Exhibit 99.1

img220075523_0.jpg

CURBLINE PROPERTIES 2Q25 QUARTERLY FINANCIAL SUPPLEMENT QUARTER ENDED June 30, 2025 Recent Acquisition Plaza at Stacy Green, ALLEN, TEXAS CURB LISTED NYSE.

 

 


 

img220075523_1.jpg

CURBLINE PROPERTIES COMPANY & PORTFOLIO OVERVIEW Curbline Properties is an owner and manager of convenience shopping centers positioned on the curbline of well-trafficked intersections and major vehicular corridors in suburban, high household income communities. $2.4B MARKET CAPITALIZATION 125 PROPERTIES 3.7M GLA THE CURBLINE PORTFOLIO 120K AVERAGE HOUSEHOLD INCOME TOP 5 MSAs by ABR MIAMI 13% ATLANTA 9% PHOENIX 9% ORLANDO 7% HOUSTON 5% THE CURBLINE PROTFOLIO SOUTHEAST 43% SOUTHWEST MOUNTAIN & TEXAS 23% MIDWEST & NORTHEAST 9% WEST COAST 15% RETAILER MIX LOCAL 29% NATIONAL 71% PROPERTY COMPOSITION ANCHOR 6% SHOP 94% AVERAGE ASSET SIZE 30K SF CURBLINE PROPERTIES INVESTOR RELATIONS DEPARTMENT e: ir@curbline.com w: ir.curbline.com 323 Park Avenue, 27thFloor, New York, NY 10022 3300 Enterprise Pkwy Beachwood, OH 44122 o:216-755-6200 f:216-274-9711 w: curbline.com • NYSE:CURB CURB LISTED NYSE

 


 

Curbline Properties Corp.

Table of Contents

 

Section

Page

 

 

Earnings Release & Financial Statements

 

Press Release

1-8

 

 

Company Summary

 

Portfolio Summary

9

Capital Structure

10

Debt Detail

11

Same Property Metrics

12

Leasing Summary

13

Lease Expirations

14

Top 25 Tenants

15

 

 

Investments

 

Acquisitions

16

 

 

Shopping Center Summary

 

Property List

17-19

 

 

Reporting Policies and Other

 

Notable Accounting Policies and Non-GAAP Measures

20-21

 

 

 

 


 

 

 

img220075523_2.jpg
 

 

For Immediate Release

Curbline Properties Reports Second Quarter 2025 Results

img220075523_3.jpg

For additional information:

 

Conor Fennerty,

EVP and Chief Financial Officer

 

New York, New York, July 28, 2025 – Curbline Properties Corp. (NYSE: CURB) (the “Company” or “Curbline”), an owner of convenience centers in suburban, high household income communities, announced today operating results for the quarter ended June 30, 2025.

 

“The second quarter of 2025 highlights Curbline’s embedded growth potential with results and same-property growth ahead of expectations, the highest quarterly new leasing volume since formation, $155 million of acquisitions and $150 million of capital raising via the Company’s inaugural private placement notes offering,” commented David R. Lukes, President and Chief Executive Officer. “The operational, investment and capital markets momentum has continued into the third quarter with $260 million of investments closed to date, elevated leasing activity, and an additional $150 million of debt capital raised.”

“Curbline is uniquely positioned in the public real estate sector as it looks to scale the first public real estate company focused exclusively on convenience properties given its differentiated investment focus, the leasing economics of the Company’s property type, and its balance sheet which remained in a net cash position at quarter end.”

Results for the Second Quarter

Second quarter net income attributable to Curbline was $10.4 million, or $0.10 per diluted share, as compared to net income of $6.2 million, or $0.06 per diluted share, in the year-ago period. The increase year-over-year primarily was due to an increase in net operating income from acquisitions, an increase in interest income and a decrease in transaction costs, partially offset by an increase in interest expense, general and administrative expenses and depreciation and amortization expense. The timing of the Company’s spin-off from SITE Centers Corp. (“SITE Centers”) may impact comparability between the current year and prior year periods as the results prior to the spin-off do not represent the historical results of a legal entity, but rather a combination of entities under common control that have been “carved out” of SITE Centers’ consolidated financial statements and presented on a combined basis.
Second quarter operating funds from operations attributable to Curbline (“Operating FFO” or “OFFO”) was $26.9 million, or $0.26 per diluted share, compared to $19.8 million, or $0.19 per diluted share, in the year-ago period. The increase year-over-year primarily was due to an increase in net operating income from acquisitions and an increase in interest income, partially offset by an increase in interest expense and general and administrative expenses.

Significant Second Quarter Activity and Recent Activity

Acquired 19 convenience shopping centers during the second quarter for an aggregate price of $154.9 million.
In May 2025, Fitch Ratings assigned the Company a Long-Term Issuer Default Rating of 'BBB' with a Stable Rating Outlook. As a result, the applicable margin on the Company's Credit Facility was reduced by 40 basis points.
In June 2025, entered into a Note and Guaranty Agreement in connection with a private placement of $150.0 million unsecured senior notes consisting of (i) $100.0 million aggregate principal amount of 5.58% unsecured senior notes due September 3, 2030 and (ii) $50.0 million aggregate principal amount of 5.87% unsecured senior notes due September 3, 2032, to a group of institutional investors, which is expected to close in the third quarter. In conjunction with this agreement, the Company entered into an interest rate lock agreement resulting in a 5.79% effective interest rate on the notes due September 3, 2032 and a weighted average coupon of 5.65%.

1


 

In July 2025, closed on a term loan agreement which provides for an unsecured, term loan in the amount of $150.0 million due January 2029, with two one-year extensions at the Company's option. In conjunction with this agreement, in May 2025, the Company entered into a forward interest rate swap agreement to fix the variable-rate SOFR component resulting in a fixed all-in rate of 4.609% based on the loan's current applicable spread.
Acquired 29 convenience shopping centers during the third quarter to date for an aggregate price of $260.4 million.

Key Quarterly Operating Results

Reported an increase of 6.2% in same-property net operating income (“SPNOI”) for the three-month period ended June 30, 2025 compared to June 30, 2024.
Generated cash new leasing spreads of 15.3% and cash renewal leasing spreads of 8.5%, for the trailing twelve-month period ended June 30, 2025 and cash new leasing spreads of 10.6% and cash renewal leasing spreads of 8.3% for the second quarter of 2025.
Generated straight-lined new leasing spreads of 33.0% and straight-lined renewal leasing spreads of 18.1%, for the trailing twelve-month period ended June 30, 2025 and straight-lined new leasing spreads of 29.5% and straight-lined renewal leasing spreads of 20.0% for the second quarter of 2025.
Reported a leased rate of 96.1% at June 30, 2025 compared to 96.0% at March 31, 2025 and 95.9% at June 30, 2024.
As of June 30, 2025, the Signed Not Opened spread was 260 basis points, representing $6.4 million of annualized base rent.

2025 Guidance

The Company has updated its guidance for net income attributable to Curbline for 2025 to be from $0.37 to $0.44 per diluted share and Operating FFO to be from $1.00 to $1.03 per diluted share. The Company does not include a projection of gains or losses on asset sales, transaction costs or debt extinguishment costs in guidance.

