Business Combination and Reverse Recapitalization - Earn-out Liability (Details) - USD ($) |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
Jan. 02, 2025 |
Dec. 31, 2028 |
Dec. 31, 2027 |
Dec. 31, 2026 |
Dec. 31, 2025 |
Mar. 31, 2025 |
|
| Business Combination and Reverse Recapitalization | ||||||
| Contingent consideration liability | $ 30,000 | |||||
| Forecast | ||||||
| Business Combination and Reverse Recapitalization | ||||||
| Milestone achievement revenue equals or exceed | $ 500,000,000 | $ 300,000,000 | $ 150,000,000 | $ 75,000,000 | ||
| EBITDA equals or exceeds | $ 200,000,000 | $ 120,000,000 | $ 60,000,000 | $ 20,000,000 | ||
| Mars | ||||||
| Business Combination and Reverse Recapitalization | ||||||
| Maximum percentage of common stock | 10.00% | |||||
| Earnout period | 3 years | |||||