Schedule of Operating Segment Information |
Reportable segment information for the three and six months ended June 30, 2025 and 2024, is summarized below (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2025 | | 2024 | | 2025 | | 2024 | | | Commercial Real Estate | | | | | | | | | | | Revenue from external customers | | $ | 50,731 | | | $ | 49,208 | | | $ | 101,774 | | | $ | 98,096 | | | | Intersegment revenue | | — | | | 7 | | | — | | | 13 | | | | Total Segment revenue | | 50,731 | | | 49,215 | | | 101,774 | | | 98,109 | | | | Less: | | | | | | | | | | | Operating costs and expenses | | 13,082 | | | 12,766 | | | 26,457 | | | 25,348 | | | | Property taxes | | 3,846 | | | 3,483 | | | 7,485 | | | 7,346 | | | | Depreciation and amortization | | 10,007 | | | 8,890 | | | 19,165 | | | 17,865 | | | | Selling, general, and administrative | | 1,614 | | | 1,505 | | | 3,067 | | | 3,057 | | | | | | | | | | | | | | | Other segment items1 | | (23) | | | (40) | | | (31) | | | (99) | | | | Commercial Real Estate Segment Operating Profit | | $ | 22,205 | | | $ | 22,611 | | | $ | 45,631 | | | $ | 44,592 | | | | | | | | | | | | | | | Land Operations | | | | | | | | | | | Revenue from external customers | | $ | 971 | | | $ | 1,839 | | | $ | 3,666 | | | $ | 14,153 | | | | | | | | | | | | | | | Total Segment Revenue | | 971 | | | 1,839 | | | 3,666 | | | 14,153 | | | | Less: | | | | | | | | | | | Development cost of sales | | — | | | 1,037 | | | — | | | 2,526 | | | | Unimproved/other property land cost of sales | | 160 | | | 211 | | | 453 | | | 1,857 | | | | Other operating costs and expenses2 | | 1,021 | | | 1,117 | | | 1,622 | | | 2,781 | | | | Expense (income) from changes to liabilities related to legacy operations | | — | | | 2,193 | | | — | | | 2,193 | | | | Selling, general, and administrative | | 48 | | | 318 | | | 275 | | | 638 | | | | (Gain) loss on disposal of assets and settlements, net | | (11,563) | | | (2,125) | | | (11,781) | | | (2,148) | | | | (Income) loss from joint ventures | | (2,589) | | | (996) | | | (5,614) | | | (1,694) | | | | Other segment items3 | | (12) | | | (84) | | | (45) | | | (99) | | | | Land Operations Segment Operating Profit | | $ | 13,906 | | | $ | 168 | | | $ | 18,756 | | | $ | 8,099 | | | | | | | | | | | | | | | Operating Profit (Loss) | | | | | | | | | | | Commercial Real Estate | | $ | 22,205 | | | $ | 22,611 | | | $ | 45,631 | | | $ | 44,592 | | | | Land Operations | | 13,906 | | | 168 | | | 18,756 | | | 8,099 | | | | Total Operating Profit (loss) | | 36,111 | | | 22,779 | | | 64,387 | | | 52,691 | | | | Gain (loss) on commercial real estate transactions | | — | | | — | | | 4,103 | | | — | | | | Interest expense | | (5,856) | | | (5,929) | | | (11,658) | | | (11,439) | | | | Corporate and other expense | | (5,164) | | | (5,018) | | | (10,486) | | | (9,182) | | | | Income (Loss) from Continuing Operations Before Income Taxes | | $ | 25,091 | | | $ | 11,832 | | | $ | 46,346 | | | $ | 32,070 | | | |
1 Commercial Real Estate other segment items includes interest income and gain (loss) on fixed asset disposals. 2 Intersegment expenses were immaterial for the three and six months ended June 30, 2025 and 2024, and are included within other operating costs and expenses. 3 Land Operations other segment items includes interest income related to seller financing receivables from the sales of unimproved legacy property or development parcels and expenses related to non-qualified plan and other post-retirement benefits related to legacy operations.
|