Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STATEMENT TO NOTEHOLDERS |
July 11, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Midland Loan Services, a Division of PNC Bank N.A. | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Deutsche Bank Trust Company Americas | |
Special Servicer: | C-III Asset Management LLC | |
Operating Advisor: | Park Bridge Lender Services LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
danny1.lee@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Other Information | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Mortgage Loan Detail | 14 |
7 | . | NOI Detail | 16 |
8 | . | Delinquency Loan Detail | 18 |
9 | . | Collateral Performance Delinquency and Loan Status Detail | 19 |
10 | . | Appraisal Reduction Detail | 20 |
11 | . | Historical Appraisal Reduction Detail | 21 |
12 | . | Loan Modification Detail | 27 |
13 | . | Historical Loan Modification Detail | 28 |
14 | . | Specially Serviced Loan Detail | 36 |
15 | . | Historical Specially Serviced Loan Detail | 37 |
16 | . | Unscheduled Principal Detail | 46 |
17 | . | Historical Unscheduled Principal Detail | 47 |
18 | . | Liquidated Loan Detail | 48 |
19 | . | Historical Liquidated Loan Detail | 49 |
20 | . | CREFC Investor Reporting Package Legends | 50 |
21 | . | Notes | 51 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DISTRIBUTION SUMMARY |
July 11, 2025 |
Accretion | |||||||||||||
& | |||||||||||||
Non-Cash | |||||||||||||
Accrual | Other | Balance | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | ||
Class A-1 | 30,787,000.00 | - | 1.847000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-2 | 111,638,000.00 | - | 3.063000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-3 | 200,000,000.00 | 179,399,204.02 | 3.549000 | % | 30/360 | 530,573.15 | - | 9,297,771.17 | 9,828,344.32 | - | - | 170,101,432.85 | |
Class A-4 | 386,647,000.00 | 386,647,000.00 | 3.818000 | % | 30/360 | 1,230,181.87 | - | - | 1,230,181.87 | - | - | 386,647,000.00 | |
Class A-AB | 44,547,000.00 | - | 3.608000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-S | 64,929,000.00 | 64,929,000.00 | 4.072000 | % | 30/360 | 220,325.74 | - | - | 220,325.74 | - | - | 64,929,000.00 | |
Class B | 59,403,000.00 | 59,403,000.00 | 4.346000 | % | 30/360 | 215,137.86 | - | - | 215,137.86 | - | - | 59,403,000.00 | |
Class C | 59,403,000.00 | 59,403,000.00 | 4.456046 | % | 30/360 | 220,585.41 | - | - | 220,585.41 | - | - | 59,403,000.00 | |
Class D | 58,021,000.00 | 58,021,000.00 | 3.236000 | % | 30/360 | 102,064.11 | - | - | 102,064.11 | - | - | 58,021,000.00 | |
Class E | 29,011,000.00 | 29,011,000.00 | 4.456046 | % | 30/360 | - | - | - | - | - | - | 29,011,000.00 | |
Class F | 11,052,000.00 | 11,052,000.00 | 4.456046 | % | 30/360 | - | - | - | - | - | - | 11,052,000.00 | |
Class G | 11,052,000.00 | 11,052,000.00 | 4.456046 | % | 30/360 | - | - | - | - | - | - | 11,052,000.00 | |
Class H | 38,681,053.00 | 36,177,596.53 | 4.456046 | % | 30/360 | - | - | - | - | - | - | 36,177,596.53 | |
Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Total | 1,105,171,053.00 | 895,094,800.55 | 2,518,868.14 | - | 9,297,771.17 | 11,816,639.31 | - | - | 885,797,029.38 | ||||
Notional | |||||||||||||
Class X-A | 838,548,000.00 | 630,975,204.02 | 0.688391 | % | 30/360 | 361,964.64 | - | - | 361,964.64 | - | (9,297,771.17 | ) | 621,677,432.85 |
Class X-B | 59,403,000.00 | 59,403,000.00 | 0.110046 | % | 30/360 | 5,447.55 | - | - | 5,447.55 | - | - | 59,403,000.00 | |
Class X-D | 58,021,000.00 | 58,021,000.00 | 1.220046 | % | 30/360 | 40,021.80 | - | - | 40,021.80 | - | - | 58,021,000.00 | |
Total | 955,972,000.00 | 748,399,204.02 | 407,433.99 | - | - | 407,433.99 | - | (9,297,771.17 | ) | 739,101,432.85 | |||
Grand Total | 2,061,143,053.00 | 1,643,494,004.57 | 2,926,302.13 | - | 9,297,771.17 | 12,224,073.30 | - | (9,297,771.17 | ) | 1,624,898,462.23 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DISTRIBUTION SUMMARY - FACTORS |
July 11, 2025 |
Accretion | ||||||||||
& | ||||||||||
Non-Cash | ||||||||||
Other | Balance | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | |
Class A-1 | 17324 | KAL2 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-2 | 17324 | KAM0 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-3 | 17324 | KAN8 | 06/30/2025 | 2.65286575 | - | 46.48885585 | 49.14172160 | - | - | 850.50716425 |
Class A-4 | 17324 | KAP3 | 06/30/2025 | 3.18166666 | - | - | 3.18166666 | - | - | 1,000.00000000 |
Class A-AB | 17324 | KAQ1 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-S | 17324 | KAR9 | 06/30/2025 | 3.39333333 | - | - | 3.39333333 | - | - | 1,000.00000000 |
Class X-A | 17324 | KAV0 | 06/30/2025 | 0.43165643 | - | - | 0.43165643 | - | - | 741.37369936 |
Class B | 17324 | KAS7 | 06/30/2025 | 3.62166658 | - | - | 3.62166658 | - | - | 1,000.00000000 |
Class X-B | 17324 | KAW8 | 06/30/2025 | 0.09170496 | - | - | 0.09170496 | - | - | 1,000.00000000 |
Class C | 17324 | KAT5 | 06/30/2025 | 3.71337155 | - | - | 3.71337155 | - | - | 1,000.00000000 |
Class D | 17324 | KAU2 | 06/30/2025 | 1.75908912 | - | - | 1.75908912 | - | - | 1,000.00000000 |
Class X-D | 17324 | KAX6 | 06/30/2025 | 0.68978129 | - | - | 0.68978129 | - | - | 1,000.00000000 |
Class E | 17324KAA6 U1851PAA7 17324KAB4 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 | |
Class F | 17324KAC2 U1851PAB5 17324KAD0 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 | |
Class G | 17324KAE8 U1851PAC3 17324KAF5 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 | |
Class H | 17324KAG3 U1851PAD1 17324KAH1 | 06/30/2025 | - | - | - | - | - | - | 935.27951605 | |
Class R | 17324 | KAJ7 | 06/30/2025 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
July 11, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Cap | ||||||||||||||||
Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | |||||
Class A-1 | 1.84700 | % | 1.84700 | % | 1.84700 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-2 | 3.06300 | % | 3.06300 | % | 3.06300 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-3 | 3.54900 | % | 3.54900 | % | 3.54900 | % | 06/01-06/30 | 530,573.15 | - | - | - | - | 530,573.15 | - | - | 530,573.15 |
