Revenues (Tables)
|
6 Months Ended |
Jul. 04, 2025 |
Revenue from Contract with Customer [Abstract] |
|
Schedule of Disaggregation of Revenue |
Revenues consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Product revenues: | | | | | | | | Gross product revenues | $ | 745,280 | | | $ | 604,291 | | | $ | 1,466,991 | | | $ | 1,168,076 | | Discounts and allowances | (225,266) | | | (166,710) | | | (433,694) | | | (351,972) | | Net product revenues | 520,014 | | | 437,581 | | | 1,033,297 | | | 816,104 | | Collaboration revenues: | | | | | | | | License revenues | 49,301 | | | 194,986 | | | 91,781 | | | 239,662 | | Collaboration services revenues | (1,054) | | | 4,611 | | | (1,370) | | | 6,638 | | Collaboration revenues | 48,247 | | | 199,597 | | | 90,411 | | | 246,300 | | Total revenues | $ | 568,261 | | | $ | 637,178 | | | $ | 1,123,708 | | | $ | 1,062,404 | |
Net product revenues by product were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | CABOMETYX | $ | 517,890 | | | $ | 433,341 | | | $ | 1,028,762 | | | $ | 809,758 | | COMETRIQ | 2,124 | | | 4,240 | | | 4,535 | | | 6,346 | | Net product revenues | $ | 520,014 | | | $ | 437,581 | | | $ | 1,033,297 | | | $ | 816,104 | |
|
Schedule of Concentration Risks |
The percentage of total revenues by customer who individually accounted for 10% or more of our total revenues were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Affiliates of Cencora, Inc. | 22 | % | | 14 | % | | 22 | % | | 16 | % | Affiliates of McKesson Corporation | 18 | % | | 14 | % | | 18 | % | | 15 | % | Affiliates of CVS Health Corporation | 16 | % | | 13 | % | | 15 | % | | 15 | % | Accredo Health, Incorporated | 12 | % | | 9 | % | | 12 | % | | 10 | % | Affiliates of Optum Specialty Pharmacy | 9 | % | | 8 | % | | 10 | % | | 9 | % | Ipsen Pharma SAS | 7 | % | | 30 | % | | 6 | % | | 21 | % | | | | | | | | |
The percentage of trade receivables by customer who individually accounted for 10% or more of our trade receivables were as follows: | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | | Affiliates of McKesson Corporation | 25 | % | | 23 | % | | | | | Affiliates of Cencora, Inc. | 25 | % | | 17 | % | | | | | Affiliates of CVS Health Corporation | 15 | % | | 20 | % | | | | | Ipsen Pharma SAS | 15 | % | | 18 | % | | | | | Cardinal Health, Inc. | 11 | % | | 10 | % | | | | |
|
Schedule of Revenues Disaggregated by Geographic Region |
Total revenues by geographic region were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2024 | | 2025 | | 2024 | U.S. | $ | 524,768 | | | $ | 440,476 | | | $ | 1,041,952 | | | $ | 822,413 | | Europe | 37,033 | | | 190,559 | | | 69,739 | | | 226,262 | | Japan | 6,460 | | | 6,143 | | | 12,017 | | | 13,729 | | Total revenues | $ | 568,261 | | | $ | 637,178 | | | $ | 1,123,708 | | | $ | 1,062,404 | |
|
Schedule of Activities and Ending Reserve Balances for Significant Categories of Discounts and Allowances |
The activities and ending reserve balances for each significant category of discounts and allowances (which constitute variable consideration) were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Chargebacks, Discounts for Prompt Payment and Other | | Other Customer Credits/Fees and Co-pay Assistance | | Rebates | | Total | Balance at December 31, 2024 | $ | 25,267 | | | $ | 24,945 | | | $ | 37,431 | | | $ | 87,643 | | Provision related to sales made in: | | | | | | | | Current period | 302,952 | | | 35,189 | | | 105,323 | | | 443,464 | | Prior periods | (4,349) | | | (2,099) | | | (3,322) | | | (9,770) | | Payments and customer credits issued | (284,424) | | | (41,634) | | | (98,557) | | | (424,615) | | Balance at June 30, 2025 | $ | 39,446 | | | $ | 16,401 | | | $ | 40,875 | | | $ | 96,722 | |
|
Schedule of Other Assets and Other Liabilities |
Contract assets and liabilities were as follows (in thousands): | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | | | | | | | | | | | | Contract assets(1) | $ | 1,528 | | | $ | 369 | | | | | | Contract liabilities: | | | | Current portion(2) | $ | 2,164 | | | $ | 2,739 | | Non-current portion(3) | 2,621 | | | 3,392 | | Total contract liabilities | $ | 4,785 | | | $ | 6,131 | |
____________________ (1) Presented in right-of-use assets and other non-current assets in the accompanying Condensed Consolidated Balance Sheets. (2) Presented in other current liabilities in the accompanying Condensed Consolidated Balance Sheets. (3) Presented in other non-current liabilities in the accompanying Condensed Consolidated Balance Sheets.
|