Eldridge AAA CLO ETF
|
||||||||
Schedule of Investments
|
||||||||
May 31, 2025 (Unaudited)
|
||||||||
COLLATERALIZED LOAN OBLIGATIONS - 96.2%(a)
|
Par
|
Value
|
||||||
Bermuda - 0.8%
|
||||||||
OHA Credit Funding 17 Ltd., Series 2024-17A, Class A, 5.75% (3 mo. Term SOFR + 1.48%), 04/20/2037 (b)
|
1,250,000
|
$
|
1,253,049
|
|||||
Cayman Islands – 75.9%(c)
|
||||||||
AGL CLO 12 Ltd., Series 2021-12A, Class A1, 5.69% (3 mo. Term SOFR + 1.42%), 07/20/2034 (b)
|
800,000
|
802,330
|
||||||
AGL CLO 33 Ltd., Series 2024-33A, Class A1, 5.62% (3 mo. Term SOFR + 1.35%), 07/21/2037 (b)
|
2,565,000
|
2,567,339
|
||||||
Aimco CLO 10 Ltd., Series 2019-10A, Class ARR, 5.68% (3 mo. Term SOFR + 1.41%), 07/22/2037 (b)
|
900,000
|
900,293
|
||||||
Apidos CLO XXXVII Ltd., Series 2021-37A, Class A, 5.66% (3 mo. Term SOFR + 1.39%), 10/22/2034 (b)
|
1,500,000
|
1,503,949
|
||||||
Ares Loan Funding IX Ltd., Series 2025-ALF9A, Class A1, 5.42% (3 mo. Term SOFR + 1.18%), 03/31/2038 (b)
|
4,000,000
|
3,999,908
|
||||||
Ares LVI CLO Ltd., Series 2020-56A, Class A1R2, 5.53% (3 mo. Term SOFR + 1.25%), 01/25/2038 (b)
|
2,000,000
|
2,001,140
|
||||||
Ares LXI CLO Ltd., Series 2021-61A, Class A1R, 5.80% (3 mo. Term SOFR + 1.53%), 04/20/2037 (b)
|
1,500,000
|
1,503,798
|
||||||
Ares XLI CLO Ltd., Series 2016-41A, Class AR2, 5.59% (3 mo. Term SOFR + 1.33%), 04/15/2034 (b)
|
900,000
|
900,640
|
||||||
Bain Capital Credit CLO 2017-2 Ltd., Series 2017-2A, Class A1R3, 5.68% (3 mo. Term SOFR + 1.40%), 07/25/2037 (b)
|
2,000,000
|
2,002,000
|
||||||
Bain Capital Credit CLO 2020-2 Ltd., Series 2020-2A, Class ARR, 5.51% (3 mo. Term SOFR + 1.24%), 07/19/2034 (b)
|
1,800,000
|
1,801,631
|
||||||
Barings CLO 2022-IV Ltd., Series 2022-4A, Class A1R, 5.63% (3 mo. Term SOFR + 1.36%), 10/20/2037 (b)
|
2,025,000
|
2,026,369
|
||||||
Basswood Park CLO Ltd., Series 2021-1A, Class A, 5.53% (3 mo. Term SOFR + 1.26%), 04/20/2034 (b)
|
1,250,000
|
1,251,485
|
||||||
Benefit Street Partners CLO X Ltd., Series 2016-10A, Class A1RR, 5.74% (3 mo. Term SOFR + 1.47%), 04/20/2034 (b)
|
2,000,000
|
2,002,094
|
||||||
Benefit Street Partners CLO XXI Ltd., Series 2020-21A, Class A1R, 5.69% (3 mo. Term SOFR + 1.43%), 10/15/2034 (b)
|
1,000,000
|
1,000,847
|
||||||
Benefit Street Partners CLO XXXVIII Ltd., Series 2024-38A, Class A, 5.62% (3 mo. Term SOFR + 1.31%), 01/25/2038 (b)
|
3,000,000
|
3,006,000
|
||||||
Carlyle US CLO 2020-2 Ltd., Series 2020-2A, Class A1R, 5.68% (3 mo. Term SOFR + 1.40%), 01/25/2035 (b)
|
