v3.25.2
NOTE 6 - NOTES PAYABLE AND RELATED PARTY LOANS
3 Months Ended
Sep. 30, 2024
Notes  
NOTE 6 - NOTES PAYABLE AND RELATED PARTY LOANS

NOTE 6 – NOTES PAYABLE AND RELATED PARTY LOANS

 

The Company enters into loan agreements with both related and non-related parties in order to fund their ongoing film production activities. To that extent, the Company had the following outstanding debt as of September 30, 2024 and June 30, 2024:

 

 

 

September 30, 2024

 

June 30, 2024

                                                                                                                                   

 

                                     

 

                                     

Current notes payable; Issued December 2023-January 2024;
15% stated interest rate; Due April 1, 2024 - in default

 

$4,140,000  

 

$4,140,000  

Current notes payable; Issued July 2024-September 2024;
10% stated interest rate; Due March 28, 2025

 

61,064  

 

 

Non-current notes payable; Issued June 2023-May 2024;
15% stated interest rate; Due February 1, 2026

 

1,330,000  

 

1,330,000  

Non-current notes payable; Issued July 2024-September 2024;
15%-20% stated interest rates; Due upon the earlier of a sale of a film or closing of a senior debt facility.

 

755,000  

 

 

Non-current notes payable; Issued July 2024-September 2024;
15% stated interest rate; Due upon sale of film

 

125,000  

 

 

Tax credit assignment loans; Issued January of 2024;
Participation in future tax receivable; No stated interest rate or due date

 

750,000  

 

750,000  

Related party notes payable to a beneficial owner; Issued October-November of 2023;
15% stated interest rate;  Due February 1, 2026 (refer to Note 8)

 

2,880,000  

 

2,880,000  

Related party notes payable to  parent company;
Issued at various dates; no stated interest rate or due date (refer to Note 8)

 

 

 

7,888,316  

Total notes payable

 

10,041,064  

 

16,988,316  

Less current maturities

 

(4,951,064) 

 

(4,890,000) 

Total notes payable, non-current portion

 

$5,090,000  

 

$12,098,316  

 

 

 

 

 

 

As of September 30, 2024, certain notes totaling $4,140,000, were in technical default as a result of non-payment. However, per the terms of the notes, the default interest rate of 25% cannot be triggered unless a default notice is received from the lender(s). Notes totaling $2,450,000 were paid-down during October 2024. Subsequently, a default notice was received for $1,500,000 in notes during November of 2024 at which time the interest rate on the notes increased from 15% to 25%. These notes totaling $1,500,000 of the notes were paid off during the three months ended March 31, 2025. The remaining $190,000 were still in default as of the time of this filing and bore an interest rate of 25%.

 

During the three months ended September 30, 2024, the Company entered into certain note agreements totaling $61,064. These notes bear interest at a rate of 10%, and mature at dates through March 28, 2025.  

 

Additionally, during the three months ended September 30, 2024, the Company entered into certain note agreements totaling $880,000. These notes bear interest at rates of 15% to 20%, and mature dependent upon factors related to future film sales or the closing of a senior debt facility.  

 

In addition to the stated interest rates on the loans, certain loans include a net profit participation feature whereby the lender may receive an additional return based on the performance of the film underwritten by the loan. Certain of these loans are collateralized by interests in film rights the Company owns. Additionally, certain of these notes are guaranteed by an individual who is a related party. To that extent, none of the participation features were triggered as of September 30, 2024. In addition, certain tax credit assignment loans totaling $750,000 were entered into during fiscal year 2024 whereby the lenders agreed to be paid (on a dollar per dollar basis) from the proceeds of a refundable tax credit related to the production of the Nutcracker film. While the tax credit was not received as of September 30, 2024, the Company expects to receive the credit in the near future and has therefore classified the tax assignment loans as current. In order to receive this tax credit, the Company must have an audit performed on the required financial information, which is currently in-process.

 

The Company had approximately $7.9 million in related party debt to its former parent company as of June 30, 2024. However, in accordance with the merger agreement all of the debt was forgiven as of the merger consummation date.

The debt forgiveness was recognized as an increase to additional paid in capital. Upon settlement of the transaction an additional $0.2 million of liabilities were forgiven, resulting in total liability forgiveness of $8.1 million.

 

Maturities on debt are as follows:

 

October 1, 2024 - June 30, 2025

 

$

4,201,064

July 1, 2025 - June 30, 2026

 

 

5,840,000

Total payments

 

$

10,041,064