Class A-4 | 3.81800 | % | 3.81800 | % | 3.81800 | % | 06/01-06/30 | 1,230,181.87 | - | - | - | - | 1,230,181.87 | - | - | 1,230,181.87 |
Class A-AB | 3.60800 | % | 3.60800 | % | 3.60800 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-S | 4.07200 | % | 4.07200 | % | 4.07200 | % | 06/01-06/30 | 220,325.74 | - | - | - | - | 220,325.74 | - | - | 220,325.74 |
Class B | 4.34600 | % | 4.34600 | % | 4.34600 | % | 06/01-06/30 | 215,137.86 | - | - | - | - | 215,137.86 | - | - | 215,137.86 |
Class C | 4.45605 | % | 4.45605 | % | 4.45605 | % | 06/01-06/30 | 220,585.41 | - | - | - | - | 220,585.41 | - | - | 220,585.41 |
Class D | 3.23600 | % | 3.23600 | % | 3.23600 | % | 06/01-06/30 | 156,463.30 | - | - | 55,097.32 | - | 102,064.11 | - | - | 102,064.11 |
Class E | 4.45605 | % | 4.45605 | % | 4.45605 | % | 06/01-06/30 | 107,728.62 | - | - | 110,738.78 | - | - | - | - | - |
Class F | 4.45605 | % | 4.45605 | % | 4.45605 | % | 06/01-06/30 | 41,040.18 | - | - | 42,291.14 | - | - | - | - | - |
Class G | 4.45605 | % | 4.45605 | % | 4.45605 | % | 06/01-06/30 | 41,040.18 | - | - | 42,291.14 | - | - | - | - | - |
Class H | 4.45605 | % | 4.45605 | % | 4.45605 | % | 06/01-06/30 | 134,340.86 | - | - | 149,044.50 | - | - | - | - | - |
Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Total | 2,897,417.17 | - | - | 399,462.88 | - | 2,518,868.14 | - | - | 2,518,868.14 | |||||||
Notional | ||||||||||||||||
Class X-A | 0.68839 | % | 0.68839 | % | 0.68839 | % | 06/01-06/30 | 361,964.64 | - | - | - | - | 361,964.64 | - | - | 361,964.64 |
Class X-B | 0.11005 | % | 0.11005 | % | 0.11005 | % | 06/01-06/30 | 5,447.55 | - | - | - | - | 5,447.55 | - | - | 5,447.55 |
Class X-D | 1.22005 | % | 1.22005 | % | 1.22005 | % | 06/01-06/30 | 58,990.24 | - | - | 19,074.22 | - | 40,021.80 | - | - | 40,021.80 |
Total | 426,402.43 | - | - | 19,074.22 | - | 407,433.99 | - | - | 407,433.99 | |||||||
Grand Total | 3,323,819.60 | - | - | 418,537.10 | - | 2,926,302.13 | - | - | 2,926,302.13 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
July 11, 2025 |
Cap Carryover / | |||||||||||||
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class D | - | - | - | 258,886.48 | 698.13 | 54,399.19 | - | 313,983.80 | - | - | - | - | - |
Class E | - | - | - | 810,627.98 | 3,010.16 | 107,728.62 | - | 921,366.76 | - | - | - | - | - |
Class F | - | - | - | 336,879.89 | 1,250.96 | 41,040.18 | - | 379,171.03 | - | - | - | - | - |
Class G | - | - | - | 336,879.89 | 1,250.96 | 41,040.18 | - | 379,171.03 | - | - | - | - | - |
Class H | - | - | - | 3,959,646.23 | 14,703.64 | 134,340.86 | - | 4,108,690.73 | - | - | - | - | - |
Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 5,702,920.47 | 20,913.85 | 378,549.03 | - | 6,102,383.35 | - | - | - | - | - |
Notional | |||||||||||||
Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-D | - | - | - | 104,046.39 | 105.78 | 18,968.44 | - | 123,120.61 | - | - | - | - | - |
Total | - | - | - | 104,046.39 | 105.78 | 18,968.44 | - | 123,120.61 | - | - | - | - | - |
Grand Total | - | - | - | 5,806,966.86 | 21,019.63 | 397,517.47 | - | 6,225,503.96 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
July 11, 2025 |
Accretion | |||||||||||||||
& | |||||||||||||||
Non-Cash | |||||||||||||||
Balance | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Increase/ | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | (Decrease) | Balance | Loss | Original | Current | Original | Current | ||||
Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-3 | 179,399,204.02 | 9,297,771.17 | - | - | - | 170,101,432.85 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-4 | 386,647,000.00 | - | - | - | - | 386,647,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-AB | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-S | 64,929,000.00 | - | - | - | - | 64,929,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class B | 59,403,000.00 | - | - | - | - | 59,403,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class C | 59,403,000.00 | - | - | - | - | 59,403,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class D | 58,021,000.00 | - | - | - | - | 58,021,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class E | 29,011,000.00 | - | - | - | - | 29,011,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class F | 11,052,000.00 | - | - | - | - | 11,052,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class G | 11,052,000.00 | - | - | - | - | 11,052,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class H | 36,177,596.53 | - | - | - | - | 36,177,596.53 | 2,503,456.47 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Total | 895,094,800.55 | 9,297,771.17 | - | - | - | 885,797,029.38 | 2,503,456.47 | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
RECONCILIATION DETAIL |
July 11, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 2,962,504.62 | Servicing Fee | 4,698.83 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 2,685.27 | ||
Interest Adjustments | - | Operating Advisor Fee | 895.09 | ||
Deferred Interest Collected | - | CREFC Intellectual Property Royalty License Fee | 372.96 | ||
ASER Amount | - | ||||
Total Scheduled Fees | 8,652.15 | ||||
Realized Loss in Excess of Principal Balance | - | ||||
Additional Fees, Expenses, etc. | |||||
Total Interest Funds Available | 2,962,504.62 | Additional Servicing Fee | - | ||
Principal Funds Available | Special Servicing Fee | 23,989.58 | |||
Scheduled Principal | 661,814.05 | Work-out Fee | 3,492.41 | ||
Unscheduled Principal Collections | 8,635,957.12 | Liquidation Fee | - | ||
Repurchased Principal | - | Trust Fund Expenses | - | ||
Substitution Principal | - | Trust Advisor Expenses | - | ||
Other Principal | - | Reimbursement of Interest on Advances to the Servicer | 68.35 | ||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Total Principal Funds Available | 9,297,771.17 | ||||
Reimbursement of Work-Out Delayed Advances to the Servicer | - | ||||
Other Funds Available | |||||
Reimbursement of Nonrecoverable Advances to the Servicer | - | ||||
Yield Maintenance Charges | - | ||||