2,000,000
|
2,006,000
|
||||||
Carlyle US CLO 2021-4 Ltd., Series 2021-4A, Class A1, 5.64% (3 mo. Term SOFR + 1.37%), 04/20/2034 (b)
|
1,200,000
|
1,201,235
|
||||||
Carlyle US CLO 2024-2 Ltd., Series 2024-2A, Class A, 5.80% (3 mo. Term SOFR + 1.52%), 04/25/2037 (b)
|
2,000,000
|
2,006,642
|
||||||
CIFC Funding 2017-I Ltd., Series 2017-1A, Class ARR, 5.82% (3 mo. Term SOFR + 1.55%), 04/21/2037 (b)
|
835,000
|
838,058
|
||||||
CIFC Funding 2018-II Ltd., Series 2018-2A, Class A1R, 5.64% (3 mo. Term SOFR + 1.37%), 10/20/2037 (b)
|
3,000,000
|
3,007,263
|
||||||
CIFC Funding 2020-IV Ltd., Series 2020-4A, Class A1R, 5.56% (3 mo. Term SOFR + 1.30%), 01/15/2040 (b)
|
800,000
|
800,128
|
||||||
CIFC Funding 2022-II Ltd., Series 2022-2A, Class A1R, 5.24% (3 mo. Term SOFR + 0.97%), 04/19/2035 (b)
|
800,000
|
796,924
|
||||||
Elmwood CLO 26 Ltd., Series 2024-1A, Class A1, 5.77% (3 mo. Term SOFR + 1.50%), 04/18/2037 (b)
|
1,850,000
|
1,855,269
|
||||||
Elmwood CLO 27 Ltd., Series 2024-3A, Class A, 5.79% (3 mo. Term SOFR + 1.52%), 04/18/2037 (b)
|
1,500,000
|
1,504,476
|
||||||
Elmwood CLO 36 Ltd., Series 2024-12RA, Class AR, 5.61% (3 mo. Term SOFR + 1.34%), 10/20/2037 (b)
|
1,500,000
|
1,504,500
|
||||||
Elmwood CLO V Ltd., Series 2020-2A, Class ARR, 5.64% (3 mo. Term SOFR + 1.37%), 10/20/2037 (b)
|
1,500,000
|
1,504,345
|
||||||
Elmwood CLO XII Ltd., Series 2021-5A, Class AR, 5.62% (3 mo. Term SOFR + 1.36%), 10/15/2037 (b)
|
900,000
|
899,489
|
||||||
Flatiron CLO 25 Ltd., Series 2024-2A, Class A, 5.63% (3 mo. Term SOFR + 1.35%), 10/17/2037 (b)
|
3,000,000
|
2,998,287
|
||||||
Generate CLO 17 Ltd., Series 2024-17A, Class A1, 5.67% (3 mo. Term SOFR + 1.40%), 10/22/2037 (b)
|
3,000,000
|
3,007,245
|
||||||
Goldentree Loan Management US CLO 22 Ltd., Series 2024-22A, Class A, 5.60% (3 mo. Term SOFR + 1.33%), 10/20/2037 (b)
|
3,000,000
|
2,995,227
|
||||||
Goldentree Loan Management US CLO 6 Ltd., Series 2019-6A, Class AR2, 5.24% (3 mo. Term SOFR + 0.97%), 04/20/2035 (b)
|
1,250,000
|
1,244,700
|
||||||
Harriman Park CLO Ltd., Series 2020-1A, Class A1R, 5.65% (3 mo. Term SOFR + 1.38%), 04/20/2034 (b)
|
900,000
|
900,961
|
||||||
KKR CLO 47 Ltd., Series 2024-47A, Class A, 5.70% (3 mo. Term SOFR + 1.37%), 01/15/2038 (b)
|
4,000,000
|
4,011,016
|
||||||
Madison Park Funding LXII Ltd., Series 2022-62A, Class AR, 6.13% (3 mo. Term SOFR + 1.85%), 07/17/2036 (b)
|
2,000,000
|
2,004,010
|
||||||
Madison Park Funding LXVII Ltd., Series 2024-67A, Class A1, 5.79% (3 mo. Term SOFR + 1.51%), 04/25/2037 (b)
