v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 29, 2025
Dec. 29, 2024
Current Assets    
Cash and cash equivalents $ 310.9 $ 649.8
Accounts receivable, net 957.5 901.1
Unbilled receivables, net 388.5 312.1
Inventories, net 1,047.0 914.4
Prepaid expenses and other current assets 218.1 167.2
Total current assets 2,922.0 2,944.6
Property, plant and equipment, net of accumulated depreciation and amortization of $1,068.6 at June 29, 2025 and $1,012.1 at December 29, 2024 824.6 745.2
Goodwill 8,675.8 7,990.5
Acquired intangibles, net 2,174.6 2,012.9
Prepaid pension assets 236.0 227.6
Other assets, net 302.2 279.7
Total Assets 15,135.2 14,200.5
Current Liabilities    
Accounts payable 450.0 416.4
Accrued liabilities 857.8 844.9
Current portion of long-term debt 450.2 0.3
Total current liabilities 1,758.0 1,261.6
Long-term debt, net of current portion 2,167.2 2,648.7
Long-term deferred tax liabilities 367.0 354.0
Other long-term liabilities 459.7 380.8
Total Liabilities 4,751.9 4,645.1
Commitments and contingencies (see Note 15)
Redeemable Noncontrolling Interest 6.4 6.0
Stockholders’ Equity    
Preferred stock, $0.01 par value; outstanding shares—none 0.0 0.0
Common stock, $0.01 par value; issued shares: 47,424,847 at June 29, 2025 and 47,432,888 at December 29, 2024; outstanding shares: 46,884,559 at June 29, 2025 and 46,706,612 at December 29, 2024 0.5 0.5
Additional paid-in capital 4,389.2 4,414.5
Retained earnings 6,665.2 6,266.7
Treasury stock, 540,288 shares at June 29, 2025 and 726,276 at December 29, 2024 (220.3) (292.4)
Accumulated other comprehensive income (loss) (457.7) (839.9)
Total Stockholders’ Equity 10,376.9 9,549.4
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity $ 15,135.2 $ 14,200.5