v3.25.2
Leases - The Company as a Lessor
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Leases - The Company as a Lessor Leases - The Company as a Lessor
The Company leases real estate property to tenants under operating leases and sales-type leases. Such activity is primarily composed of operating leases within its CRE segment.
The historical cost of, and accumulated depreciation on, leased property under operating leases as of June 30, 2025, and December 31, 2024, were as follows (in thousands):
June 30, 2025December 31, 2024
Leased property - real estate$1,664,085 $1,638,098 
Less: accumulated depreciation(270,848)(255,483)
Property under operating leases - net$1,393,237 $1,382,615 
During the six months ended June 30, 2025, the Company entered into a ground lease agreement for a 4.7-acre land parcel located within Maui Business Park. Management evaluated the agreement in accordance with ASC 842 and determined that it met the criteria for classification as a sales-type lease. Accordingly, $5.0 million of land was derecognized and the present value of the future lease payments and the initial unguaranteed residual value of $9.2 million was established as Investments in sales-type leases, net in the Company's condensed consolidated balance sheets. As a result, the Company recognized $4.1 million in selling profit from sales-type leases within Gain (loss) on commercial real estate transactions in the Company's condensed consolidated statements of operations during the six months ended June 30, 2025.
The components of the Company's investments in sales-type leases, net as of June 30, 2025 was as follows (in thousands):
June 30, 2025
Present value of lease payments$9,425 
Unguaranteed residual assets14 
Investment in sales-type leases9,439 
Less: CECL sales-type leases(18)
Investments in sales-type leases, net$9,421 
Rental income (i.e., revenue) under operating leases and sales-type leases during the three and six months ended June 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Operating leases:
Lease payments$34,105 $33,565 $68,503 $67,177 
Variable lease payments16,593 16,102 33,599 31,751 
Revenues deemed uncollectible, net(108)(385)(449)(597)
Total rental income from operating leases$50,590 $49,282 $101,653 $98,331 
Sales-type leases:
Interest income$205 $— $272 $— 
Provision for credit losses on sales-type leases(1)— (18)— 
Total rental income from sales-type leases$204 $— $254 $— 
Contractual future lease payments to be received on non-cancelable operating leases as of June 30, 2025, were as follows (in thousands):
Operating
2025$70,100 
2026131,339 
2027121,530 
2028103,473 
202985,375 
203071,286 
Thereafter535,254 
Total future lease payments to be received$1,118,357 
Minimum undiscounted lease payments to be received under our sales-type leases as of June 30, 2025, were as follows (in thousands):
Sales-Type
2025$— 
2026— 
2027417 
2028725 
2029743 
2030762 
Thereafter141,291 
Total future undiscounted lease payments to be received$143,938 
Less: imputed interest(134,513)
Total present value of lease payments$9,425 
Unguaranteed residual assets14 
Total investment in sales-type leases$9,439