v3.25.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2025
DEBT  
Schedule of long term debt

    

June 30, 

December 31, 

 

2025

2024

 

Current portion of Term Debt

$

8,750

$

6,125

Long-term Debt, net of Current:

Long-term Debt, net of Current (Face Amount)

$

337,750

$

342,125

Original Issue Discount

(5,561)

(6,261)

Unamortized Debt Issuance Costs - Contra-Liability

 

(4,564)

 

(5,138)

Long-term Debt, net of Current

$

327,625

$

330,726

Total Face Amount of Borrowings

$

346,500

$

348,250

Unamortized Original Issue Discount and Debt Issuance Costs:

 

 

Other Assets

$

1,007

$

1,134

Long-Term Debt - Contra Liability

 

10,125

 

11,399

Total Unamortized Original Issue Discount and Debt Issuance Costs

$

11,132

$

12,533

Remaining Borrowing Capacity

$

35,000

$

35,000

Average Interest Rates:

Term Loan

 

10.6

%  

 

10.6

%

Schedule of debt maturities

The Company’s debt maturities as of June 30, 2025 were as follows:

Years ending December 31, 

    

Remainder of 2025

$

4,375

2026

8,750

2027

13,125

2028

17,500

2029

 

302,750

 

$

346,500