.55)
Weighted average shares of common stock outstanding:
Basic57,503 45,742 55,593 45,665 
Diluted57,503 45,742 55,593 45,665 
5

Beyond, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Six months ended
June 30,
 20252024
Cash flows from operating activities:  
Consolidated net loss$(59,225)$(116,506)
Adjustments to reconcile consolidated net loss to net cash used in operating activities:  
Depreciation and amortization8,924 8,355 
Non-cash operating lease cost1,096 1,491 
Stock-based compensation to employees and directors4,480 10,035 
Gain on sale of intangible assets(5,790)(10,250)
Loss from equity method securities23,649 26,206 
Other non-cash adjustments1,545 (85)
Changes in operating assets and liabilities:  
Accounts receivable, net(2,500)726 
Inventories3,136 941 
Prepaids and other current assets(1,748)(182)
Other long-term assets, net(554)132 
Accounts payable29,368 (14,897)
Accrued liabilities(28,477)(12,537)
Unearned revenue(5,433)(1,791)
Operating lease liabilities(888)(1,575)
Other long-term liabilities(2,675)(565)
Net cash used in operating activities(35,092)(110,502)
Cash flows from investing activities:  
Purchase of equity securities(8,000)— 
Disbursement for notes receivable(5,232)— 
Purchase of intangible assets(5,214)(6,160)
Expenditures for property and equipment(2,994)(7,951)
Proceeds from the sale of intangible assets1,250 10,250 
Other investing activities, net2 553 
Net cash used in investing activities(20,188)(3,308)
Cash flows from financing activities:  
Proceeds from sale of common stock, net of offering costs24,222 — 
Payments on short-term debt(6,500)— 
Repurchase of shares(1,311)— 
Payments of taxes withheld upon vesting of employee stock awards(539)(3,250)
Other financing activities, net846 653 
Net cash provided by (used in) financing activities16,718 (2,597)
Net decrease in cash, cash equivalents, and restricted cash(38,562)(116,407)
Cash, cash equivalents, and restricted cash, beginning of period186,093 302,749 
Cash, cash equivalents, and restricted cash, end of period$147,531 $186,342 
6

Supplemental Operational Data
We measure our business using operational metrics, in addition to the financial metrics shown above and the non-GAAP financial measures explained below. We believe these metrics provide investors with additional information regarding our financial results and provide key performance indicators to track our progress. These indicators include changes in customer order patterns and the mix of products purchased by our customers.

Active customers represent the total number of unique customers who have made at least one purchase during the prior twelve-month period. This metric captures both the inflow of new customers and the outflow of existing customers who have not made a purchase during the prior twelve-month period.

Last twelve months (LTM) net revenue per active customer represents total net revenue in a twelve-month period divided by the total number of active customers for the same twelve-month period.

Orders delivered represents the total number of orders delivered in any given period, including orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available, and in those circumstances, we estimate delivery dates based on historical data.

Average order value is defined as total net revenue in any given period divided by the total number of orders delivered in that period.

Orders per active customer is defined as orders delivered in a twelve-month period divided by active customers for the same twelve-month period.

The following table provides our key operating metrics:
(in thousands, except for LTM net revenue per active customer, average order value and orders per active customer)
Three months ended
June 30,
20252024
Active customers4,356 6,221 
LTM net revenue per active customer$259 $247 
Orders delivered1,289 1,949 
Average order value$219 $204 
Orders per active customer1.32 1.39 

Non-GAAP Financial Measures and Reconciliations
We are providing certain non-GAAP financial measures in this release and related earnings conference call, including adjusted diluted net loss per share, adjusted EBITDA, and free cash flow. We use these non-GAAP measures internally in analyzing our financial results and we believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance and, in the case of free cash flow, our liquidity position, in the same manner as our management and board of directors. We have provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures in this earnings release. These non-GAAP financial measures should be used in addition to and in conjunction with the results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.

Adjusted diluted net loss per share is a non-GAAP financial measure that is calculated as net income (net loss) less the income or losses recognized from our equity method securities, net of related tax. We believe that this adjustment to our net income (net loss) before calculating per share amounts for the current period presented provides a useful comparison between our operating results from period to period.
7


Adjusted EBITDA is a non-GAAP financial measure that is calculated as net income (net loss) before depreciation and amortization, stock-based compensation, interest and other income (expense), provision (benefit) for income taxes, and special items. We believe the exclusion of certain benefits and expenses in calculating adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis. Exclusion of items in the non-GAAP presentation should not be construed as an inference that these items are unusual, infrequent or non-recurring.

Free cash flow is a non-GAAP financial measure that is calculated as net cash provided by or used in operating activities reduced by expenditures for property and equipment. We believe free cash flow is a useful measure to evaluate the cash impact of the operations of the business including purchases of property and equipment which are a necessary component of our ongoing operations.

The following tables reflects the reconciliation of adjusted diluted net loss per share to diluted net loss per share (in thousands, except per share data):
 Three months ended
June 30,
 2025
Diluted EPSLess: equity method lossAdjusted Diluted EPS
Numerator:
Net loss attributable to stockholders of Beyond, Inc.$(19,313)$(6,576)$(12,737)
Denominator:
Weighted average shares of common stock outstanding—diluted57,503 57,503 57,503 
Net loss per share of common stock:
Diluted$(0.34)$(0.12)$(0.22)

The following table reflects the reconciliation of adjusted EBITDA to net loss (in thousands):
Three months ended
June 30,		Six months ended
June 30,
2025202420252024
Net loss$(19,313)$(42,578)$(59,225)$(116,506)
Depreciation and amortization4,080 4,395 8,924 8,355 
Stock-based compensation3,386 5,259 4,480 10,035 
Interest income, net(889)(2,309)(1,651)(5,026)
Other (income) expense, net2,035 (2,231)18,968 16,560 
Provision for income taxes287 117 481 446 
Special items (see table below)2,341 971 6,717 1,917 
Adjusted EBITDA$(8,073)$(36,376)$(21,306)$(84,219)
Special items:
Brand integration and related costs$— $192 $— $203 
Restructuring costs1
2,341 779 6,717 1,714 
$2,341 $971 $6,717 $1,917 
1 Inclusive of certain severance and lease termination costs.
8


The following table reflects the reconciliation of free cash flow to net cash used in operating activities (in thousands):
Six months ended
June 30,
20252024
Net cash used in operating activities$(35,092)$(110,502)
Expenditures for property and equipment(2,994)(7,951)
Free cash flow$(38,086)$(118,453)
9