v3.25.2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure [Table]      
Disclosure - Pay vs Performance Disclosure

Year

(a)

 

Summary Compensation Table Total for Principal Executive Officer (“PEO”) (1)

(b)

  

Compensation Actually Paid to PEO (2)

(c)

  

Average Summary Compensation Table Total for Non-PEO Named Executive Officers (“NEOs”) (3)

(d)

  

Average Compensation Actually Paid to Non-PEO NEOs (4)

(e)

  

Value of Initial Fixed $100 Investment Based on Total Shareholder Return (5)

(f)

  

Net Income (Loss) (millions) (6)

(h)

 
2024  $359,805   $469,786   $244,055   $297,495   $220.86   $(2.75)
2023  $400,105   $346,193   $259,555   $191,429   $58.82   $(9.91)
2022  $290,305   $(213,164)  $167,305   $(50,075)  $64.17   $(1.79)
   
Named Executive Officers, Footnote [Text Block] The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Madhu (President and CEO) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation - Summary Executive Compensation Table.”    
PEO Total Compensation Amount [1] $ 359,805 $ 400,105 $ 290,305
PEO Actually Paid Compensation Amount [2] $ 469,786 346,193 (213,164)
Adjustment To PEO Compensation, Footnote [Text Block]
Year 

Reported Summary Compensation Table Total for PEO

($)

  

Reported Value of Equity Awards (a)

($)

  

Equity Award Adjustments (b)

($)

  

Compensation Actually Paid to PEO

($)

 
2024  $359,805   $(42,000)  $151,981   $469,786 
2023  $400,105   $(94,800)  $40,888   $346,193 
2022  $290,305   $-   $(503,469)  $(213,164)

 

(a) The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

 

 

(b) The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.
   
Non-PEO NEO Average Total Compensation Amount $ 244,055 259,555 167,305
Non-PEO NEO Average Compensation Actually Paid Amount $ 297,495 191,429 (50,075)
Equity Valuation Assumption Difference, Footnote [Text Block]

The amounts deducted or added in calculating the equity award adjustments are as follows:

 

Year 

Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year

($)

  

Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years

($)

  

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year

($)

  

Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year

($)

  

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year

($)

  

Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation

($)

  

Total

Equity

Award

Adjustments

($)

 
2024  $71,045   $-   $74,100   $6,836   $-   $-   $151,981 
2023  $-   $(21,430)  $61,600   $718   $-   $-   $40,888 
2022  $-   $(363,860)  $-   $(139,609)  $-   $-   $(503,468)
   
Compensation Actually Paid vs. Total Shareholder Return

The following graphs show the relationship between the compensation actually paid (“CAP”) for our PEO and our total shareholder return and net income (loss) over the prior three fiscal years ending December 31, 2024, 2023 and 2022, as reported in the tables above. Total shareholder return values are measured from December 31, 2021, based on an assumed fixed investment of $100.

 

   
Compensation Actually Paid vs. Net Income

 

 

   
Total Shareholder Return Amount $ 220.86 58.82 64.17
Net Income (Loss) Attributable to Parent (2,750,000) (9,910,000) (1,790,000)
Adjustment to Compensation Amount $ 151,981 $ 40,888 $ (503,468)
PEO Name Mr. Madhu Mr. Madhu Mr. Madhu
Additional 402(v) Disclosure [Text Block] The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Madhu, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Madhu during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Madhu’s total compensation for each year to determine the compensation actually paid:    
Reported Value Of Equity Awards [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount [3] $ (42,000) $ (94,800)
Equity Award Adjustments [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount [4] 151,981 40,888 (503,469)
Year End Fair Value Of Outstanding And Unvested Equity Awards Granted In The Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 71,045
Change In Fair Value Of Outstanding And Unvested Equity Awards Granted In Prior Years [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (21,430) (363,860)
Fair Value As Of Vesting Date Of Equity Awards Granted And Vested In The Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 74,100 61,600
Change In Fair Value Of Equity Awards Granted In Prior Years That Vested In The Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 6,836 718 (139,609)
Fair Value At The End Of The Prior Year Of Equity Awards That Failed To Meet Vesting Conditions In The Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount
Value Of Dividends Or Other Earnings Paid On Stock Or Option Awards Not Otherwise Reflected In Fair Value Or Total Compensation [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount
[1] The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Madhu (President and CEO) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation - Summary Executive Compensation Table.”
[2] The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Madhu, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Madhu during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Madhu’s total compensation for each year to determine the compensation actually paid:
[3] The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.
[4] The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.