|
1,300,000
|
1,304,206
|
||||||
Madison Park Funding XXX Ltd., Series 2018-30A, Class A1R, 5.62% (3 mo. Term SOFR + 1.36%), 07/16/2037 (b)
|
3,000,000
|
3,005,838
|
||||||
Madison Park Funding XXXIV Ltd., Series 2019-34A, Class A1RR, 5.63% (3 mo. Term SOFR + 1.37%), 10/16/2037 (b)
|
2,000,000
|
1,997,848
|
||||||
Magnetite XL Ltd., Series 2024-40A, Class A1, 5.71% (3 mo. Term SOFR + 1.45%), 07/15/2037 (b)
|
2,000,000
|
2,004,486
|
||||||
Magnetite XLIV Ltd., Series 2024-44A, Class A1, 5.61% (3 mo. Term SOFR + 1.35%), 10/15/2037 (b)
|
2,000,000
|
2,002,500
|
||||||
Magnetite XXXVII Ltd., Series 2023-37A, Class A, 5.92% (3 mo. Term SOFR + 1.65%), 10/20/2036 (b)
|
2,500,000
|
2,505,278
|
||||||
Neuberger Berman Loan Advisers CLO 39 Ltd., Series 2020-39A, Class A1R, 5.80% (3 mo. Term SOFR + 1.53%), 04/20/2038 (b)
|
1,250,000
|
1,253,722
|
||||||
Neuberger Berman Loan Advisers CLO 43 Ltd., Series 2021-43A, Class AR, 5.33% (3 mo. Term SOFR + 1.05%), 07/17/2036 (b)
|
900,000
|
899,379
|
||||||
Neuberger Berman Loan Advisers CLO 59 Ltd., Series 2024-59A, Class A1, 5.59% (3 mo. Term SOFR + 1.29%), 01/23/2039 (b)
|
2,000,000
|
2,000,504
|
||||||
OCP CLO 2017-13 Ltd., Series 2017-13A, Class AR2, 5.61% (3 mo. Term SOFR + 1.34%), 11/26/2037 (b)
|
2,060,000
|
2,063,863
|
||||||
OCP CLO 2019-17 Ltd., Series 2019-17A, Class AR2, 5.67% (3 mo. Term SOFR + 1.40%), 07/20/2037 (b)
|
3,000,000
|
3,006,273
|
||||||
OCP CLO 2021-22 Ltd., Series 2021-22A, Class AR, 5.62% (3 mo. Term SOFR + 1.35%), 10/20/2037 (b)
|
3,000,000
|
3,001,554
|
||||||
Octagon Investment Partners 29 Ltd., Series 2016-1A, Class A1R2, 5.69% (3 mo. Term SOFR + 1.42%), 07/18/2037 (b)
|
2,000,000
|
2,004,286
|
||||||
Octagon Investment Partners 48 Ltd., Series 2020-3A, Class A1R2, 5.62% (3 mo. Term SOFR + 1.36%), 01/15/2038 (b)
|
2,950,000
|
2,956,638
|
||||||
OHA Credit Funding 10 Ltd., Series 2021-10A, Class A, 5.66% (3 mo. Term SOFR + 1.39%), 01/18/2036 (b)
|
800,000
|
800,760
|
||||||
OHA Credit Funding 5 Ltd., Series 2020-5A, Class AR, 5.62% (3 mo. Term SOFR + 1.35%), 10/18/2037 (b)
|
3,000,000
|
3,015,000
|
||||||
OHA Credit Partners XVI Ltd., Series 2021-16A, Class AR, 5.62% (3 mo. Term SOFR + 1.35%), 10/18/2037 (b)
|
4,225,000
|
4,222,630
|
||||||
Palmer Square CLO 2019-1 Ltd., Series 2019-1A, Class A1R, 5.72% (3 mo. Term SOFR + 1.41%), 11/14/2034 (b)
|
1,500,000
|
1,501,716
|
||||||
Palmer Square CLO 2024-2 Ltd., Series 2024-2A, Class A1, 5.67% (3 mo. Term SOFR + 1.40%), 07/20/2037 (b)