 

Reconciliation of Net Income Attributable to Curbline to FFO and Operating FFO estimates:

 

 

FY 2025E (prior)
Per Share — Diluted

 

FY 2025E (revised)
Per Share — Diluted

Net income attributable to Curbline

$0.43 — $0.50

 

$0.37 — $0.44

Depreciation and amortization of real estate, net

0.56 — 0.52

 

0.62 — 0.58

FFO attributable to Curbline (NAREIT)

$0.99 — $1.02

 

$0.99 — $1.02

Transaction, debt extinguishment and other costs, net (reported actual)

0.0

 

0.01

Operating FFO attributable to Curbline

$0.99 — $1.02

 

$1.00 — $1.03

About Curbline Properties

Curbline Properties is an owner and manager of convenience shopping centers positioned on the curbline of well-trafficked intersections and major vehicular corridors in suburban, high household income communities. The Company is publicly traded under the ticker symbol “CURB” on the NYSE and plans to elect to be treated as a REIT for U.S. federal income tax purposes. Additional information about the Company is available at curbline.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

 

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 5:00 p.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of Curbline's website, ir.curbline.com, or for audio only, dial 800-715-9871 (U.S.) or 646-307-1963 (international) using pass code 6823859 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on Curbline's website at ir.curbline.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.curbline.com for further review. You may also access the telephone replay by dialing 800-770-2030 or 609-800-9909 (international) using passcode 6823859 through August 4, 2025. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

 

Non-GAAP Measures and Other Operational Metrics

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. The Company believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT, more appropriately measure the core operations of the Company, and provide benchmarks to its peer group.

 

2


 

FFO is generally defined and calculated by the Company as net income attributable to Curbline (computed in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”)), adjusted to exclude (i) gains and losses from disposition of real estate property, which are presented net of taxes, (ii) impairment charges on real estate property, (iii) gains and losses from changes in control and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles net of depreciation allocated to non-controlling interests. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

 

In calculating the expected range for or amount of net income attributable to Curbline to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gains and losses from the disposition of real estate property, potential impairments and reserves of real estate property, debt extinguishment costs and certain transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

 

The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses and excludes depreciation and amortization expense, interest income and expense and corporate level transactions. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

 

The Company presents NOI information herein on a same-property basis or “SPNOI.” The Company defines SPNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense, and fair market value of leases. SPNOI only includes assets owned for the entirety of both comparable periods. SPNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SPNOI in a different manner. The Company believes SPNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

 

FFO, Operating FFO, NOI and SPNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.

 

The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant’s annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant’s average base rent over the prior lease term to the executed tenant’s average base rent over the term of the executed lease. For both Cash and Straight-Lined Leasing Spreads, the reported calculation excludes first generation units and spaces vacant at the time of acquisition and includes all leases for spaces vacant greater than twelve months along with split and combination deals.

Safe Harbor

Curbline Properties Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company’s projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, (1) changes in the economic performance and value of the Company’s properties as a result of broad economic and local conditions, such as inflation, interest rate volatility and market reaction to tariffs and other trade policies; (2) changes in local conditions such as an increase or decrease in the supply of, or demand for, retail real estate space in our geographic markets; (3) the impact of changes in consumer trends, distribution channels, suburban population, retailing practices and the space needs of tenants; (4) our dependence on rental income which depends on the successful operations and financial condition of tenants, the loss of which, including as a result of downsizing or bankruptcy, could result in significant occupancy loss and negatively impact

3


 

rental income from our properties; (5) our ability to enter into new leases and renew existing leases, in each case, on favorable terms; (6) our ability to identify, acquire, construct or develop additional properties that produce the cash flows that we expect and may be limited by competitive pressures, and our ability to manage our growth effectively and capture the efficiencies of scale that we expect from expansion; (7) potential environmental liabilities; (8) our ability to secure debt and equity financing on commercially acceptable terms or at all, including the ability to complete the sale and purchase of our private placement notes; (9) the illiquidity of real estate investments which could limit our ability to make changes to our portfolio to respond to economic or other conditions; (10) property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from climate change, natural disasters, public health crises and weather-related factors in locations where we own properties, the ability to estimate accurately the amounts thereof and the sufficiency and timing of any insurance recovery payments related to such damages; (11) any change in strategy; (12) the effect of future offerings of debt and equity securities on the value of our common stock; (13) any disruption, failure or breach of the networks or systems on which the Company relies, including as a result of cyber-attacks; (14) impairment in the value of real estate property that we own; (15) changes in tax laws impacting REITs and real estate in general, as well as our ability to qualify as a REIT and to maintain REIT status once elected, (16) our ability to retain and attract key management personnel, and (17) the finalization of the financial statements for the period ended June 30, 2025. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company’s Annual Report on Form 10-K under “Item 1A. Risk Factors” and our subsequent reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

4


 

Curbline Properties Corp.

Income Statement

 

 

in thousands, except per share

 

 

 

 

 

 

2Q25

 

2Q24

 

6M25

 

6M24

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income (1)

$41,104

 

$27,944

 

$79,542

 

$55,810

 

 

Other property revenues

298

 

212

 

555

 

385

 

 

 

41,402

 

28,156

 

80,097

 

56,195

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating and maintenance

5,666

 

3,059

 

11,068

 

5,991

 

 

Real estate taxes

4,971

 

2,975

 

9,792

 

5,996

 

 

 

10,637

 

6,034

 

20,860

 

11,987

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

30,765

 

22,122

 

59,237

 

44,208

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

(1,767)

 

(166)

 

(2,334)

 

(416)

 

 

Interest income

5,580

 

0

 

11,233

 

0

 

 

Depreciation and amortization

(16,039)

 

(9,376)

 

(30,502)

 

(18,611)

 

 

General and administrative (2)

(8,156)

 

(2,201)

 

(17,084)

 

(3,725)

 

 

Other income (expense), net (3)

95

 

(4,143)

 

553

 

(7,245)

 

 

Gain on disposition of real estate, net

0

 

0

 

42

 

0

 

 

Income before taxes

10,478

 

6,236

 

21,145

 

14,211

 

 

Tax expense

(72)

 

0

 

(177)

 

0

 

 

Net income

10,406

 

6,236

 

20,968

 

14,211

 

 

Non-controlling interests

(14)

 

0

 

(26)

 

0

 

 

Net income attributable to Curbline

$10,392

 

$6,236

 

$20,942

 

$14,211

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares – Basic – EPS

105,003

 

104,860

 

104,958

 

104,860

 

 

Assumed conversion of diluted securities

239

 

0

 

232

 

0

 

 

Weighted average shares – Diluted – EPS

105,242

 

104,860

 

105,190

 

104,860

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock – Basic

$0.10

 

$0.06

 

$0.20

 

$0.14

 

 

Earnings per share of common stock – Diluted

$0.10

 

$0.06

 

$0.20

 

$0.14

 

 

 

 

 

 

 

 

 

 

 

 

Note: Amounts for the three and six month periods ended June 30, 2024 have been carved out of SITE Centers' consolidated financial statements which may impact the comparability between the periods.