Other Expenses | - | ||||
Withdrawal of Withheld Amounts from the Interest Reserve | |||||
Account | - | Total Additional Fees, Expenses, etc. | 27,550.34 | ||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Distributions | |||||
Withdrawal of Excess Liquidation Proceeds from Excess | |||||
Interest Distribution | 2,926,302.13 | ||||
Liquidation Proceeds Reserve Account | - | ||||
Principal Distribution | 9,297,771.17 | ||||
Total Other Funds Available | - | Yield Maintenance Charge Distribution | - | ||
Total Distributions | 12,224,073.30 | ||||
Total Funds Available | 12,260,275.79 | ||||
Total Funds Allocated | 12,260,275.79 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
OTHER INFORMATION |
Interest Reserve Account Information |
July 11, 2025 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 80.150220 | % |
Controlling Class Information | ||
Controlling Class is Class F. | ||
The Controlling Class Representative is C-III High Yield Real Estate Debt Fund IV TIER Holdings Inc. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class PEZ Beginning Balance | 183,735,000.00 | |
Class PEZ Ending Balance | 183,735,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STRATIFICATION DETAIL |
July 11, 2025 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 16 | 198,116,702.04 | 22.37 | 4.7349 | 9 | 0.799228 |
1.251 to 1.500 | 6 | 205,436,056.17 | 23.19 | 4.2348 | 3 | 1.353631 |
1.501 to 1.750 | 12 | 73,007,811.95 | 8.24 | 4.7473 | 3 | 1.642119 |
1.751 to 2.000 | 5 | 139,801,207.08 | 15.78 | 4.3272 | 3 | 1.884300 |
2.001 to 2.250 | 3 | 25,851,392.64 | 2.92 | 5.0946 | 3 | 2.112817 |
2.251 to 2.500 | 3 | 13,031,207.57 | 1.47 | 4.7644 | 3 | 2.396179 |
2.501 to 2.750 | 1 | 30,746,187.69 | 3.47 | 4.9535 | 2 | 2.550000 |
2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.001 to 3.250 | 3 | 61,334,598.20 | 6.92 | 4.7578 | 3 | 3.033481 |
3.251 to 3.500 | 1 | 100,000,000.00 | 11.29 | 3.8150 | 3 | 3.410000 |
3.501 to 3.750 | 1 | 31,171,866.04 | 3.52 | 4.6700 | 4 | 3.730000 |
3.751 to 4.000 | 1 | 3,300,000.00 | 0.37 | 4.2600 | 4 | 3.950000 |
4.001 or Greater | 1 | 4,000,000.00 | 0.45 | 4.0300 | 3 | 4.300000 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STRATIFICATION DETAIL |
July 11, 2025 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 21 | 62,875,452.10 | 7.10 | 4.6251 | 3 | 1.719650 |
10,000,001 to 15,000,000 | 4 | 51,818,632.70 | 5.85 | 4.8906 | 2 | 1.542753 |
15,000,001 to 20,000,000 | 2 | 37,319,705.41 | 4.21 | 4.9499 | 4 | 1.951533 |
20,000,001 to 25,000,000 | 1 | 20,092,898.82 | 2.27 | 4.8600 | 4 | 1.710000 |
25,000,001 to 30,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
30,000,001 to 35,000,000 | 2 | 61,918,053.73 | 6.99 | 4.8108 | 3 | 3.144056 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 1 | 43,074,584.76 | 4.86 | 4.5500 | 3 | 0.350000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 7 | 48,426,988.66 | 5.47 | 4.6935 | 3 | 1.510020 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 3 | 175,275,409.44 | 19.79 | 4.7432 | 10 | 1.710594 |
60,000,001 to 65,000,000 | 1 | 64,995,303.76 | 7.34 | 4.3580 | 4 | 1.440000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 3 | 320,000,000.00 | 36.13 | 4.0387 | 3 | 2.143750 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STRATIFICATION DETAIL |
July 11, 2025 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 5 | 100,000,000.00 | 11.29 | 3.8150 | 3 | 3.410000 |
4.01 to 4.25 | 3 | 224,000,000.00 | 25.29 | 4.1383 | 3 | 1.616964 |
4.26 to 4.50 | 5 | 131,270,720.29 | 14.82 | 4.4122 | 2 | 1.388967 |
4.51 to 4.75 | 23 | 198,592,408.08 | 22.42 | 4.6208 | 3 | 1.697473 |
4.76 to 5.00 | 13 | 195,206,652.45 | 22.04 | 4.8709 | 10 | 1.962933 |
5.01 to 5.25 | 2 | 5,118,121.96 | 0.58 | 5.1031 | 4 | 1.862605 |
5.26 to 5.50 | 1 | 17,672,384.54 | 2.00 | 5.3500 | 4 | 2.120000 |
5.51 to 5.75 | 1 | 13,936,742.06 | 1.57 | 5.5900 | 0 | 0.340000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Lodging | 5 | 194,014,233.04 | 21.90 | 4.6993 | 10 | 1.808090 |
Mixed Use | 3 | 46,252,581.11 | 5.22 | 4.5844 | 3 | 0.437261 |
Multifamily | 8 | 94,127,874.09 | 10.63 | 4.7172 | 3 | 2.642946 |
Office | 10 | 214,983,315.17 | 24.27 | 4.2291 | 2 | 2.363446 |
Other | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Retail | 19 | 298,069,253.60 | 33.65 | 4.3285 | 3 | 1.477564 |
Self Storage | 5 | 20,677,387.83 | 2.33 | 4.5002 | 3 | 2.503827 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STRATIFICATION DETAIL |
July 11, 2025 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 7 | 393,300,000.00 | 44.40 | 4.1581 | 3 | 2.314760 |
241 to 270 Months | 46 | 492,497,029.38 | 55.60 | 4.7094 | 5 | 1.517076 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
STRATIFICATION DETAIL |
July 11, 2025 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Alabama | 1 | 2,067,338.23 | 0.23 | 4.9000 | 4 | 1.940000 |
Alaska | 1 | 31,171,866.04 | 3.52 | 4.6700 | 4 | 3.730000 |
Arizona | 3 | 25,386,923.79 | 2.87 | 4.8340 | 3 | 1.547241 |
California | 5 | 21,747,869.20 | 2.46 | 4.4823 | 3 | 2.273581 |
Connecticut | 1 | 1,647,018.84 | 0.19 | 4.7700 | 4 | 1.590000 |
Florida | 2 | 15,876,867.67 | 1.79 | 5.5411 | 0 | 0.574621 |
Georgia | 2 | 7,516,178.61 | 0.85 | 4.6319 | 3 | 1.192614 |
Illinois | 5 | 16,254,857.17 | 1.84 | 4.5130 | 2 | 1.921338 |
Indiana | 1 | 5,039,141.09 | 0.57 | 4.5900 | 3 | 1.750000 |
Massachusetts | 1 | 64,995,303.76 | 7.34 | 4.3580 | 4 | 1.440000 |
Michigan | 2 | 4,631,158.60 | 0.52 | 4.7200 | 4 | 1.630000 |
New Jersey | 4 | 259,647,320.87 | 29.31 | 4.4749 | 8 | 1.640553 |
New York | 2 | 143,074,584.76 | 16.15 | 4.0363 | 3 | 2.488745 |
North Carolina | 3 | 5,575,397.94 | 0.63 | 4.8694 | 4 | 1.628600 |
Pennsylvania | 1 | 3,449,621.46 | 0.39 | 4.5600 | 4 | 0.110000 |
South Carolina | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Texas | 8 | 132,110,351.53 | 14.91 | 4.3208 | 3 | 1.914165 |
Various | 6 | 122,940,579.92 | 13.88 | 4.7666 | 2 | 1.693554 |
Virginia | 2 | 16,298,168.79 | 1.84 | 4.7239 | 3 | 1.482863 |
West Virginia | 2 | 6,366,481.11 | 0.72 | 4.7938 | 4 | 1.553415 |