|
3,000,000
|
3,003,030
|
||||||
Palmer Square CLO 2024-3 Ltd., Series 2024-3A, Class A, 5.62% (3 mo. Term SOFR + 1.35%), 07/20/2037 (b)
|
1,500,000
|
1,501,516
|
||||||
Regatta 30 Funding Ltd., Series 2024-4A, Class A1, 5.63% (3 mo. Term SOFR + 1.32%), 01/25/2038 (b)
|
4,000,000
|
4,008,004
|
||||||
Regatta XVIII Funding Ltd., Series 2021-1A, Class A1R, 5.42% (3 mo. Term SOFR + 1.16%), 04/15/2038 (b)
|
1,500,000
|
1,500,000
|
||||||
Rockland Park CLO Ltd., Series 2021-1A, Class A, 5.65% (3 mo. Term SOFR + 1.38%), 04/20/2034 (b)
|
1,200,000
|
1,202,552
|
||||||
RR 32 Ltd., Series 2024-32RA, Class A1R, 5.62% (3 mo. Term SOFR + 1.36%), 10/15/2039 (b)
|
1,500,000
|
1,501,008
|
||||||
Sixth Street CLO 27 Ltd., Series 2024-27A, Class A, 5.70% (3 mo. Term SOFR + 1.34%), 01/17/2038 (b)
|
1,000,000
|
1,000,985
|
||||||
Sixth Street CLO XXV Ltd., Series 2024-25A, Class A, 5.76% (3 mo. Term SOFR + 1.48%), 07/24/2037 (b)
|
3,000,000
|
3,009,216
|
||||||
TICP CLO XI Ltd., Series 2018-11A, Class AR, 5.81% (3 mo. Term SOFR + 1.53%), 04/25/2037 (b)
|
3,000,000
|
3,006,003
|
||||||
Wellman Park CLO Ltd., Series 2021-1A, Class AR, 5.61% (3 mo. Term SOFR + 1.35%), 07/15/2037 (b)
|
1,200,000
|
1,202,456
|
||||||
122,836,849
|
||||||||
Jersey – 18.9%
|
||||||||
AGL CLO 20 Ltd., Series 2022-20A, Class A1R, 5.64% (3 mo. Term SOFR + 1.37%), 10/20/2037 (b)
|
2,650,000
|
2,656,625
|
||||||
Apidos CLO XL Ltd., Series 2022-40A, Class AR, 5.61% (3 mo. Term SOFR + 1.35%), 07/15/2037 (b)
|
2,500,000
|
2,504,520
|
||||||
Apidos CLO XLVIII Ltd., Series 2024-48A, Class A1, 5.72% (3 mo. Term SOFR + 1.44%), 07/25/2037 (b)
|
3,000,000
|
3,004,101
|
||||||
Ares Loan Funding IV Ltd., Series 2023-ALF4A, Class A1, 6.01% (3 mo. Term SOFR + 1.75%), 10/15/2036 (b)
|
2,000,000
|
2,005,766
|
||||||
Bain Capital Credit CLO 2022-4 Ltd., Series 2022-4A, Class A1R, 5.64% (3 mo. Term SOFR + 1.38%), 10/16/2037(b)
|
2,000,000
|
2,009,276
|
||||||
Bain Capital Credit CLO 2024-2 Ltd., Series 2024-2A, Class A1, 5.78% (3 mo. Term SOFR + 1.52%), 07/15/2037 (b)
|
3,000,000
|
3,001,641
|
||||||
Benefit Street Partners CLO XXVIII Ltd., Series 2022-28A, Class AR, 5.62% (3 mo. Term SOFR + 1.35%), 10/20/2037 (b)
|
3,000,000
|
3,002,106
|
||||||
Birch Grove CLO 8 Ltd., Series 2024-8A, Class A1, 5.90% (3 mo. Term SOFR + 1.63%), 04/20/2037 (b)
|
1,140,000
|
1,145,700
|
||||||
Danby Park CLO Ltd., Series 2022-1A, Class AR, 5.63% (3 mo. Term SOFR + 1.36%), 10/21/2037 (b)
|
2,000,000
|
2,004,220