 

 

 

 

 

 

 

 

 

 

 

(1)

Rental income:

 

 

 

 

 

 

 

 

 

Minimum rents

$25,011

 

$16,789

 

$48,240

 

$33,225

 

 

Ground lease minimum rents

3,586

 

2,663

 

6,790

 

5,334

 

 

Straight-line rent, net

795

 

459

 

1,456

 

869

 

 

Amortization of (above)/below-market rent, net

1,029

 

736

 

1,959

 

1,331

 

 

Percentage and overage rent

269

 

232

 

362

 

331

 

 

Recoveries

10,365

 

5,955

 

19,815

 

11,683

 

 

Uncollectible revenue

(215)

 

(316)

 

(434)

 

(479)

 

 

Ancillary and other rental income

264

 

108

 

500

 

246

 

 

Lease termination fees

0

 

1,318

 

854

 

3,270

 

 

 

 

 

 

 

 

 

 

 

(2)

SITE SSA gross up

($625)

 

N/A

 

($1,256)

 

N/A

 

 

 

 

 

 

 

 

 

 

 

(3)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

Transaction costs

($343)

 

($3,944)

 

($516)

 

($7,041)

 

 

SITE SSA gross up

625

 

N/A

 

1,256

 

N/A

 

 

Debt extinguishment and other

(187)

 

(199)

 

(187)

 

(204)

 

 

 

 

 

 

 

 

 

 

 

 

5


 

Curbline Properties Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

 

 

in thousands, except per share

 

 

 

 

 

2Q25

 

2Q24

 

6M25

 

6M24

 

Net income attributable to Curbline

$10,392

 

$6,236

 

$20,942

 

$14,211

 

Depreciation and amortization of real estate, net of non-controlling interests

16,018

 

9,376

 

30,464

 

18,611

 

Gain on disposition of real estate, net

0

 

0

 

(42)

 

0

 

FFO attributable to Curbline

$26,410

 

$15,612

 

$51,364

 

$32,822

 

Transaction, debt extinguishment and other costs, net of non-controlling interests

529

 

4,230

 

702

 

7,341

 

Total non-operating items, net

529

 

4,230

 

702

 

7,341

 

Operating FFO attributable to Curbline

$26,939

 

$19,842

 

$52,066

 

$40,163

 

 

 

 

 

 

 

 

 

 

Weighted average shares & units – Basic: FFO & OFFO

105,003

 

104,860

 

104,958

 

104,860

 

Assumed conversion of dilutive securities

239

 

0

 

232

 

0

 

Weighted average shares & units – Diluted: FFO & OFFO

105,242

 

104,860

 

105,190

 

104,860

 

 

 

 

 

 

 

 

 

 

FFO per share – Basic

$0.25

 

$0.15

 

$0.49

 

$0.31

 

FFO per share – Diluted

$0.25

 

$0.15

 

$0.49

 

$0.31

 

Operating FFO per share – Basic

$0.26

 

$0.19

 

$0.50

 

$0.38

 

Operating FFO per share – Diluted

$0.26

 

$0.19

 

$0.49

 

$0.38

 

 

 

 

 

 

 

 

 

 

Capital expenditures and certain non-cash items:

 

 

 

 

 

 

 

 

Maintenance capital expenditures

$1,090

 

 

 

$1,100

 

 

 

Tenant allowances and landlord work, net

826

 

 

 

1,628

 

 

 

Leasing commissions, net

351

 

 

 

830

 

 

 

Loan cost amortization

(354)

 

 

 

(607)

 

 

 

Stock compensation expense

(3,072)

 

 

 

(6,666)

 

 

 

 

 

 

 

 

 

 

 

 

6


 

Curbline Properties Corp.

Balance Sheet

 

 

$ in thousands

 

 

 

 

 

 

 

 

2Q25

 

4Q24

 

Assets:

 

 

 

 

Land

$600,790

 

$490,563

 

Buildings

995,543

 

841,912

 

Fixtures and tenant improvements

90,525

 

80,636

 

 

1,686,858

 

1,413,111

 

Accumulated depreciation

(184,454)

 

(165,350)

 

 

1,502,404

 

1,247,761

 

Construction in progress and land

16,779

 

14,456

 

Real estate, net

1,519,183

 

1,262,217

 

 

 

 

 

 

Cash

429,865

 

626,409

 

Receivables and straight-line rents (1)

18,774

 

15,887

 

Amounts receivable from SITE Centers

31,287

 

33,762

 

Intangible assets, net (2)

101,290

 

82,670

 

Other assets, net (4)

33,404

 

12,153

 

Total Assets

2,133,803

 

2,033,098

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

Revolving credit facilities

0

 

0

 

Unsecured term loan

99,090

 

0

 

 

99,090

 

0

 

Dividends payable

17,403

 

26,674

 

Other liabilities (3)

88,329

 

63,867

 

Total Liabilities

204,822

 

90,541

 

 

 

 

 

 

Common stock

1,052

 

1,050

 

Paid-in capital

1,955,933

 

1,954,548

 

Distributions in excess of net income

(27,948)

 

(15,021)

 

Accumulated comprehensive income

(2,815)

 

1,207

 

Non-controlling interest

2,759

 

773

 

Total Equity

1,928,981

 

1,942,557

 

 

 

 

 

 

Total Liabilities and Equity

$2,133,803

 

$2,033,098

 

 

 

 

 

(1)

Straight-line rents (including fixed CAM), net

$11,434

 

$9,949

 

 

 

 

 

(2)

Below-market leases (as lessee), net

14,823

 

14,858

 

 

 

 

 

(3)

Below-market leases, net

52,514

 

40,149

 

 

 

 

 

(4)

Acquisition escrow deposits

22,914

 

750

 

 

 

 

 

 

7


 

Curbline Properties Corp.

Reconciliation of Net Income Attributable to Curbline to Same-Property NOI

 

$ in thousands

 

 

 

 

 

 

 

 

2Q25

 

2Q24

 

6M25

 

6M24

GAAP Reconciliation:

 

 

 

 

 

 

 

Net income attributable to Curbline

$10,392

 

$6,236

 

$20,942

 

$14,211

Interest expense

1,767

 

166

 

2,334

 

416

Interest income

(5,580)

 

0

 

(11,233)

 

0

Depreciation and amortization

16,039

 

9,376

 

30,502

 

18,611

General and administrative

8,156

 

2,201

 

17,084

 

3,725

Other expense (income), net

(95)

 

4,143

 

(553)

 

7,245

Gain on disposition of real estate, net

0

 

0

 

(42)

 

0

Tax expense

72

 

0

 

177

 

0

Non-controlling interests

14

 

0

 

26

 

0

Total Curbline NOI

30,765

 

22,122

 

59,237

 

44,208

Less: Non-Same Property NOI

(10,081)

 

(2,653)

 

(18,617)

 

(5,288)

Total Same-Property NOI

$20,684

 

$19,469

 

$40,620

 

$38,920

 

 

 

 

 

 

 

 

Total Curbline NOI % Change

39.1%

 

 

 

34.0%

 

 

Same-Property NOI % Change

6.2%

 

 

 

4.4%

 

 

 

8


 

Curbline Properties Corp.

Portfolio Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2025

 

3/31/2025

 

12/31/2024

Quarterly Operational Overview

 

 

 

 

 

 

 

 

 

 

Properties

 

 

 

 

 

125

 

107

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned GLA

 

 

 

 

 

3,212

 

2,933

 

2,699

Ground lease GLA

 

 

 

 

 

477

 

452

 

399

Total GLA

 

 

 

 

 

3,689

 

3,385

 

3,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

 

 

 

 

$35.26

 

$35.14

 

$35.62

Commenced Rate

 

 

 

 

 

93.5%

 

93.5%

 

93.9%

Leased Rate

 

 

 

 

 

96.1%

 

96.0%

 

95.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly SPNOI

 

 

 

 

 

6.2%

 

2.5%

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

TTM New Leasing (GLA in 000's)

 

 

 

 

 

73

 

94

 

84

TTM Renewals (GLA in 000's)

 

 

 

 

 

216

 

253

 

225

TTM Total Leasing (GLA in 000's)

 

 

 

 

 

289

 

347

 

309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TTM Cash New Rent Spreads

 

 

 

 

 

15.3%

 

27.8%

 

30.5%

TTM Cash Renewal Rent Spreads

 

 

 

 

 