Wisconsin | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 53 | 885,797,029.38 | 100.00 | 4.4646 | 4 | 1.871253 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
MORTGAGE LOAN DETAIL |
July 11, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
30520814 | 1 | RT | Paramus | NJ | 07/01/2025 | 4.07350 | % | 407,350.00 | - | 120,000,000.00 | 120,000,000.00 | 09/08/2025 | 0 | 0 | 0 | |||
30310230 | 10 | LO | Various | XX | 07/06/2023 | 4.95350 | % | 126,917.70 | - | 30,746,187.69 | 30,746,187.69 | 09/05/2025 | 0 | 8 | 8 | |||
30310250 | 13 | OF | Chandler | AZ | 07/06/2025 | 4.86000 | % | 81,553.04 | 43,653.62 | 20,136,552.44 | 20,092,898.82 | 11/06/2025 | 0 | 0 | 0 | |||
30310251 | 14 | RT | North Brunswick | NJ | 07/06/2025 | 4.59000 | % | 75,280.23 | 33,785.76 | 19,681,106.63 | 19,647,320.87 | 11/06/2025 | 0 | 0 | 0 | |||
30310252 | 15 | MH | Various | XX | 07/06/2025 | 5.35000 | % | 78,962.02 | 38,723.67 | 17,711,108.21 | 17,672,384.54 | 11/06/2025 | 0 | 0 | 0 | |||
30295935 | 17 | OF | Chicago | IL | 07/06/2025 | 4.52000 | % | 50,648.75 | 33,150.52 | 13,446,571.37 | 13,413,420.85 | 09/06/2025 | 0 | 8 | 0 | |||
30295936 | 18 | OF | Chicago | IL | 07/06/2025 | 4.48000 | % | 10,634.38 | 7,058.04 | 2,848,494.36 | 2,841,436.32 | 09/06/2025 | 0 | 8 | 0 | |||
30310227 | 2 | OF | New York | NY | 06/01/2025 | 3.81500 | % | 317,916.67 | - | 100,000,000.00 | 100,000,000.00 | 10/06/2025 | B | 0 | 0 | |||
30310254 | 20 | SS | Various | XX | 07/06/2025 | 4.70000 | % | 52,495.89 | 25,818.42 | 13,403,206.25 | 13,377,387.83 | 11/06/2025 | 0 | 0 | 0 | |||
30310255 | 21 | RT | Bradenton | FL | 07/06/2025 | 5.59000 | % | 65,000.10 | 16,767.97 | 13,953,510.03 | 13,936,742.06 | 06/30/2025 | 4 | 1 | 4 | |||
30310231 | 22 | MF | San Angelo | TX | 07/06/2023 | 4.69000 | % | 43,421.41 | 18,872.53 | 11,109,954.49 | 11,091,081.96 | 10/06/2025 | 0 | 0 | 0 | |||
30310237 | 23 | OF | Richmond | VA | 05/01/2025 | 4.75000 | % | 36,492.77 | 21,931.73 | 9,219,224.97 | 9,197,293.24 | 10/01/2025 | 1 | 0 | 0 | |||
30310256 | 24 | RT | American Canyon | CA | 06/06/2025 | 4.86000 | % | 38,909.88 | 18,080.28 | 9,607,378.71 | 9,589,298.43 | 11/06/2025 | B | 0 | 0 | |||
30310258 | 27 | LO | Lynchburg | VA | 07/06/2025 | 4.69000 | % | 27,818.90 | 16,965.39 | 7,117,840.94 | 7,100,875.55 | 11/06/2025 | 0 | 0 | 0 | |||
30310232 | 28 | RT | Various | XX | 07/06/2023 | 4.74000 | % | 23,231.06 | 12,069.72 | 5,881,280.14 | 5,869,210.42 | 11/06/2025 | 0 | 0 | 0 | |||
30520849 | 3 | RT | Lubbock | TX | 07/06/2025 | 4.22050 | % | 351,708.33 | - | 100,000,000.00 | 100,000,000.00 | 11/06/2025 | 0 | 0 | 0 | |||
30296075 | 30 | MF | Midlothian | TX | 07/06/2025 | 4.53000 | % | 21,294.75 | 9,823.58 | 5,640,993.51 | 5,631,169.93 | 10/06/2025 | 0 | 0 | 0 | |||
30310240 | 31 | MF | Amarillo | TX | 07/01/2025 | 4.54000 | % | 22,700.00 | - | 6,000,000.00 | 6,000,000.00 | 10/01/2025 | 0 | 0 | 0 | |||
30296290 | 32 | OF | San Luis Obispo | CA | 07/06/2025 | 4.26000 | % | 17,291.45 | 12,260.08 | 4,870,830.85 | 4,858,570.77 | 11/06/2025 | 0 | 0 | 0 | |||
30310260 | 34 | MF | Brazil | IN | 07/06/2025 | 4.59000 | % | 19,315.41 | 10,639.33 | 5,049,780.42 | 5,039,141.09 | 10/06/2025 | 0 | 0 | 0 | |||
30310233 | 35 | OF | Newnan | GA | 07/06/2023 | 4.70000 | % | 18,347.01 | 11,215.35 | 4,684,342.48 | 4,673,127.13 | 10/06/2025 | 0 | 0 | 0 | |||
30310261 | 36 | OF | Ann Arbor | MI | 06/06/2025 | 4.72000 | % | 18,255.52 | 10,075.79 | 4,641,234.39 | 4,631,158.60 | 11/06/2025 | B | 0 | 0 | |||
30310234 | 37 | MF | Morgantown | WV | 07/01/2025 | 4.80000 | % | 15,037.65 | 8,834.62 | 3,759,413.05 | 3,750,578.43 | 11/01/2025 | 0 | 0 | 0 | |||
30296262 | 38 | SS | Ventura | CA | 07/06/2025 | 4.03000 | % | 13,433.33 | - | 4,000,000.00 | 4,000,000.00 | 10/06/2025 | 0 | 0 | 0 | |||
30310262 | 39 | RT | Allentown | PA | 07/06/2025 | 4.56000 | % | 13,136.20 | 7,274.06 | 3,456,895.52 | 3,449,621.46 | 11/06/2025 | 0 | 0 | 0 | |||
30520852 | 4 | LO | Boston | MA | 07/03/2025 | 4.35800 | % | 236,629.60 | 161,996.85 | 65,157,300.61 | 64,995,303.76 | 11/06/2025 | 0 | 0 | 8 | |||
30310263 | 40 | RT | Kingwood | TX | 07/06/2025 | 4.62000 | % | 13,561.05 | 6,864.10 | 3,522,350.78 | 3,515,486.68 | 11/06/2025 | 0 | 0 | 0 | |||
30310264 | 41 | MH | Kawkawlin | MI | 06/06/2025 | 4.96000 | % | 13,358.35 | 3,231,857.76 | 3,231,857.76 | - | 10/06/2025 | 0 | 0 | 0 | |||
30310235 | 42 | MU | Elon | NC | 07/01/2025 | 5.05000 | % | 13,404.56 | 7,245.91 | 3,185,242.26 | 3,177,996.35 | 11/01/2025 | 0 | 0 | 0 | |||
30296263 | 45 | SS | Venture | CA | 07/06/2025 | 4.26000 | % | 11,715.00 | - | 3,300,000.00 | 3,300,000.00 | 11/06/2025 | 0 | 0 | 0 | |||
30310265 | 46 | RT | Kennesaw | GA | 07/06/2025 | 4.52000 | % | 10,731.53 | 6,028.32 | 2,849,079.80 | 2,843,051.48 | 11/06/2025 | 0 | 0 | 0 | |||
30310241 | 47 | RT | Chandler | AZ | 07/01/2025 | 4.68000 | % | 11,546.39 | 5,011.57 | 2,960,613.87 | 2,955,602.30 | 11/01/2025 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
MORTGAGE LOAN DETAIL |
July 11, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | |||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
30310236 | 48 | MF | Morgantown | WV | 07/01/2025 | 4.78500 | % | 10,455.53 | 6,173.82 | 2,622,076.50 | 2,615,902.68 | 11/01/2025 | 0 | 0 | 0 | |||
30310242 | 49 | RT | Cypress | TX | 07/01/2025 | 4.93000 | % | 9,714.03 | 5,463.69 | 2,364,470.35 | 2,359,006.66 | 11/01/2025 | 0 | 0 | 0 | |||
30310245 | 5 | MF | Bayonne | NJ | 07/06/2025 | 4.76000 | % | 238,000.00 | - | 60,000,000.00 | 60,000,000.00 | 11/06/2025 | 0 | 0 | 0 | |||
30310266 | 51 | RT | Creedmoor | NC | 07/06/2025 | 4.63000 | % | 9,269.29 | 5,006.39 | 2,402,407.98 | 2,397,401.59 | 11/06/2025 | 0 | 0 | 0 | |||
30310243 | 52 | RT | Mesa | AZ | 07/01/2025 | 4.80500 | % | 9,382.62 | 4,791.51 | 2,343,214.18 | 2,338,422.67 | 10/01/2025 | 0 | 0 | 0 | |||
30296291 | 53 | RT | Fort Worth | TX | 07/06/2025 | 4.55000 | % | 8,282.17 | 5,300.28 | 2,184,308.38 | 2,179,008.10 | 11/06/2025 | 0 | 0 | 0 | |||
30310267 | 54 | OF | Aliso Viejo | CA | 06/06/2025 | 4.89000 | % | 8,928.89 | 2,191,139.45 | 2,191,139.45 | - | 10/06/2025 | 0 | 0 | 0 | |||
