Schedule of Earnings Per Share, Basic and Diluted |
The
following potentially dilutive securities have not been included in the computation of diluted net loss per share for the three months
ended March 31, 2025 and 2024, as the result would be anti-dilutive:
Schedule
of Earnings Per Share, Basic and Diluted
| |
March
31, | | |
March
31, | |
| |
2025 | | |
2024 | |
Stock options | |
| 25,259 | | |
| 619 | |
Restricted Stock Units | |
| 136 | | |
| 187 | |
6% convertible exchangeable preferred stock | |
| 0 | | |
| 0 | |
Series A preferred stock | |
| 2 | | |
| 2 | |
Series D preferred stock | |
| 162,588 | | |
| — | |
Series E preferred stock | |
| 458,333 | | |
| — | |
Common stock warrants | |
| 101,905 | | |
| 2,648 | |
Total shares excluded
from calculation | |
| 748,224 | | |
| 3,456 | |
|
Basic
and diluted net loss per share attributable to common stockholders was calculated as follows:
Schedule
of Basic and Diluted Net Loss Per Share
| |
2024 | | |
2023 | |
| |
Years ended December 31, | |
| |
2024 | | |
2023 | |
Numerator: | |
| | | |
| | |
Net loss | |
$ | (11,212 | ) | |
$ | (22,555 | ) |
Dividend on convertible exchangeable preferred shares | |
| — | | |
| (201 | ) |
Net loss attributable to common shareholders | |
$ | (11,212 | ) | |
$ | (22,756 | ) |
| |
| | | |
| | |
Denominator: | |
| | | |
| | |
Weighted-average number of common shares used in loss per share – basic and diluted | |
| 22,314 | | |
| 3,545 | |
Loss per share - basic and diluted | |
$ | (502.46 | ) | |
$ | (6,419.07 | ) |
|
Schedule of antidilutive shares excluded from computation of diluted net loss per share |
|
Schedule
of antidilutive shares excluded from computation of diluted net loss per share
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Stock options | |
| 494 | | |
| 595 | |
Restricted Stock Units | |
| 164 | | |
| 144 | |
6%
convertible exchangeable preferred stock | |
| 0 | | |
| 0 | |
Series A preferred stock | |
| 2 | | |
| 2 | |
Series B preferred stock | |
| — | | |
| 165 | |
Common stock warrants | |
| 117,182 | | |
| 2,648 | |
Total shares excluded from calculation | |
| 117,842 | | |
| 3,554 | |
|