Schedule of Finance Receivables |
The following table sets forth a summary of cash proceeds received, net of remittances paid, from sales of receivables: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Net cash received (paid) from equipment installment receivables program1 | $ | (135) | | | $ | (674) | | | $ | 724 | | | $ | (553) | | Net cash received (paid) from revolving receivables program | (42) | | | (29) | | | 91 | | | 247 | | | | | | | | | | Total net cash impact to cash flows from operating activities2 | $ | (177) | | | $ | (703) | | | $ | 815 | | | $ | (306) | | 1Cash from initial sales of $2,779 and $2,532 for the three months and $6,577 and $5,406 for the six months ended June 30, 2025 and 2024, respectively. | 2Net of facility fees. |
The following table sets forth a summary of the receivables and accounts being serviced: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | | Equipment | | | | Equipment | | | | Installment | | Revolving | | Installment | | Revolving | Gross receivables: | $ | 3,227 | | | $ | 234 | | | $ | 3,504 | | | $ | 553 | | Balance sheet classification | | | | | | | | Accounts receivable | | | | | | | | Notes receivable | 1,771 | | | — | | | 1,817 | | | — | | Trade receivables | 299 | | | 234 | | | 237 | | | 553 | | Other Assets | | | | | | | | Noncurrent notes and trade receivables | 1,157 | | | — | | | 1,450 | | | — | | | | | | | | | | Outstanding portfolio of receivables derecognized from our consolidated balance sheets | $ | 11,566 | | | $ | 2,940 | | | $ | 11,909 | | | $ | 2,770 | | Cash proceeds received, net of remittances1 | 9,054 | | | 2,940 | | | 8,243 | | | 2,770 | | 1Represents amounts to which financial institutions remain entitled, excluding the beneficial interests. |
The following table sets forth a summary of equipment installment receivables sold under this program: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Gross receivables sold1 | $ | 2,807 | | | $ | 2,557 | | | $ | 6,642 | | | $ | 5,461 | | Net receivables sold2 | 2,687 | | | 2,438 | | | 6,375 | | | 5,195 | | Cash proceeds received | 2,779 | | | 2,532 | | | 6,577 | | | 5,406 | | | | | | | | | | Guarantee obligation recorded | 219 | | | 217 | | | 499 | | | 483 | | 1Receivables net of promotion credits. | 2Receivables net of allowance and other reserves. |
The following table presents the previously transferred equipment installment receivables, which we repurchased in exchange for the associated beneficial interests: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Fair value of repurchased receivables | $ | 1,011 | | | $ | 724 | | | $ | 2,948 | | | $ | 1,442 | | Carrying value of beneficial interests | 1,011 | | | 743 | | | 2,944 | | | 1,464 | | Gain (loss) on repurchases1 | $ | — | | | $ | (19) | | | $ | 4 | | | $ | (22) | | 1These gains (losses) are included in “Selling, general and administrative” expense in the consolidated statements of income. |
|
Schedule of Receivables Sold |
The following table sets forth a summary of the revolving receivables sold: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2025 | | 2024 | | 2025 | | 2024 | Gross receivables sold/cash proceeds received1 | $ | 7,673 | | | $ | 4,672 | | | $ | 15,016 | | | $ | 8,846 | | Total collections under revolving agreement | 7,673 | | | 4,672 | | | 14,846 | | | 8,546 | | | | | | | | | | Net cash proceeds received | $ | — | | | $ | — | | | $ | 170 | | | $ | 300 | | | | | | | | | | Net receivables sold2 | $ | 7,463 | | | $ | 4,549 | | | $ | 14,605 | | | $ | 8,612 | | | | | | | | | | 1Includes initial sales of receivables of $0 and $0 for the three months and $170 and $300 for the six months ended June 30, 2025 and 2024, respectively. | | 2Receivables net of allowance and other reserves. |
|