30310268 | 55 | RT | Arab | AL | 07/06/2025 | 4.90000 | % | 8,461.26 | 4,806.91 | 2,072,145.14 | 2,067,338.23 | 11/06/2025 | 0 | 0 | 0 | |||
30296261 | 56 | MF | Chicago | IL | 07/06/2025 | 4.55000 | % | 7,383.80 | 1,947,374.65 | 1,947,374.65 | - | 10/06/2025 | 0 | 0 | 0 | |||
30310244 | 57 | RT | Vero Beach | FL | 07/01/2025 | 5.19000 | % | 8,409.83 | 4,342.64 | 1,944,468.25 | 1,940,125.61 | 11/01/2025 | 0 | 0 | 0 | |||
30310269 | 59 | RT | Stamford | CT | 07/06/2025 | 4.77000 | % | 6,562.38 | 3,894.69 | 1,650,913.53 | 1,647,018.84 | 11/06/2025 | 0 | 0 | 0 | |||
30310246 | 6 | LO | Jersey City | NJ | 07/06/2025 | 4.95500 | % | 247,750.00 | - | 60,000,000.00 | 60,000,000.00 | 10/06/2027 | 0 | 8 | 8 | |||
30296189 | 60 | RT | League City | TX | 07/06/2025 | 4.66000 | % | 5,195.19 | 3,219.46 | 1,337,817.66 | 1,334,598.20 | 10/06/2025 | 0 | 0 | 0 | |||
30296190 | 62 | SS | Greenville | SC | 07/06/2025 | 4.75000 | % | 5,009.61 | 1,265,585.26 | 1,265,585.26 | - | 10/06/2025 | 0 | 0 | 0 | |||
30310228 | 7 | OF | Various | XX | 05/06/2024 | 4.49500 | % | - | - | 55,275,409.44 | 55,275,409.44 | 08/06/2025 | 3 | 2 | 0 | |||
30310229 | 8 | MU | New York | NY | 07/06/2023 | 4.55000 | % | - | - | 43,074,584.76 | 43,074,584.76 | 10/06/2025 | 3 | 2 | 8 | |||
30310247 | 9 | LO | Anchorage | AK | 07/06/2025 | 4.67000 | % | 121,601.09 | 74,667.45 | 31,246,533.49 | 31,171,866.04 | 11/06/2025 | 0 | 8 | 0 | |||
Total | Count = 49 | 2,962,504.62 | 9,297,771.17 | 895,094,800.55 | 885,797,029.38 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
NOI DETAIL |
July 11, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
30520814 | 1 | RT | Paramus | NJ | 120,000,000.00 | 6,959,830.73 | 6,806,523.15 | Not Available | Not Available | |
30310230 | 10 | LO | Various | XX | 30,746,187.69 | 35,621,610.26 | 35,005,249.82 | Not Available | Not Available | |
30310250 | 13 | OF | Chandler | AZ | 20,092,898.82 | 2,778,495.38 | 2,778,495.38 | Not Available | Not Available | |
30310251 | 14 | RT | North Brunswick | NJ | 19,647,320.87 | 2,599,820.16 | 2,480,328.25 | Not Available | Not Available | |
30310252 | 15 | MH | Various | XX | 17,672,384.54 | 3,058,366.29 | 3,058,366.29 | Not Available | Not Available | |
30295935 | 17 | OF | Chicago | IL | 13,413,420.85 | 2,129,181.67 | 2,129,181.67 | Not Available | Not Available | |
30295936 | 18 | OF | Chicago | IL | 2,841,436.32 | 309,142.82 | 387,798.39 | Not Available | Not Available | |
30310227 | 2 | OF | New York | NY | 100,000,000.00 | 49,063,514.97 | 49,063,514.97 | Not Available | Not Available | |
30310254 | 20 | SS | Various | XX | 13,377,387.83 | 1,602,569.00 | 1,515,815.72 | Not Available | Not Available | |
30310255 | 21 | RT | Bradenton | FL | 13,936,742.06 | 452,297.20 | 452,297.20 | Not Available | Not Available | |
30310231 | 22 | MF | San Angelo | TX | 11,091,081.96 | 1,647,655.99 | 470,318.79 | 01/01/2025 | 03/31/2025 | |
30310237 | 23 | OF | Richmond | VA | 9,197,293.24 | 1,288,011.02 | 1,267,415.37 | Not Available | Not Available | |
30310256 | 24 | RT | American Canyon | CA | 9,589,298.43 | 958,321.12 | 985,169.81 | Not Available | Not Available | |
30310258 | 27 | LO | Lynchburg | VA | 7,100,875.55 | 892,026.88 | 859,836.32 | Not Available | Not Available | |
30310232 | 28 | RT | Various | XX | 5,869,210.42 | 464,135.56 | 464,135.56 | Not Available | Not Available | |
30520849 | 3 | RT | Lubbock | TX | 100,000,000.00 | 16,881,755.75 | 17,168,750.51 | Not Available | Not Available | |
30296075 | 30 | MF | Midlothian | TX | 5,631,169.93 | 518,457.13 | 507,459.50 | Not Available | Not Available | |
30310240 | 31 | MF | Amarillo | TX | 6,000,000.00 | 653,362.41 | 152,685.21 | 01/01/2025 | 03/31/2025 | |
30296290 | 32 | OF | San Luis Obispo | CA | 4,858,570.77 | 618,663.30 | 542,388.05 | Not Available | Not Available | |
30310260 | 34 | MF | Brazil | IN | 5,039,141.09 | 658,329.91 | 658,329.91 | Not Available | Not Available | |
30310233 | 35 | OF | Newnan | GA | 4,673,127.13 | 693,434.45 | 693,434.45 | Not Available | Not Available | |
30310261 | 36 | OF | Ann Arbor | MI | 4,631,158.60 | 622,017.97 | 591,252.95 | Not Available | Not Available | |
30310234 | 37 | MF | Morgantown | WV | 3,750,578.43 | 478,768.99 | 476,866.07 | 04/01/2024 | 03/31/2025 | |
30296262 | 38 | SS | Ventura | CA | 4,000,000.00 | 723,797.30 | 723,797.30 | Not Available | Not Available | |
30310262 | 39 | RT | Allentown | PA | 3,449,621.46 | (55,574.94 | ) | 45,876.26 | Not Available | Not Available |
30520852 | 4 | LO | Boston | MA | 64,995,303.76 | 21,572,382.60 | 21,572,382.60 | Not Available | Not Available | |
30310263 | 40 | RT | Kingwood | TX | 3,515,486.68 | 231,937.07 | 229,369.61 | Not Available | Not Available | |
30310235 | 42 | MU | Elon | NC | 3,177,996.35 | 434,060.00 | 434,060.00 | Not Available | Not Available | |
30296263 | 45 | SS | Venture | CA | 3,300,000.00 | 581,109.69 | 581,109.69 | Not Available | Not Available | |
30310265 | 46 | RT | Kennesaw | GA | 2,843,051.48 | 63,034.40 | 63,034.40 | Not Available | Not Available | |
30310241 | 47 | RT | Chandler | AZ | 2,955,602.30 | 171,271.13 | 171,271.13 | Not Available | Not Available | |
30310236 | 48 | MF | Morgantown | WV | 2,615,902.68 | 338,529.50 | 335,557.89 | 04/01/2024 | 03/31/2025 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
NOI DETAIL |
July 11, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | ||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
30310242 | 49 | RT | Cypress | TX | 2,359,006.66 | 311,500.38 | 309,864.22 | Not Available | Not Available |
30310245 | 5 | MF | Bayonne | NJ | 60,000,000.00 | 9,783,386.12 | 8,872,898.21 | Not Available | Not Available |
30310266 | 51 | RT | Creedmoor | NC | 2,397,401.59 | 329,189.75 | 329,189.75 | Not Available | Not Available |
30310243 | 52 | RT | Mesa | AZ | 2,338,422.67 | 190,558.57 | 44,356.13 | 01/01/2025 | 03/31/2025 |
30296291 | 53 | RT | Fort Worth | TX | 2,179,008.10 | 393,043.20 | 387,828.53 | Not Available | Not Available |
30310268 | 55 | RT | Arab | AL | 2,067,338.23 | 333,691.22 | 348,194.49 | Not Available | Not Available |