8.5%

 

10.5%

 

10.3%

TTM Cash Blended New and Renewal Rent Spreads

 

 

 

 

 

10.4%

 

14.2%

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TTM Straight-Lined New Rent Spreads

 

 

 

 

 

33.0%

 

47.7%

 

54.0%

TTM Straight-Lined Renewal Rent Spreads

 

 

 

 

 

18.1%

 

21.2%

 

21.2%

TTM Straight-Lined Blended New and Renewal Rent Spreads

 

 

 

 

 

22.4%

 

26.9%

 

25.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Top 20 MSAs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSA

Properties

 

GLA

 

% of GLA

 

ABR

 

% of ABR

 

ABR PSF

1

 

Miami-Fort Lauderdale-West Palm Beach, FL

6

 

450

 

12.2%

 

$15,699

 

12.9%

 

$36.36

2

 

Atlanta-Sandy Springs-Alpharetta, GA

14

 

396

 

10.7%

 

11,403

 

9.4%

 

$30.90

3

 

Phoenix-Mesa-Chandler, AZ

13

 

300

 

8.1%

 

11,332

 

9.3%

 

$40.15

4

 

Orlando-Kissimmee-Sanford, FL

4

 

225

 

6.1%

 

8,687

 

7.1%

 

$41.22

5

 

Houston-The Woodlands-Sugar Land, TX

6

 

186

 

5.0%

 

6,474

 

5.3%

 

$41.59

6

 

San Francisco-Oakland-Hayward, CA

2

 

128

 

3.5%

 

5,872

 

4.8%

 

$56.17

7

 

Jacksonville, FL

6

 

211

 

5.7%

 

5,404

 

4.4%

 

$27.68

8

 

Los Angeles-Long Beach-Anaheim, CA

4

 

146

 

4.0%

 

5,382

 

4.4%

 

$39.66

9

 

Denver-Aurora-Lakewood, CO

6

 

142

 

3.8%

 

4,935

 

4.1%

 

$37.92

10

 

Charlotte-Concord-Gastonia, NC-SC

4

 

177

 

4.8%

 

4,036

 

3.3%

 

$23.79

11

 

Tampa-St. Petersburg-Clearwater, FL

4

 

117

 

3.2%

 

3,957

 

3.3%

 

$35.82

12

 

Sacramento-Roseville-Arden-Arcade, CA

3

 

104

 

2.8%

 

3,822

 

3.1%

 

$39.46

13

 

Columbus, OH

2

 

82

 

2.2%

 

2,825

 

2.3%

 

$35.90

14

 

Washington-Arlington-Alexandria, DC-VA-MD-WV

3

 

49

 

1.3%

 

2,496

 

2.1%

 

$51.29

15

 

Austin-Round Rock-Georgetown, TX

2

 

66

 

1.8%

 

2,055

 

1.7%

 

$31.41

16

 

Trenton, NJ

1

 

62

 

1.7%

 

1,867

 

1.5%

 

$30.07

17

 

Memphis, TN-MS-AR

1

 

66

 

1.8%

 

1,487

 

1.2%

 

$24.27

18

 

Raleigh, NC

1

 

62

 

1.7%

 

1,485

 

1.2%

 

$30.04

19

 

Cleveland-Elyria, OH

2

 

40

 

1.1%

 

1,448

 

1.2%

 

$43.83

20

 

Richmond, VA

2

 

41

 

1.1%

 

1,437

 

1.2%

 

$34.88

 

 

Other

39

 

639

 

17.3%

 

19,396

 

16.0%

 

$31.60

 

 

Total

125

 

3,689

 

100.0%

 

$121,499

 

100.0%

 

$35.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: $ and GLA in thousands except property count and base rent PSF.

 

 

9


 

Curbline Properties Corp.

Capital Structure

 

$, shares and units in thousands, except per share

 

 

 

 

 

 

 

 

June 30, 2025

 

December 31, 2024

Market Value Per Share

$22.83

 

$23.22

 

 

 

 

Common Stock

105,215

 

105,044

OP Units

0

 

0

Total Common Stock

105,215

 

105,044

 

 

 

 

Total Equity Market Capitalization

$2,402,050

 

$2,439,122

 

 

 

 

Unsecured Revolver

0

 

0

Unsecured Term Loan

100,000

 

0

Total Debt

100,000

 

0

Less: Cash(1)

429,865

 

626,409

Net Debt

(329,865)

 

(626,409)

 

 

 

 

Total Enterprise Value

$2,072,185

 

$1,812,713

 

 

 

 

(1) Excludes $22.9 million and $0.8 million of acquisition escrow deposits as of June 30, 2025 and December 31, 2024, respectively.

 

10


 

Curbline Properties Corp.

Debt Detail

 

$ in thousands

 

 

 

 

 

 

 

 

Balance

 

Maturity
Date
(1)

 

Interest
Rate
(2)

Bank Debt

 

 

 

 

 

 

Unsecured Revolver ($400m)

 

$0

 

Sep-29

 

SOFR+0.95%

Unsecured Term Loan ($100m)

 

100,000

 

Oct-29

 

4.68%

Subtotal Debt

 

$100,000

 

 

 

 

Unamortized Loan Costs, Net

 

(910)

 

 

 

 

Total Debt

 

$99,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Maturity dates assumed all borrower extension options are exercised.

(2) Rate excludes loan fees and unamortized loan costs. Interest rates are shown as swapped or capped all-in interest rate where applicable.

 

 

11


 

Curbline Properties Corp.

Same Property Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-Property Net Operating Income(1)

 

Quarterly Same-Property NOI

 

Annual Same-Property NOI

 

2Q25

 

2Q24

Change

 

6M25

 

6M24

Change

 

 

 

 

 

 

 

 

 

Same Property - Leased rate

96.5%

96.3%

0.2%

 

96.5%

96.3%

0.2%

Same Property - Commenced rate

93.9%

 

94.1%

(0.2%)

 

93.9%

 

94.1%

(0.2%)

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Minimum rents

$19,833

 

$19,299

 

$39,621

 

$38,661

 

Recoveries

6,790

 

5,938

 

13,384

 

11,821

 

Uncollectible revenue

(80)

 

(311)

 

(147)

 

(474)

 

Percentage and overage rents

269

 

232

 

362

 

331

 

Ancillary and other rental income

381

 

319

 

817

 

630

 

 

27,193

25,477

6.7%

 

54,037

50,969

6.0%

Expenses:

 

 

 

 

 

 

 

 

 

Operating and maintenance

(3,207)

 

(3,041)

 

(6,822)

 

(6,024)

Real estate taxes

(3,302)

 

(2,967)

 

(6,595)

 

(6,025)

 

(6,509)

 

(6,008)

8.3%

 

(13,417)

 

(12,049)

11.4%

Total Comparable SPNOI

$20,684

 

$19,469

6.2%

 

$40,620

 

$38,920

4.4%

 

 

 

 

 

 

 

 

 

 

Non-Same Property NOI

10,081

 

2,653

 

 

18,617

 

5,288

 

Total Curbline NOI

$30,765

 

$22,122

39.1%

 

$59,237

 

$44,208

34.0%

 

 

 

 

 

 

 

 

 

 

Same Property NOI Operating Margin

76.1%

 

76.4%

 

 

75.2%

 

76.4%

 

Same Property NOI Recovery Rate

104.3%

 

98.8%

 

 

99.8%

 

98.1%

 

 

(1) See the definition in the Notable Accounting Policies and Non-GAAP Measures section and the GAAP reconciliation on page 8.

 

 

 

 

 

12


 

Curbline Properties Corp.

