Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Pay vs Performance Disclosure [Table] |
|
|
|
|
Disclosure - Pay vs Performance Disclosure |
|
Year (a) | |
Summary
Compensation Table Total for Principal Executive Officer (“PEO”) (1) (b) | | |
Compensation
Actually Paid to PEO (2) (c)
| | |
Average
Summary Compensation Table Total for Non-PEO Named Executive Officers (“NEOs”)
(3) (d) | | |
Average
Compensation Actually Paid to Non-PEO NEOs (4) (e) | | |
Value
of Initial Fixed $100 Investment Based on Total Shareholder Return (5) (f) | | |
Net
Income (Loss) (millions) (6) (h) | |
2024 | |
$ | 359,805 | | |
$ | 469,786 | | |
$ | 244,055 | | |
$ | 297,495 | | |
$ | 220.86 | | |
$ | (2.75 | ) |
2023 | |
$ | 400,105 | | |
$ | 346,193 | | |
$ | 259,555 | | |
$ | 191,429 | | |
$ | 58.82 | | |
$ | (9.91 | ) |
2022 | |
$ | 290,305 | | |
$ | (213,164 | ) | |
$ | 167,305 | | |
$ | (50,075 | ) | |
$ | 64.17 | | |
$ | (1.79 | ) |
|
|
|
Named Executive Officers, Footnote [Text Block] |
|
The
dollar amounts reported in column (b) are the amounts of total compensation reported for Mr.
Madhu (President and CEO) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive
Compensation - Summary Executive Compensation Table.”
|
|
|
PEO Total Compensation Amount |
[1] |
$ 359,805
|
$ 400,105
|
$ 290,305
|
PEO Actually Paid Compensation Amount |
[2] |
$ 469,786
|
346,193
|
(213,164)
|
Adjustment To PEO Compensation, Footnote [Text Block] |
|
Year | |
Reported
Summary Compensation Table Total for PEO ($) | | |
Reported
Value of Equity Awards (a) ($) | | |
Equity
Award Adjustments (b) ($) | | |
Compensation
Actually Paid to PEO ($) | |
2024 | |
$ | 359,805 | | |
$ | (42,000 | ) | |
$ | 151,981 | | |
$ | 469,786 | |
2023 | |
$ | 400,105 | | |
$ | (94,800 | ) | |
$ | 40,888 | | |
$ | 346,193 | |
2022 | |
$ | 290,305 | | |
$ | - | | |
$ | (503,469 | ) | |
$ | (213,164 | ) |
(a) |
The
grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in
the Summary Compensation Table for the applicable year. |
(b) |
The
equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the
year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year;
(ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards
granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted
and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the
applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v)
for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year,
a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends
or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected
in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions
used to calculate fair values did not materially differ from those disclosed at the time of grant. |
|
|
|
Non-PEO NEO Average Total Compensation Amount |
|
$ 244,055
|
259,555
|
167,305
|
Non-PEO NEO Average Compensation Actually Paid Amount |
|
$ 297,495
|
191,429
|
(50,075)
|
Equity Valuation Assumption Difference, Footnote [Text Block] |
|
The
amounts deducted or added in calculating the equity award adjustments are as follows:
Year | |
Year
End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year ($) | | |
Change
in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years ($) | | |
Fair
Value as of Vesting Date of Equity Awards Granted and Vested in the Year ($) | | |
Change
in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year ($) | | |
Fair
Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions
in the Year ($) | | |
Value
of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in
Fair Value or Total Compensation ($) | | |
Total Equity Award Adjustments ($) | |
2024 | |
$ | 71,045 | | |
$ | - | | |
$ | 74,100 | | |
$ | 6,836 | | |
$ | - | | |
$ | - | | |
$ | 151,981 | |
2023 | |
$ | - | | |
$ | (21,430 | ) | |
$ | 61,600 | | |
$ | 718 | | |
$ | - | | |
$ | - | | |
$ | 40,888 | |
2022 | |
$ | - | | |
$ | (363,860 | ) | |
$ | - | | |
$ | (139,609 | ) | |
$ | - | | |
$ | - | | |
$ | (503,468 | ) |
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
The
following graphs show the relationship between the compensation actually paid (“CAP”) for our PEO and our total shareholder
return and net income (loss) over the prior three fiscal years ending December 31, 2024, 2023 and 2022, as reported in the tables above.
Total shareholder return values are measured from December 31, 2021, based on an assumed fixed investment of $100.

|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
Total Shareholder Return Amount |
|
$ 220.86
|
58.82
|
64.17
|
Net Income (Loss) Attributable to Parent |
|
(2,750,000)
|
(9,910,000)
|
(1,790,000)
|
Adjustment to Compensation Amount |
|
$ 151,981
|
$ 40,888
|
$ (503,468)
|
PEO Name |
|
Mr.
Madhu
|
Mr.
Madhu
|
Mr.
Madhu
|
Additional 402(v) Disclosure [Text Block] |
|
The
dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Madhu, as computed
in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or
paid to Mr. Madhu during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following
adjustments were made to Mr. Madhu’s total compensation for each year to determine the compensation actually paid:
|
|
|
Reported Value Of Equity Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
[3] |
$ (42,000)
|
$ (94,800)
|
|
Equity Award Adjustments [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
[4] |
151,981
|
40,888
|
(503,469)
|
Year End Fair Value Of Outstanding And Unvested Equity Awards Granted In The Year [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
71,045
|
|
|
Change In Fair Value Of Outstanding And Unvested Equity Awards Granted In Prior Years [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
|
(21,430)
|
(363,860)
|
Fair Value As Of Vesting Date Of Equity Awards Granted And Vested In The Year [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
74,100
|
61,600
|
|
Change In Fair Value Of Equity Awards Granted In Prior Years That Vested In The Year [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
6,836
|
718
|
(139,609)
|
Fair Value At The End Of The Prior Year Of Equity Awards That Failed To Meet Vesting Conditions In The Year [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
|
|
|
Value Of Dividends Or Other Earnings Paid On Stock Or Option Awards Not Otherwise Reflected In Fair Value Or Total Compensation [Member] |
|
|
|
|
Pay vs Performance Disclosure [Table] |
|
|
|
|
Adjustment to Compensation Amount |
|
|
|
|
|
|