30310244 | 57 | RT | Vero Beach | FL | 1,940,125.61 | 367,309.49 | 367,309.49 | Not Available | Not Available |
30310269 | 59 | RT | Stamford | CT | 1,647,018.84 | 205,713.71 | 205,713.71 | Not Available | Not Available |
30310246 | 6 | LO | Jersey City | NJ | 60,000,000.00 | 7,202,210.50 | 2,790,736.50 | Not Available | Not Available |
30296189 | 60 | RT | League City | TX | 1,334,598.20 | 321,559.46 | 341,511.24 | Not Available | Not Available |
30310228 | 7 | OF | Various | XX | 55,275,409.44 | 16,355,852.33 | 18,572,172.00 | 01/01/2025 | 03/31/2025 |
30310229 | 8 | MU | New York | NY | 43,074,584.76 | 4,022,302.04 | 4,022,302.04 | Not Available | Not Available |
30310247 | 9 | LO | Anchorage | AK | 31,171,866.04 | 18,183,024.60 | 19,346,466.36 | Not Available | Not Available |
Total | Count = 45 | 885,797,029.38 | 213,009,657.08 | 208,610,614.89 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
DELINQUENCY LOAN DETAIL |
July 11, 2025 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
30310227 | 2 | 100,000,000.00 | 06/01/2025 | 317,916.67 | 317,500.01 | - | - | B | 0 | ||||||
30310237 | 23 | 9,239,855.89 | 05/01/2025 | 58,424.50 | 116,770.81 | 328.41 | - | 1 | 0 | ||||||
30310256 | 24 | 9,607,378.71 | 06/06/2025 | 56,990.16 | 56,950.13 | 120.86 | 2,500.00 | B | 0 | ||||||
30310261 | 36 | 4,641,234.39 | 06/06/2025 | 28,331.31 | 28,311.97 | 8.66 | - | B | 0 | ||||||
30310228 | 7 | 56,282,074.47 | 05/06/2024 | - | 2,860,252.28 | 183,448.63 | - | 3 | 2 | 04/25/2024 | |||||
30310229 | 8 | 43,520,412.15 | 07/06/2023 | - | 1,621,974.88 | 245,585.72 | - | 3 | 2 | 10/17/2023 | |||||
Total | Count = 6 | 223,290,955.61 | 461,662.64 | 5,001,760.08 | 429,492.28 | 2,500.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
|
July 11, 2025 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
1 | 9,239,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | ||||||||||||||||
07/11/2025 | |||||||||||||||||||||||||||||
2.2 | % | 1.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 4.4 | % | 11.2 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | ||||||||||||||||
06/12/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 4.1 | % | 11.1 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/12/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.8 | % | 11.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/11/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/12/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,802,487 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/12/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,895,149 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/13/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,895,149 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 99,895,149 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/13/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 11,254,004 | 1 | 5,973,835 | 1 | 4,770,677 | 2 | 99,980,443 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/11/2024 | |||||||||||||||||||||||||||||
1.8 | % | 1.2 | % | 1.8 | % | 0.6 | % | 1.8 | % | 0.5 | % | 3.6 | % | 10.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 3 | 159,980,443 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 5.4 | % | 17.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 1 | 56,460,030 | 2 | 103,520,412 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 6.0 | % | 3.6 | % | 11.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
30310228 | 7 | Various | 55,275,409.44 | 55,275,409.44 | 14,025,690.12 | 08/06/2024 | - | 479,312.36 |
30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - |
30310255 | 21 | Cortez Plaza East | 13,953,510.03 | 13,936,742.06 | - | 07/07/2025 | - | - |
Total | Count = 3 | 112,303,504.23 | 112,286,736.26 | 44,741,016.73 | - | 479,312.36 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
7/11/2025 | 30310255 | 21 | Cortez Plaza East | 13,953,510.03 | 13,936,742.06 | - | 07/07/2025 | - | - | |
7/11/2025 | 30310228 | 7 | Various | 55,275,409.44 | 55,275,409.44 | 14,025,690.12 | 08/06/2024 | - | 479,312.36 | |
7/11/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
6/12/2025 | 30310255 | 21 | Cortez Plaza East | 13,968,041.38 | 13,953,510.03 | - | 06/06/2025 | - | - | |
6/12/2025 | 30310228 | 7 | Various | 55,275,409.44 | 55,275,409.44 | 14,025,690.12 | 08/06/2024 | - | 479,312.36 | |
6/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
5/12/2025 | 30310255 | 21 | Cortez Plaza East | 13,984,664.22 | 13,968,041.38 | - | 05/06/2025 | - | - | |
5/12/2025 | 30310228 | 7 | Various | 55,275,409.44 | 55,275,409.44 | 14,025,690.12 | 08/06/2024 | - | 479,312.36 | |
5/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
4/11/2025 | 30310255 | 21 | Cortez Plaza East | 13,999,046.33 | 13,984,664.22 | - | 04/07/2025 | - | - | |
4/11/2025 | 30310228 | 7 | Various | 55,364,941.63 | 55,275,409.44 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 479,312.36 | |
4/11/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
3/12/2025 | 30310255 | 21 | Cortez Plaza East | 14,019,859.17 | 13,999,046.33 | - | 02/06/2025 | - | 43,518.95 | |
3/12/2025 | 30310228 | 7 | Various | 55,474,828.43 | 55,364,941.63 | 14,025,690.12 | 08/06/2024 | 48,980.82 | 425,083.59 | |
3/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
2/12/2025 | 30310255 | 21 | Cortez Plaza East | 14,034,072.67 | 14,019,859.17 | - | 11/06/2024 | - | 43,518.95 | |
2/12/2025 | 30310228 | 7 | Various | 55,563,591.70 | 55,474,828.43 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 376,102.77 | |
2/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
1/13/2025 | 30310255 | 21 | Cortez Plaza East | 14,048,218.08 | 14,034,072.67 | - | 11/06/2024 | - | 43,518.95 | |
1/13/2025 | 30310228 | 7 | Various | 55,652,012.72 | 55,563,591.70 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 321,874.00 | |
1/13/2025 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
12/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,064,469.16 | 14,048,218.08 | - | 11/06/2024 | - | 43,518.95 | |
12/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 5,393,087.88 | 11/06/2024 | - | 7,686.00 | |