Leasing Summary

 

Leasing Activity

 

Net Effective Rents

 

Comparable Pool

 

Total Pool

 

 

 

CapEx PSF

 

 

 

Count

GLA

ABR
PSF

Cash

Straight-
lined

 

Count

GLA

ABR
PSF

Term

 

GLA

ABR
PSF

TA & LL

LC

Total

NER
PSF

Term

New Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q25

11

24,543

$44.01

10.6%

29.5%

 

16

45,881

$40.03

11.6

 

26,845

$48.45

$4.43

$2.85

$7.28

$41.17

9.0

1Q25

11

33,808

$41.37

20.8%

36.8%

 

12

37,933

$40.24

9.6

 

37,933

$44.68

$5.24

$2.43

$7.67

$37.01

9.6

4Q24

4

7,375

$46.22

15.0%

36.9%

 

4

7,375

$46.22

8.4

 

7,375

$51.48

$6.02

$2.95

$8.97

$42.51

8.4

3Q24

3

7,113

$40.80

9.0%

25.1%

 

8

17,600

$50.14

10.7

 

8,737

$46.35

$2.55

$2.28

$4.83

$41.52

9.4

 

29

72,839

$42.69

15.3%

33.0%

 

40

108,789

$42.16

10.5

 

80,890

$46.73

$4.75

$2.60

$7.35

$39.38

9.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q25

25

46,199

$34.47

8.3%

20.0%

 

26

47,599

$35.53

5.3

 

46,199

$36.53

$0.00

$0.00

$0.00

$36.53

5.5

1Q25

28

85,899

$37.96

8.3%

17.9%

 

28

85,899

$37.96

5.3

 

85,899

$39.59

$0.04

$0.00

$0.04

$39.55

5.3

4Q24

18

45,118

$29.54

9.5%

16.9%

 

18

45,118

$29.54

4.1

 

45,118

$30.30

$0.14

$0.00

$0.14

$30.16

4.1

3Q24

15

39,070

$32.47

8.1%

17.7%

 

15

39,070

$32.47

5.2

 

39,070

$33.98

$0.00

$0.02

$0.02

$33.96

5.2

 

86

216,286

$34.47

8.5%

18.1%

 

87

217,686

$34.70

5.1

 

216,286

$35.99

$0.05

$0.00

$0.05

$35.94

5.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q25

36

70,742

$37.78

9.2%

23.9%

 

42

93,480

$37.74

8.4

 

73,044

$40.91

$2.17

$1.39

$3.56

$37.35

6.8

1Q25

39

119,707

$38.92

11.8%

23.2%

 

40

123,832

$38.66

6.6

 

123,832

$41.15

$2.35

$1.08

$3.43

$37.72

6.6

4Q24

22

52,493

$31.88

10.6%

20.7%

 

22

52,493

$31.88

4.7

 

52,493

$33.27

$1.61

$0.74

$2.35

$30.92

4.7

3Q24

18

46,183

$33.76

8.2%

19.1%

 

23

56,670

$37.96

6.9

 

47,807

$36.24

$0.73

$0.67

$1.40

$34.84

6.0

 

115

289,125

$36.54

10.4%

22.4%

 

127

326,475

$37.18

6.9

 

297,176

$38.91

$1.91

$1.03

$2.94

$35.97

6.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Spreads

Cash Leasing Spreads are calculated by comparing the prior tenant’s annual base rent in the final year of the prior lease to the executed tenant’s annual base rent in the first year of the executed lease.
Straight-Lined Leasing Spreads are calculated by comparing the prior tenant’s average base rent over the prior lease term to the executed tenant’s average base rent over the term of the executed lease.
Both Cash and Straight-Lined Leasing spreads include leases vacant greater than twelve months along with split and combination deals and exclude first generation units and units vacant at the time of acquisition.

 

Net Effective Rents

Net effective rents are calculated as the weighted average base rent per rentable square foot over the lease term less all costs associated with leasing the space including landlord work which represents property level improvements associated with the lease transaction.

13


 

Curbline Properties Corp.

Lease Expiration Schedule

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

6

 

11

0.3%

$445

0.4%

 

$40.53

2025

40

 

88

2.6%

2,778

2.3%

 

$31.71

2026

126

 

307

8.9%

10,779

8.9%

 

$35.09

2027

160

 

401

11.6%

14,678

12.1%

 

$36.38

2028

207

 

628

18.2%

21,265

17.5%

 

$33.84

2029

141

 

353

10.2%

12,062

9.9%

 

$34.19

2030

118

 

352

10.2%

13,032

10.7%

 

$36.98

2031

72

 

180

5.2%

6,264

5.2%

 

$34.79

2032

88

 

256

7.4%

9,052

7.5%

 

$35.32

2033

99

 

303

8.8%

10,838

8.9%

 

$35.73

2034

84

 

264

7.7%

10,113

8.3%

 

$38.24

Thereafter

70

 

303

8.8%

10,193

8.4%

 

$33.68

Total

1,211

 

3,446

100.0%

$121,499

100.0%

 

$35.26

 

 

 

 

 

 

 

 

 

Note: Before exercise of any lease options; includes ground leases.

 

14


 

Curbline Properties Corp.

Top 25 Tenants

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

Tenant

Units

Base Rent

% of Total

GLA

% of Total

1

 

Starbucks

28

$3,203

2.6%

53

1.4%

2

 

Verizon

12

1,862

1.5%

42

1.1%

3

 

Darden (1)

8

1,586

1.3%

54

1.5%

4

 

JPMorgan Chase

8

1,521

1.3%

34

0.9%

5

 

Inspire Brands (2)

19

1,447

1.2%

38

1.0%

6

 

AT&T

18

1,317

1.1%

38

1.0%

7

 

Chipotle

11

1,277

1.1%

29

0.8%

8

 

Total Wine & More

2

1,259

1.0%

49

1.3%

9

 

JAB Holding (3)

9

1,204

1.0%

33

0.9%

10

 

AFC Urgent Care

8

1,198

1.0%

41

1.1%

11

 

Somnigroup (Mattress Firm)

8

1,188

1.0%

34

0.9%

12

 

Chick-Fil-A

6

1,057

0.9%

31

0.8%

13

 

FedEx Office

7

1,015

0.8%

29

0.8%

14

 

Cracker Barrel (4)

5

978

0.8%

36

1.0%

15

 

Brinker (Chili's)

6

977

0.8%

34

0.9%

16

 

CVS

4

947

0.8%

38

1.0%

17

 

Xponential Fitness (5)

13

902

0.7%

25

0.7%

18

 

Restaurant Brands (6)

12

902

0.7%

29

0.8%

19

 

Five Guys

8

880

0.7%

19

0.5%

20

 

Wells Fargo

5

879

0.7%

21

0.6%

21

 

Nordstrom Rack

1

867

0.7%

31

0.8%

22

 

SITE Centers

1

788

0.6%

18

0.5%

23

 

Amwins Insurance

2

771

0.6%

12

0.3%

24

 

Torchy's Tacos

4

758

0.6%

17

0.5%

25

 

Jersey Mike's

13

741

0.6%

22

0.6%

 

 

Top 25 Total

218

$29,524

24.3%

807

21.9%

 

 

Total Portfolio

 

$121,499

100.0%

3,689

100.0%

 

 

 

 

 

 

 

 

(1) Longhorn Steakhouse (4) / Olive Garden (3) / Chuy's (1)

 

(2) Dunkin (10) / Jimmy John's (5) / Buffalo Wild Wings (3) / Baskin Robbins (1)

 

(3) Panera Bread (7) / Bruegger's Bagels (1) / Einstein Bros. Bagels (1)

 

(4) Cracker Barrel (3) / Maple Street Biscuit (2)

 

(5) Club Pilates (3) / Yoga Six (3) / Stretchlab (3) / Cyclebar (2) / Pure Barre (2)

 

 

(6) Firehouse Subs (8) / Popeye's Chicken (3) / Burger King (1)

 

 

 

15


 

Curbline Properties Corp.

