Debt and Warrant Liabilities - Seed Financing Notes (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2024 |
Mar. 31, 2025 |
|
Debt and Warrant Liabilities | ||
Exercise price of warrant | $ 0.01 | |
Outstanding liability | $ 49,994,106 | $ 27,917,339 |
Seed financing warrants | Series B units | ||
Debt and Warrant Liabilities | ||
Exercise price of warrant | $ 0.01 | |
Term of warrant | 10 years | |
Percentage of issued and outstanding units on calculation of warrant to acquire | 3.00% | |
Seed financing notes | ||
Debt and Warrant Liabilities | ||
Loan amount | $ 3,600,000 | |
Outstanding liability | $ 3,600,000 | |
Seed financing notes | Series B units | ||
Debt and Warrant Liabilities | ||
Outstanding liability | $ 0 | |
Seed financing notes | Minimum | ||
Debt and Warrant Liabilities | ||
Interest rate | 7.80% | |
Default interest rate | 15.00% | |
Seed financing notes | Maximum | ||
Debt and Warrant Liabilities | ||
Interest rate | 12.00% | |
Default interest rate | 18.00% |
X | ||||||||||
- Definition Percentage of issued and outstanding units on calculation of number of securities into which the class of warrant may be converted. No definition available.
|
X | ||||||||||
- Definition Default interest rate for funds borrowed, under the debt agreement. No definition available.
|
X | ||||||||||
- Definition Exercise price per share or per unit of warrants or rights outstanding. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Face (par) amount of debt instrument at time of issuance. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|