v3.25.2
Acquisitions & Divestitures (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business acquisition, purchase price allocation
The following table reflects the purchase price related to these acquisitions and the resulting purchase price allocations as of June 30, 2025.
(Dollars in millions)Amortization
Life (in years)
HashiCorp, Inc.
 (HashiCorp)
Other
Acquisitions
Current assets (1)
$1,451 $151 
Property, plant and equipment/noncurrent assets457 104 
Intangible assets:
 GoodwillN/A4,675 945 
 Client relationships
5-13
980 295 
 Completed technology
5-7
770 193 
 Trademarks
1-7
85 
Total assets acquired$8,418 $1,694 
Current liabilities478 137 
Noncurrent liabilities507 104 
Total liabilities assumed$985 $241 
Total purchase price$7,433 $1,453 
(1)Includes $929 million of cash and cash equivalents and $331 million of short-term marketable securities acquired from HashiCorp at the acquisition date.
N/A – not applicable
Business acquisition, consideration paid The following table reflects the consideration paid related to the acquisition.
(Dollars in millions)
Total Consideration (1)
Cash paid for outstanding HashiCorp common stock
$7,212 
Cash paid for HashiCorp equity awards
178 
Cash consideration
$7,390 
Fair value of stock-based compensation awards attributable to pre-acquisition services
40 
Settlement of pre-existing relationships
Total consideration
$7,433 
(1)As part of the assets acquired, the company received $929 million of cash and cash equivalents and $331 million of short-term marketable securities from HashiCorp.