Acquisitions

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

 

 

 

 

Property Name

MSA

 

GLA

 

Price

 

 

 

 

 

 

 

 

 

 

01/16/25

 

Navarre Crossing

Toledo, OH

 

15

 

$4,950

 

01/24/25

 

Shops at Gilbert Crossroads - Phase II

Phoenix-Mesa-Chandler, AZ

 

3

 

2,700

 

02/24/25

 

Corner at Laveen Spectrum

Phoenix-Mesa-Chandler, AZ

 

15

 

10,350

 

02/27/25

 

6-Property Portfolio

Jacksonville, FL

 

211

 

86,300

 

03/31/25

 

Aramingo Assemblage

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD

 

23

 

14,790

 

03/31/25

 

Corner at 240

Asheville, NC

 

18

 

5,100

 

 

 

 

Total 1Q 2025

 

285

 

$124,190

 

 

 

 

 

 

 

 

 

 

04/11/25

 

3-Property Portfolio

Various

 

20

 

$11,000

 

04/17/25

 

Magnolia Point - Phase III

Houston-The Woodlands-Sugar Land, TX

 

7

 

1,583

 

04/21/25

 

Shops on North Avenue

Chicago-Naperville-Elsin IL-IN-WI

 

3

 

2,300

 

05/09/25

 

Shops on Highway 100

Milwaukee-Waukesha-West Allis, WI

 

14

 

4,475

 

05/14/25

 

Salmon Creek Square

Portland-Vancouver-Hillsboro, OR-WA

 

22

 

11,625

 

05/14/25

 

Shops on Dobson

Phoenix-Mesa-Chandler, AZ

 

7

 

2,709

 

05/22/25

 

Plaza at Stacy Green

Dallas-Fort Worth-Arlington, TX

 

24

 

15,160

 

05/22/25

 

Jericho Crossing

New York-Newark-Jersey City, NY-NJ-PA

 

13

 

9,450

 

06/03/25

 

Dawson Marketplace Plaza

Atlanta-Sandy Springs-Alpharetta, GA

 

10

 

6,847

 

06/05/25

 

Shoppes at Alabaster

Birmingham-Hoover, AL

 

12

 

3,960

 

06/11/25

 

Orland Park Center

Chicago-Naperville-Elsin IL-IN-WI

 

9

 

3,350

 

06/16/25

 

Shops at Carson Town Center

Los Angeles-Long Beach-Anaheim, CA

 

13

 

8,205

 

06/27/25

 

Westside Shoppes

Orlando-Kissimmee-Sanford, FL

 

70

 

39,000

 

06/27/25

 

Shops at Wyoming Mall

Albuquerque-Santa Fe-Los Alamos, NM

 

42

 

14,650

 

06/27/25

 

Shops at Healthway

Cleveland-Elyria, OH

 

11

 

8,150

 

06/30/25

 

Sunset Crossing

Columbia, SC

 

13

 

6,847

 

06/30/25

 

Shops at Sunrise Oaks

Sacramento-Roseville-Arden-Arcade, CA

 

16

 

5,595

 

 

 

 

Total 2Q 2025

 

306

 

$154,906

 

 

 

 

 

 

 

 

 

 

07/07/25

 

Avalon Crossing

San Francisco-Oakland-Hayward, CA

 

12

 

$9,280

 

07/21/25

 

Ellingson Crossing

Seattle-Tacoma-Bellevue, WA

 

15

 

8,000

 

07/24/25

 

The Monterey

Las Vegas, NV

 

42

 

22,000

 

07/24/25

 

23-Property Portfolio

Various

 

422

 

158,930

 

07/25/25

 

Mockingbird Central Plaza

Dallas-Fort Worth-Arlington, TX

 

80

 

41,900

 

07/25/25

 

Silverlake Shopping Center

Houston-The Woodlands-Sugar Land, TX

 

25

 

13,000

 

07/25/25

 

College Park Corner

Indianapolis-Carmel-Greenwood, IN

 

12

 

7,276

 

 

 

 

3Q 2025 QTD

 

608

 

$260,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 2025 YTD

 

1,199

 

$539,482

 

 

 

 

 

 

 

 

 

 

 

 

16


 

Curbline Properties Corp.

Property List

 

GLA in thousands; as of June 30, 2025

 