12/12/2024 | 30310228 | 7 | Various | 55,747,026.61 | 55,652,012.72 | 14,025,690.12 | 08/06/2024 | 52,479.46 | 267,645.23 | |
12/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
11/13/2024 | 30310255 | 21 | Cortez Plaza East | 14,078,468.96 | 14,064,469.16 | - | 11/06/2024 | - | - | |
11/13/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 5,393,087.88 | 11/06/2024 | - | - | |
11/13/2024 | 30310228 | 7 | Various | 55,834,740.35 | 55,747,026.61 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 215,165.77 | |
11/13/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
10/11/2024 | 30310255 | 21 | Cortez Plaza East | 14,094,579.78 | 14,078,468.96 | - | 10/07/2024 | (91,595.94 | ) | - |
10/11/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 5,386,845.07 | 10/07/2024 | (79,591.12 | ) | - |
10/11/2024 | 30310228 | 7 | Various | 55,929,072.33 | 55,834,740.35 | 14,025,690.12 | 08/06/2024 | 52,479.46 | 160,937.00 | |
10/11/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
9/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,108,435.33 | 14,094,579.78 | - | 09/06/2024 | - | 91,595.94 | |
9/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,301,265.34 | 60,000,000.00 | 5,640,382.89 | 09/06/2024 | (57,456.49 | ) | 79,591.12 |
9/12/2024 | 30310228 | 7 | Various | 56,016,084.14 | 55,929,072.33 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 108,457.54 | |
9/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
8/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,122,224.50 | 14,108,435.33 | - | 08/06/2024 | - | 91,595.94 | |
8/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,368,396.80 | 59,301,265.34 | - | 08/06/2024 | (299,713.11 | ) | 137,047.61 |
8/12/2024 | 30310228 | 7 | Various | 56,102,760.46 | 56,016,084.14 | 14,025,690.12 | 08/06/2024 | 54,228.77 | 54,228.77 | |
8/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
7/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,122,224.50 | - | 07/08/2024 | - | 91,595.94 | |
7/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,443,390.01 | 59,368,396.80 | - | 07/08/2024 | - | 436,760.72 | |
7/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 04/10/2024 | - | - | |
6/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 06/06/2024 | - | 91,595.94 | |
6/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,509,917.63 | 59,443,390.01 | 1,070,932.92 | 06/06/2024 | 4,564.85 | 436,760.72 | |
6/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 06/10/2024 | - | - | |
5/10/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 05/06/2024 | - | 91,595.94 | |
5/10/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,584,328.88 | 59,509,917.63 | 756,643.35 | 05/06/2024 | 3,121.15 | 432,195.87 | |
5/10/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 30,715,326.61 | 05/06/2024 | - | - | |
4/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 04/08/2024 | - | 91,595.94 | |
4/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,650,257.70 | 59,584,328.88 | 471,513.77 | 04/08/2024 | 2,009.83 | 429,074.72 | |
4/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 10,768,646.19 | 04/08/2024 | - | - | |
3/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 03/06/2024 | - | 91,595.94 | |
3/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,732,279.52 | 59,650,257.70 | 174,821.64 | 03/06/2024 | 697.10 | 427,064.89 | |
3/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 43,074,584.76 | 43,074,584.76 | 10,784,366.33 | 02/06/2024 | - | - | |
2/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 02/06/2024 | - | 91,595.94 | |
2/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,797,579.74 | 59,732,279.52 | - | 02/06/2024 | (422,335.56 | ) | 426,367.79 |
1/12/2024 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 01/08/2024 | - | 91,595.94 | |
1/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,862,602.52 | 59,797,579.74 | 3,933,837.44 | 01/08/2024 | 16,767.98 | 848,703.35 | |
12/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 11/06/2023 | - | 91,595.94 | |
12/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 59,935,563.46 | 59,862,602.52 | 3,350,761.08 | 11/06/2023 | 13,821.89 | 831,935.37 | |
11/10/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 11/06/2023 | - | 91,595.94 | |
11/10/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 59,935,563.46 | 3,350,761.08 | 11/06/2023 | 14,282.62 | 818,113.48 | |
10/13/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 10/06/2023 | - | 91,595.94 | |
10/13/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 3,053,086.77 | 10/06/2023 | 12,593.98 | 803,830.86 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
9/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | - | 91,595.94 | ||
9/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 3,772,078.23 | 09/06/2023 | 16,078.48 | 791,236.88 | |
8/11/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | - | 91,595.94 | ||
8/11/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 3,482,721.00 | 08/07/2023 | (373,996.27 | ) | 775,158.40 |
7/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 07/06/2023 | - | 91,595.94 | |
7/12/2023 | 30310238 | 25 | Green Bay Packing Facility | 8,645,490.93 | - | - | 07/06/2023 | - | - | |
7/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,693,555.25 | 07/06/2023 | (40,187.11 | ) | 1,149,154.67 |
6/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | - | 91,595.94 | ||
6/12/2023 | 30310238 | 25 | Green Bay Packing Facility | 8,670,809.86 | 8,645,490.93 | - | 06/06/2023 | - | - | |
6/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,434,887.96 | 06/06/2023 | 18,903.71 | 1,189,341.78 | |
5/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | - | 91,595.94 | ||
5/12/2023 | 30310238 | 25 | Green Bay Packing Facility | 8,697,157.61 | 8,670,809.86 | - | 05/08/2023 | - | - | |
5/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,791,461.86 | 05/08/2023 | 19,764.78 | 1,170,438.07 | |
4/13/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | - | 91,595.94 | ||
4/13/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,737,836.69 | 04/06/2023 | 20,195.03 | 1,150,673.29 | |
