v3.25.2
Long-term Debt
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Long-term Debt

3. Long-term Debt

The Company’s long-term debt instruments and balances outstanding as of June 30, 2025 and 2024 and December 31, 2024, including maturity date, weighted average interest rate and borrowing capacity as of June 30, 2025, were as follows (dollars in thousands):

 

 

 

 

 

 

Weighted

 

 

 

 

Outstanding

 

 

 

Revolving

 

 

 

average

 

Borrowing

 

 

June 30,

 

 

December 31,

 

 

 

period end date

 

Maturity date

 

interest rate(1)

 

capacity

 

 

2025

 

 

2024

 

 

2024

 

Funding Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ODAS IV 2025-1 Securitization Notes

 

March 2028

 

April 2032

 

5.89%

 

$

261,392

 

 

$

261,392

 

 

$

 

 

$

 

ODAS IV 2024-2 Securitization Notes

 

September 2027

 

October 2031

 

5.78%

 

 

261,353

 

 

 

261,353

 

 

 

 

 

 

261,353

 

2025-A Securitization Notes

 

 

October 2031

 

7.29%

 

 

163,866

 

 

 

163,866

 

 

 

 

 

 

 

ODAS IV 2024-1 Securitization Notes

 

May 2027

 

June 2031

 

6.84%

 

 

399,574

 

 

 

399,574

 

 

 

399,574

 

 

 

399,574

 

2024-A Securitization Notes

 

 

October 2030

 

7.92%

 

 

79,631

 

 

 

79,631

 

 

 

217,181

 

 

 

123,546

 

ODAS IV 2023-1 Securitization Notes

 

July 2026

 

August 2030

 

7.66%

 

 

227,051

 

 

 

227,051

 

 

 

227,051

 

 

 

227,051

 

NCR 2022 Securitization Facility

 

October 2026

 

October 2028

 

8.57%

 

 

200,000

 

 

 

79,463

 

 

 

84,927

 

 

 

119,039

 

NCLOCR 2024 Securitization Facility

 

February 2027

 

February 2028

 

9.82%

 

 

150,000

 

 

 

135,000

 

 

 

75,000

 

 

 

99,000

 

2023-A Securitization Notes

 

 

December 2027

 

7.78%

 

 

19,502

 

 

 

19,502

 

 

 

50,989

 

 

 

32,116

 

RAOD Securitization Facility

 

November 2026

 

November 2027

 

7.07%

 

 

236,842

 

 

 

190,846

 

 

 

230,263

 

 

 

192,000

 

HWCR 2023 Securitization Facility

 

September 2026

 

September 2027

 

8.68%

 

 

487,595

 

 

 

403,214

 

 

 

287,214

 

 

 

331,214

 

ODR 2022-1 Securitization Facility

 

June 2026

 

June 2027

 

7.99%

 

 

420,000

 

 

 

266,516

 

 

 

258,668

 

 

 

188,342

 

ODR 2021-1 Securitization Facility

 

November 2025

 

November 2026

 

7.98%

 

 

233,333

 

 

 

124,338

 

 

 

194,330

 

 

 

233,333

 

2018-1 Securitization Facility

 

March 2025

 

March 2026

(2)

 

 

 

 

 

 

 

 

 

 

 

32,200

 

Total funding debt

 

 

 

 

 

7.46%

 

$

3,140,139

 

 

$

2,611,746

 

 

$

2,025,197

 

 

$

2,238,768

 

Corporate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.125% senior notes due 2029

 

 

August 2029

 

9.13%

 

$

500,000

 

 

$

500,000

 

 

$

 

 

$

500,000

 

11.25% senior notes due 2028

 

 

December 2028

 

11.25%

 

 

400,000

 

 

 

400,000

 

 

 

400,000

 

 

 

400,000

 

8.50% senior notes due 2025

 

 

September 2025

 

8.50%

 

 

 

 

 

 

 

 

375,000

 

 

 

 

Revolving line of credit

 

June 2026

 

June 2026

 

7.85%

 

 

665,000

 

(3)

 

481,000

 

 

 

419,000

 

 

 

453,000

 

Total corporate debt

 

 

 

 

 

9.30%

 

$

1,565,000

 

 

$

1,381,000

 

 

$

1,194,000

 

 

$

1,353,000

 

Less: Long-term debt issuance costs

 

 

 

 

 

 

 

 

 

 

$

(26,302

)

 

$

(21,019

)

 

$

(24,830

)

Less: Debt discounts

 

 

 

 

 

 

 

 

 

 

 

(2,930

)

 

 

(4,057

)

 

 

(3,456

)

Total long-term debt

 

 

 

 

 

 

 

 

 

 

$

3,963,514

 

 

$

3,194,121

 

 

$

3,563,482

 

(1) The weighted average interest rate is determined based on the rates and principal balances on June 30, 2025. It does not include the impact of the amortization of deferred loan origination costs or debt discounts.

(2) On May 30, 2025, the remaining outstanding balance on this facility was paid in full and the facility was terminated.

(3) The Company had outstanding letters of credit under the Revolving line of credit of $0.4 million, $0.7 million and $0.7 million as of June 30, 2025 and 2024 and December 31, 2024, respectively.

Weighted average interest rates on long-term debt were 8.84% and 9.26% during the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025 and 2024 and December 31, 2024, the Company was in compliance with all financial ratios and covenants set forth in the prevailing long-term debt agreements.

Recent Updates to Debt Facilities

2025-A Securitization Notes

On May 30, 2025, NetCredit Combined Receivables A, LLC (“NCCRA”), a wholly-owned indirect subsidiary of the Company, issued $163.9 million of Fixed Rate Asset-Backed Notes (the “2025‑A Securitization Notes”) in a private securitization transaction. The 2025‑A Securitization Notes have a legal final payment date in October 2031 and were issued in one class with a fixed interest rate of 7.29% per annum. The 2025‑A Securitization Notes are backed by a pool of unsecured consumer installment loans. The 2025‑A Securitization Notes represent obligations of NCCRA only and are not guaranteed by the Company. The net proceeds of the offering of the 2025‑A Securitization Notes were used to acquire unsecured consumer installment loans from certain subsidiaries of the Company, fund a reserve account and pay fees and expenses incurred in connection with the transaction.

ODAS IV 2025-1 Securitization Notes

On March 20, 2025, OnDeck Asset Securitization IV, LLC (“ODAS IV”), a wholly-owned indirect subsidiary of the Company, issued $261.4 million in initial principal amount of Series 2025-1 Fixed Rate Asset-Backed Notes (the “ODAS IV 2025-1 Securitization Notes”) in a private securitization transaction. The ODAS IV 2025-1 Securitization Notes have a legal final payment date in April 2032 and were issued in four classes with initial principal amounts and fixed interest rates per annum as follows: Class A Notes of $126.8 million at 5.08%, Class B Notes of $57.8 million at 5.52%, Class C Notes of $45.5 million at 6.64% and Class D Notes of $31.2 million at 8.77%. Collateral for the ODAS IV 2025-1 Securitization Notes consists of, among other things, a revolving pool of small business loans originated or purchased by ODK Capital, LLC (“ODK”), which is a wholly-owned indirect subsidiary of the Company. ODK is the servicer of the loans securing the ODAS IV 2025-1 Securitization Notes. ODAS IV is the sole obligor of the ODAS IV 2025-1 Securitization Notes, which are not obligations of, or guaranteed by, the Company or ODK. The net proceeds of the ODAS IV 2025-1 Securitization Notes were used to purchase small business loans from ODK that were pledged as collateral for the ODAS IV 2025-1 Securitization Notes and for other general corporate purposes.