#

Center

MSA

Location

ST

Owned
GLA

ABR
PSF

1

Shops at Tiger Town

Auburn-Opelika, AL

Opelika

AL

10

$26.44

2

Promenade Plaza

Birmingham-Hoover, AL

Alabaster

AL

13

$27.10

3

Shoppes at Alabaster

Birmingham-Hoover, AL

Alabaster

AL

12

$24.38

4

Hampton Cove Corner

Huntsville, AL

Huntsville

AL

14

$24.39

5

Madison Station

Huntsville, AL

Madison

AL

28

$23.20

6

Shops at Saraland

Mobile, AL

Saraland

AL

10

$19.55

7

Eastchase Point

Montgomery, AL

Montgmery

AL

8

$25.98

8

Chandler Center

Phoenix-Mesa-Chandler, AZ

Chandler

AZ

7

$43.58

9

Shops at Gilbert Crossroads

Phoenix-Mesa-Chandler, AZ

Gilbert

AZ

18

$39.58

10

Corner at Laveen Spectrum

Phoenix-Mesa-Chandler, AZ

Laveen

AZ

15

$40.77

11

Shops at Power and Baseline

Phoenix-Mesa-Chandler, AZ

Mesa

AZ

4

$56.22

12

Shops on Dobson

Phoenix-Mesa-Chandler, AZ

Mesa

AZ

7

$26.35

13

Shops at Lake Pleasant

Phoenix-Mesa-Chandler, AZ

Peoria

AZ

47

$41.38

14

Deer Valley Plaza

Phoenix-Mesa-Chandler, AZ

Phoenix

AZ

38

$35.29

15

Paradise Village Plaza

Phoenix-Mesa-Chandler, AZ

Phoenix

AZ

84

$36.28

16

Red Mountain Corner

Phoenix-Mesa-Chandler, AZ

Phoenix

AZ

6

$24.74

17

Artesia Village

Phoenix-Mesa-Chandler, AZ

Scottsdale

AZ

21

$41.97

18

Northsight Plaza

Phoenix-Mesa-Chandler, AZ

Scottsdale

AZ

10

$37.85

19

Shops at Prasada North

Phoenix-Mesa-Chandler, AZ

Surprise

AZ

33

$55.33

20

Broadway Center

Phoenix-Mesa-Chandler, AZ

Tempe

AZ

11

$38.14

21

Shops at Carson Town Center

Los Angeles-Long Beach-Anaheim, CA

Carson

CA

13

$34.37

22

Crossroads Marketplace

Los Angeles-Long Beach-Anaheim, CA

Chino Hills

CA

77

$35.17

23

Shops on Summit

Los Angeles-Long Beach-Anaheim, CA

Fontana

CA

27

$46.32

24

Santa Margarita Market Place

Los Angeles-Long Beach-Anaheim, CA

Rancho Santa Margarita

CA

29

$47.44

25

Shops at Sunrise Oaks

Sacramento-Roseville-Arden-Arcade, CA

Citrus Heights

CA

16

$26.68

26

Creekside Plaza

Sacramento-Roseville-Arden-Arcade, CA

Roseville

CA

32

$43.57

27

Creekside Shops

Sacramento-Roseville-Arden-Arcade, CA

Roseville

CA

57

$40.76

28

Loma Alta Station

San Diego-Carlsbad, CA

Oceanside

CA

35

$26.70

29

La Fiesta Square

San Francisco-Oakland-Hayward, CA

Lafayette

CA

75

$52.12

30

Lafayette Mercantile

San Francisco-Oakland-Hayward, CA

Lafayette

CA

53

$60.46

31

Shops at Olde Town Station

Denver-Aurora-Lakewood, CO

Arvada

CO

15

$40.12

32

Parker Keystone

Denver-Aurora-Lakewood, CO

Denver

CO

17

$41.89

33

Shops at University Hills

Denver-Aurora-Lakewood, CO

Denver

CO

26

$45.17

34

Shops on Montview

Denver-Aurora-Lakewood, CO

Denver

CO

9

$38.13

35

Nine Mile Corner

Denver-Aurora-Lakewood, CO

Erie

CO

31

$40.83

36

Parker Station

Denver-Aurora-Lakewood, CO

Parker

CO

45

$30.00

37

Estero Crossing

Cape Coral-Fort Mysers, FL

Estero

FL

34

$34.00

38

Carrie Plaza

Jacksonville, FL

Jacksonville

FL

26

$24.99

39

Deerwood Station

Jacksonville, FL

Jacksonville

FL

31

$29.86

40

Southlake Plaza

Jacksonville, FL

St. Augustine

FL

32

$27.29

41

Julington Station

Jacksonville, FL

St. Johns

FL

31

$24.96

42

Oakleaf Crossing

Jacksonville, FL

Jacksonville

FL

31

$33.34

43

Roosevelt Plaza

Jacksonville, FL

Jacksonville

FL

59

$26.24

44

Shops at Boca Center

Miami-Fort Lauderdale-West Palm Beach, FL

Boca Raton

FL

117

$44.24

45

Shoppes at Addison Place

Miami-Fort Lauderdale-West Palm Beach, FL

Delray Beach

FL

56

$48.02

46

Concourse Village

Miami-Fort Lauderdale-West Palm Beach, FL

Jupiter

FL

134

$19.47

47

Collection at Midtown Miami

Miami-Fort Lauderdale-West Palm Beach, FL

Miami

FL

119

$42.52

48

Shops at the Fountains

Miami-Fort Lauderdale-West Palm Beach, FL

Plantation

FL

14

$36.14

49

Shops at Midway

Miami-Fort Lauderdale-West Palm Beach, FL

Tamarac

FL

10

$47.48

50

Shops at Carillon

Naples-Immokalee-Marco Island, FL

Naples

FL

15

$28.61

51

Shops at Casselberry

Orlando-Kissimmee-Sanford, FL

Casselberry

FL

8

$38.50

52

Narcoossee Cove

Orlando-Kissimmee-Sanford, FL

Orlando

FL

16

$49.12

53

Shops at the Grove

Orlando-Kissimmee-Sanford, FL

Winter Garden

FL

131

$42.99

54

Sunrise Plaza

Sebastian-Vero Beack-West Vero Corridor FL

Vero Beach

FL

16

$24.94

55

Shops at Lake Brandon

Tampa-St. Petersburg-Clearwater, FL

Brandon

FL

12

$40.84

56

Shoppes of Boot Ranch

Tampa-St. Petersburg-Clearwater, FL

Palm Harbor

FL

52

$30.60

 

17


 

Curbline Properties Corp.

Property List

 

GLA in thousands; as of June 30, 2025

 