|
||||||
Elmwood CLO 15 Ltd., Series 2022-2A, Class A1, 5.61% (3 mo. Term SOFR + 1.34%), 04/22/2035 (b)
|
1,250,000
|
1,252,636
|
||||||
Neuberger Berman Loan Advisers NBLA CLO 52 Ltd., Series 2022-52A, Class AR, 5.63% (3 mo. Term SOFR + 1.35%), 10/24/2038 (b)
|
2,000,000
|
1,998,844
|
||||||
OCP CLO 2024-36 Ltd., Series 2024-36A, Class A1, 5.62% (3 mo. Term SOFR + 1.36%), 10/16/2037 (b)
|
2,200,000
|
2,215,459
|
||||||
Palmer Square CLO 2022-3 Ltd., Series 2022-3A, Class A1R, 5.62% (3 mo. Term SOFR + 1.35%), 07/20/2037 (b)
|
3,000,000
|
2,998,389
|
||||||
Symphony CLO 35 Ltd., Series 2022-35A, Class AR, 5.98% (3 mo. Term SOFR + 1.70%), 10/24/2036 (b)
|
850,000
|
851,190
|
||||||
30,650,473
|
||||||||
United States - 0.6%
|
||||||||
Clover CLO 2020-1 Ltd., Series 2020-1A, Class A1RR, 5.65% (3 mo. Term SOFR + 1.39%), 07/15/2037 (b)
|
1,000,000
|
1,002,746
|
||||||
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $155,821,060)
|
155,743,117
|
|||||||
TOTAL INVESTMENTS - 96.2% (Cost $155,821,060)
|
155,743,117
|
|||||||
Money Market Deposit Account - 1.0% (d)
|
1,670,180
|
|||||||
Other Assets in Excess of Liabilities - 2.8%
|
4,465,981
|
|||||||
TOTAL NET ASSETS - 100.0%
|
$
|
161,879,278
|
||||||
two
|
–
|
%
|
||||||
Percentages are stated as a percent of net assets.
SOFR – Secured Overnight Financing Rate
|
–
|
%
|
(a)
|
Variable rate securities. The coupon is based on a reference index and spread. The rate reported is the rate in effect as of May 31, 2025
|
(b)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified
institutional investors. As of May 31, 2025, the value of these securities total $155,743,117 or 96.2% of the Fund’s net assets.
|
(c)
|
To the extent that the Fund invests a significant portion of its assets in the securities of companies of a single country or region, it is more likely to be impacted by events or conditions
affecting such country or region.
|
(d)
|
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of May 31, 2025 was 4.11%.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Investments at Fair Value:
Assets
|
||||||||||||||||
Collateralized Loan Obligations
|
$ |
–
|
$ |
155,743,117
|
$ |
–
|
$ |
155,743,117
|
||||||||
Total Investments
|
$ |
–
|
$ |
155,743,117
|
$ |
–
|
$ |
155,743,117
|
||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories. As of the period ended May 31, 2025, the Fund did not hold any Level 3 securities, nor were there any transfers into or out
of Level 3.
|
||||||||||||||||