Leases (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Leases [Abstract] |
|
Summary of Lease Related Expense |
The components of lease related expense are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Lease costs |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Finance lease costs: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
719 |
|
|
$ |
719 |
|
|
$ |
1,437 |
|
|
$ |
1,437 |
|
Interest on lease liabilities |
|
|
516 |
|
|
|
562 |
|
|
|
1,044 |
|
|
|
1,134 |
|
Operating lease costs |
|
|
2,256 |
|
|
|
2,243 |
|
|
|
4,506 |
|
|
|
4,492 |
|
Variable lease costs |
|
|
1,021 |
|
|
|
800 |
|
|
|
2,298 |
|
|
|
1,656 |
|
Total lease expense |
|
$ |
4,512 |
|
|
$ |
4,324 |
|
|
$ |
9,285 |
|
|
$ |
8,719 |
|
|
Summary of Supplemental Cash Flow Information Related to Leases |
The components of supplemental cash and non-cash information related to leases are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2025 |
|
|
2024 |
|
Operating outgoing cash flows - finance lease |
|
$ |
1,044 |
|
|
$ |
1,134 |
|
Financing outgoing cash flows - finance lease |
|
|
1,580 |
|
|
|
1,420 |
|
Operating outgoing cash flows - operating lease |
|
|
4,519 |
|
|
|
4,388 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
|
— |
|
|
|
777 |
|
|
Summary of Additional Information for Leases |
The table below displays additional information for leases as of June 30, 2025 and December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
Finance lease |
|
|
|
|
|
|
Weighted-average remaining lease term - finance lease (in years) |
|
|
7.3 |
|
|
|
7.8 |
|
Weighted-average discount rate - finance lease |
|
|
6.06 |
% |
|
|
6.06 |
% |
Operating lease |
|
|
|
|
|
|
Weighted-average remaining lease term - operating lease (in years) |
|
|
7.2 |
|
|
|
7.7 |
|
Weighted-average discount rate - operating lease |
|
|
6.34 |
% |
|
|
6.34 |
% |
|
Summary of Future Minimum Payments |
As of June 30, 2025, future minimum payments during the next five years and thereafter are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
Operating Leases |
|
|
Finance Lease |
|
2025 (remaining six months) |
|
$ |
4,582 |
|
|
$ |
2,647 |
|
2026 |
|
|
9,365 |
|
|
|
5,417 |
|
2027 |
|
|
9,592 |
|
|
|
5,566 |
|
2028 |
|
|
9,569 |
|
|
|
5,719 |
|
2029 |
|
|
9,686 |
|
|
|
5,876 |
|
2030 |
|
|
9,977 |
|
|
|
6,038 |
|
Thereafter |
|
|
17,302 |
|
|
|
10,433 |
|
Total |
|
|
70,073 |
|
|
|
41,696 |
|
Less present value discount |
|
|
(14,228 |
) |
|
|
(8,178 |
) |
Lease liabilities |
|
$ |
55,845 |
|
|
$ |
33,518 |
|
|