#

Center

MSA

Location

ST

Owned
GLA

ABR
PSF

57

Shops at Bay Pines

Tampa-St. Petersburg-Clearwater, FL

Seminole

FL

9

$36.96

58

Southtown Center

Tampa-St. Petersburg-Clearwater, FL

Tampa

FL

44

$41.13

59

Westside Shoppes

Tampa-St. Petersburg-Clearwater, FL

Windemere

FL

70

$35.97

60

Alpha Soda Center

Atlanta-Sandy Springs-Alpharetta, GA

Alpharetta

GA

15

$41.84

61

Shoppes of Crabapple

Atlanta-Sandy Springs-Alpharetta, GA

Alpharetta

GA

8

$30.96

62

Brookhaven Station

Atlanta-Sandy Springs-Alpharetta, GA

Atlanta

GA

44

$36.83

63

Hammond Springs

Atlanta-Sandy Springs-Alpharetta, GA

Atlanta

GA

69

$33.54

64

Parkwood Shops

Atlanta-Sandy Springs-Alpharetta, GA

Atlanta

GA

20

$26.02

65

Marketplace Plaza North

Atlanta-Sandy Springs-Alpharetta, GA

Cumming

GA

37

$33.68

66

Marketplace Plaza South

Atlanta-Sandy Springs-Alpharetta, GA

Cumming

GA

44

$30.08

67

Dawson Marketplace Plaza

Atlanta-Sandy Springs-Alpharetta, GA

Dawsonville

GA

10

$46.35

68

Plaza at Market Square

Atlanta-Sandy Springs-Alpharetta, GA

Douglasville

GA

9

$16.28

69

Barrett Corners

Atlanta-Sandy Springs-Alpharetta, GA

Kennesaw

GA

19

$46.59

70

Roswell Market Center

Atlanta-Sandy Springs-Alpharetta, GA

Roswell

GA

82

$17.64

71

Presidential Plaza North

Atlanta-Sandy Springs-Alpharetta, GA

Snellville

GA

10

$43.02

72

Presidential Plaza South

Atlanta-Sandy Springs-Alpharetta, GA

Snellville

GA

11

$42.50

73

Scenic Plaza

Atlanta-Sandy Springs-Alpharetta, GA

Snellville

GA

20

$30.00

74

Shops on North Avenue

Chicago-Naperville-Elsin IL-IN-WI

Chicago

IL

3

$47.95

75

Orland Park Center

Chicago-Naperville-Elsin IL-IN-WI

Orland Park

IL

9

$24.12

76

Wilmette Center

Chicago-Naperville-Elsin IL-IN-WI

Wilmette

IL

9

$29.97

77

Shops at West Carmel Marketplace

Indianapolis-Carmel-Greenwood, IN

Carmel

IN

32

$24.12

78

Shops at Framingham

Boston-Cambridge-Newton, MA-NH

Framingham

MA

19

$61.23

79

Foxtail Center

Baltimore-Columbia-Towson, MD

Timonium

MD

30

$38.17

80

Shops at Riverdale Commons

Minneapolis-St. Paul-Bloomington, MN-WI

Coon Rapids

MN

10

$53.44

81

Independence Point

Kansas City, MO-KS

Independence

MO

7

$41.22

82

Corner at 240

Asheville, NC

Asheville

NC

18

$17.22

83

Belgate Plaza

Charlotte-Concord-Gastonia, NC-SC

Charlotte

NC

21

$37.13

84

Point at University

Charlotte-Concord-Gastonia, NC-SC

Charlotte

NC

14

$38.65

85

Shops at The Fresh Market

Charlotte-Concord-Gastonia, NC-SC

Cornelius

NC

132

$18.55

86

Carolina Station

Charlotte-Concord-Gastonia, NC-SC

Charlotte

NC

10

$41.59

87

Meadowmont Village

Raleigh, NC

Chapel Hill

NC

62

$30.04

88

Freehold Marketplace

New York-Newark-Jersey City, NY-NJ-PA

Freehold

NJ

21

$37.18

89

Shops at Hamilton

Trenton, NJ

Hamilton

NJ

62

$30.07

90

Shops at Echelon Village

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD

Voorhees

NJ

4

$49.52

91

Shops at Wyoming Mall

Albuquerque, NM

Albuquerque

NM

42

$24.95

92

Jericho Crossing

New York-Newark-Jersey City, NY-NJ-PA

Huntington Station

NY

13

$45.56

93

Shops at Healthway

Cleveland-Elyria, OH

Avon

OH

11

$49.74

94

Crocker Commons

Cleveland-Elyria, OH

Westlake

OH

29

$41.92

95

Shops on Polaris

Columbus, OH

Columbus

OH

71

$35.39

96

Worthington Plaza

Columbus, OH

Worthington

OH

11

$38.92

97

Navarre Crossing

Toledo, OH

Oregon

OH

15

$27.92

98

Shops at Tanasbourne

Portland-Vancouver-Hillsboro, OR-WA

Hillsboro

OR

5

$32.60

99

Aramingo Assemblage

Philadelphia-Camden-Wilmington, PA-NJ-DE-MD

Philadelphia

PA

23

$27.78

100

Sunset Crossing

Columbia, SC

Lexington

SC

13

$34.49

101

Houston Levee Galleria

Memphis, TN-MS-AR

Collierville

TN

66

$24.27

102

Maple Corner

Nashville-Davidson-Murfreesboro-Franklin, TN

Hendersonville

TN

20

$29.71

103

Plaza at Stacy Green

Austin, TX

Allen

TX

24

$45.28

104

Oaks at Slaughter

Austin, TX

Austin

TX

26

$36.24

105

Vintage Plaza

Austin, TX

Round Rock

TX

41

$28.26

106

Grove at Harper's Preserve

Houston-The Woodlands-Sugar Land, TX

Conroe

TX

21

$33.20

107

Briarcroft Center

Houston-The Woodlands-Sugar Land, TX

Houston

TX

33

$43.07

108

Marketplace at 249

Houston-The Woodlands-Sugar Land, TX

Houston

TX

17

$37.83

109

Shops at Tanglewood

Houston-The Woodlands-Sugar Land, TX

Houston

TX

26

$51.12

110

Village Plaza

Houston-The Woodlands-Sugar Land, TX

Houston

TX

42

$42.04

111

Magnolia Point

Houston-The Woodlands-Sugar Land, TX

Magnolia

TX

47

$41.40

112

Bandera Corner

San Antonio-New Braunfels, TX

San Antonio

TX

3

$22.46

 

18


 

Curbline Properties Corp.

Property List

 

GLA in thousands; as of June 30, 2025

 

#

Center

MSA

Location

ST

Owned
GLA

ABR
PSF

113

Shops at Bandera Pointe

San Antonio-New Braunfels, TX

San Antonio

TX

48

$26.09

114

Emmet Street North

Charlottesville, VA

Charlottesville

VA

2

$78.55

115

Emmet Street Station

Charlottesville, VA

Charlottesville

VA

11

$52.46

116

Towne Crossing Shops

Richmond, VA

Midlothian

VA

7

$40.29

117

White Oak Plaza

Richmond, VA

Richmond

VA

34

$33.75

118

Boulevard Marketplace

Washington-Arlington-Alexandria, DC-VA-MD-WV

Fairfax

VA

19

$43.31

119

Fairfax Marketplace

Washington-Arlington-Alexandria, DC-VA-MD-WV

Fairfax

VA

19

$59.60

120

Fairfax Pointe

Washington-Arlington-Alexandria, DC-VA-MD-WV

Fairfax

VA

10

$51.05

121

Samish Corner

Bellingham, WA

Bellingham

WA

9

$33.37

122

Village at Maple Leaf

Seattle-Tacoma-Bellevue, WA

Seattle

WA

6

$34.16

123

University Village Crossing

Seattle-Tacoma-Bellevue, WA

Seattle

WA

4

$49.42

124

Salmon Creek Square

Portland-Vancouver-Hillsboro, OR-WA

Vancouver

WA

22

$34.73

125

Shops at Highway 100

Milwaukee-Waukesha-West Allis, WI

West Allis

WI

14

$25.59

 

 

 

 

 

 

 

 

19


 

Curbline Properties Corp.

Notable Accounting Policies and Non-GAAP Measures

The information contained in the Quarterly Financial Supplement does not purport to disclose all items required by the accounting principles generally accepted in the United States of America (“GAAP”) and is unaudited information. The Company’s Quarterly Financial Supplement should be read in conjunction with the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

 

Prior to the Spin-off

The historical results of operations, liquidity and capital resources of Curbline prior to the spin-off do not represent the historical results of operations, liquidity and capital resources of a legal entity, but rather a combination of entities under common control that have been “carved out” of SITE Centers’ consolidated financial statements and presented on a combined basis, in each case, in accordance with GAAP.

 

Performance Measures

FFO and Operating FFO

The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

 

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

 

FFO is generally defined and calculated by the Company as net income attributable to Curbline (computed in accordance with GAAP), adjusted to exclude (i) gains and losses from disposition of real estate property, which are presented net of taxes, (ii) impairment charges on real estate property, (iii) gains and losses from changes in control and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles net of depreciation allocated to non-controlling interests. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT.

 

The Company believes that certain charges, income and gains/losses recorded in its operating results are not comparable or reflective of its core operating performance. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges, income and gains/losses that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include gains/losses on the early extinguishments of debt, transaction costs and other restructuring type costs, including employee separation costs. The disclosure of these adjustments is regularly requested by users of the Company’s financial statements. The adjustment for these charges, income and gains/losses may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges, income and gains/losses are non-recurring. These charges, income and gains/losses could be reasonably expected to recur in future results of operations.

 

These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs. For the reasons described above, management believes that FFO and

20


 

Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant).

 

In calculating the expected range for or amount of net income attributable to Curbline to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gains and losses from the disposition of real estate property, potential impairments and reserves of real estate property, debt extinguishment costs or transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

 

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its condensed financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided herein.

 

Net Operating Income (“NOI”) and Same-Property Net Operating Income (“SPNOI”)

The Company uses NOI, which is a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses and excludes depreciation and amortization expense, interest income and expense and corporate level transactions. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

 

The Company also presents NOI information on a same-property basis, or SPNOI. The Company defines SPNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense and fair market value of leases. SPNOI only includes assets owned for the entirety of both comparable periods. SPNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SPNOI in a different manner. The Company believes SPNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above. SPNOI is frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.

 

SPNOI is not, and is not intended to be, a presentation in accordance with GAAP. SPNOI information has its limitations as it excludes any capital expenditures associated with the re-leasing of tenant space or as needed to operate the assets. SPNOI does not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use SPNOI as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. SPNOI does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. SPNOI should not be considered as an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. A reconciliation of NOI and SPNOI to its most directly comparable GAAP measure of net income (loss) has been provided herein.

21


 

img220075523_4.jpg

CURBLINE PROPERTIES INVESTOR RELATIONS DEPARTMENT e: ir@curbline.com w: curbline.com 323 Park Avenue, 27th Floor, New York, NY 10022; 3300 Enterprise Pkwy Beachwood, OH 44122 tf: 833-610-0761 p:216-755-6200 f:216-274-9711 • NYSE:CURB CURB LISTED NYSE

22