v3.25.2
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities    
Net income $ 1,258.6 $ 1,395.1
Adjustments to reconcile Net income to Net operating cash:    
Depreciation 159.2 142.9
Non-cash lease expense 262.8 229.8
Amortization of intangible assets 164.4 163.6
Stock-based compensation expense 60.6 54.7
Amortization of non-traded investments 57.4 42.4
Loss (gain) on sale or disposition of assets 1.5 (23.2)
Provisions for environmental-related matters - net 3.5 (10.5)
Other postretirement benefit plan net cost (8.3) (12.1)
Deferred income taxes (38.8) (38.6)
Other 11.7 10.8
Change in working capital accounts - net (621.3) (515.7)
Change in operating lease liabilities (261.3) (231.2)
Costs incurred for environmental-related matters (17.9) (11.4)
Other 19.4 (52.6)
Net operating cash 1,051.5 1,144.0
Investing Activities    
Capital expenditures (370.8) (534.7)
Acquisition of businesses, net of cash acquired (121.4) 0.0
Proceeds from sale of assets 0.0 9.3
Other (65.1) (56.7)
Net investing cash (557.3) (582.1)
Financing Activities    
Net increase in short-term borrowings 1,043.8 984.7
Payments of long-term debt (250.0) (500.0)
Payments of cash dividends (398.3) (361.1)
Proceeds from stock options exercised 50.6 92.5
Treasury stock purchased (870.2) (979.9)
Proceeds from real estate financing transactions 40.7 161.5
Other (59.4) (25.5)
Net financing cash (442.8) (627.8)
Effect of exchange rate changes on cash 8.0 (10.9)
Net increase (decrease) in cash and cash equivalents 59.4 (76.8)
Cash and cash equivalents at beginning of year 210.4 276.8
Cash and cash equivalents at end of period 269.8 200.0
Supplemental cash flow information    
Income taxes paid 319.4 242.7
Interest paid $ 219.4 $ 213.6