3/10/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 03/06/2023 | - | 91,595.94 | |
3/10/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,441,596.83 | 03/06/2023 | 17,100.15 | 1,130,478.26 | |
2/10/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 01/06/2023 | - | 91,595.94 | |
2/10/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,180,033.98 | 02/06/2023 | 17,817.39 | 1,113,378.11 | |
1/12/2023 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 01/06/2023 | - | 91,595.94 | |
1/12/2023 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 3,895,652.56 | 01/06/2023 | 16,605.22 | 1,095,560.72 | |
12/12/2022 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 11/07/2022 | (12,916.28 | ) | 91,595.94 |
12/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 3,614,662.29 | 12/06/2022 | 14,910.48 | 1,078,955.50 | |
11/14/2022 | 30310255 | 21 | Cortez Plaza East | 14,138,132.44 | 14,138,132.44 | - | 11/07/2022 | - | 104,512.22 | |
11/14/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,829,236.60 | 11/07/2022 | 20,584.62 | 1,064,045.02 | |
10/13/2022 | 30310255 | 21 | Cortez Plaza East | 14,004,038.36 | 14,138,132.44 | - | 10/06/2022 | - | 104,512.22 | |
10/13/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 4,548,338.26 | 10/06/2022 | 18,761.90 | 1,043,460.40 | |
9/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,246,373.02 | 14,004,038.36 | - | 09/06/2022 | - | 104,512.22 | |
9/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 18,200,047.84 | 09/06/2022 | 77,577.70 | 1,024,698.50 | |
8/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,264,525.89 | 13,246,373.02 | - | 08/08/2022 | - | 104,512.22 | |
8/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 17,922,777.32 | 07/06/2022 | 76,395.84 | 945,940.65 | |
7/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,284,644.73 | 13,264,525.89 | - | 07/06/2022 | - | 104,512.22 | |
7/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 17,645,909.07 | 07/06/2022 | 72,789.37 | 870,724.96 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | |||
6/10/2022 | 30310255 | 21 | Cortez Plaza East | 13,302,614.26 | 13,284,644.73 | - | 06/06/2022 | - | 104,512.22 |
6/10/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 17,380,667.81 | 06/06/2022 | 74,085.10 | 797,935.59 |
5/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,322,556.49 | 13,302,614.26 | - | 03/07/2022 | - | 104,512.22 |
5/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 17,100,845.18 | 05/06/2022 | 70,540.99 | 723,850.49 |
4/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,340,344.40 | 13,322,556.49 | - | 03/07/2022 | - | 104,512.22 |
4/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 16,828,139.40 | 04/06/2022 | 71,729.94 | 653,309.50 |
3/11/2022 | 30310255 | 21 | Cortez Plaza East | 13,364,242.78 | 13,340,344.40 | - | 03/07/2022 | - | 104,512.22 |
3/11/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 16,544,059.95 | 03/07/2022 | 63,694.63 | 581,579.56 |
2/11/2022 | 30310255 | 21 | Cortez Plaza East | 13,381,830.99 | 13,364,242.78 | - | 01/06/2022 | - | 104,512.22 |
2/11/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 16,303,936.72 | 02/07/2022 | 69,495.53 | 517,884.93 |
1/12/2022 | 30310255 | 21 | Cortez Plaza East | 13,399,334.94 | 13,381,830.99 | - | 01/06/2022 | - | 104,512.22 |
1/12/2022 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 16,038,644.89 | 01/06/2022 | 68,364.72 | 448,389.40 |
12/10/2021 | 30310255 | 21 | Cortez Plaza East | 13,418,828.70 | 13,399,334.94 | 2,775,206.62 | 12/06/2021 | 12,916.28 | 104,512.22 |
12/10/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 15,766,194.86 | 12/06/2021 | 65,035.55 | 380,024.68 |
11/15/2021 | 30310255 | 21 | Cortez Plaza East | 13,436,155.41 | 13,418,828.70 | 2,518,000.84 | 11/08/2021 | 12,109.84 | 91,595.94 |
11/15/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 15,495,433.19 | 11/08/2021 | 66,049.28 | 314,989.13 |
10/13/2021 | 30310255 | 21 | Cortez Plaza East | 13,455,478.45 | 13,436,155.41 | 2,379,182.25 | 10/06/2021 | 11,073.11 | 79,486.10 |
10/13/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 15,231,811.99 | 10/06/2021 | 62,831.22 | 248,939.85 |
9/13/2021 | 30310255 | 21 | Cortez Plaza East | 13,472,629.59 | 13,455,478.45 | 2,170,862.81 | 09/07/2021 | 10,440.34 | 68,412.99 |
9/13/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 14,977,123.88 | 09/07/2021 | 63,839.99 | 186,108.63 |
8/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,489,698.57 | 13,472,629.59 | 2,057,606.01 | 08/06/2021 | 9,895.66 | 57,972.65 |
8/12/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 14,714,512.70 | 08/06/2021 | 62,720.61 | 122,268.64 |
7/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,508,773.34 | 13,489,698.57 | 1,982,557.30 | 07/06/2021 | 9,227.15 | 48,076.99 |
7/12/2021 | 30310246 | 6 | Doubletree Hotel - Jersey City | 60,000,000.00 | 60,000,000.00 | 14,435,886.78 | 07/06/2021 | 59,548.03 | 59,548.03 |
6/11/2021 | 30310255 | 21 | Cortez Plaza East | 13,525,669.17 | 13,508,773.34 | 1,848,508.83 | 06/07/2021 | 8,890.04 | 38,849.84 |
6/11/2021 | 30310259 | 33 | Fairfield Inn Fort Myers | 5,538,293.01 | - | - | 04/06/2021 | - | - |
5/12/2021 | 30310230 | 10 | Various | 30,111,654.84 | 30,059,471.75 | - | 06/06/2018 | - | - |
5/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,544,577.15 | 13,525,669.17 | 1,638,143.74 | 04/06/2021 | 7,624.19 | 29,959.80 |
5/12/2021 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,867,417.69 | 7,853,381.89 | - | 06/08/2020 | - | - |
5/12/2021 | 30310259 | 33 | Fairfield Inn Fort Myers | 5,546,729.30 | 5,538,293.01 | - | 04/06/2021 | - | - |
4/12/2021 | 30310230 | 10 | Various | 30,159,490.60 | 30,111,654.84 | 7,981,263.71 | 06/06/2018 | - | - |
4/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,561,301.46 | 13,544,577.15 | 1,638,143.74 | 04/06/2021 | 7,878.33 | 22,335.61 |
4/12/2021 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,880,376.21 | 7,867,417.69 | 2,003,287.19 | 06/08/2020 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
4/12/2021 | 30310259 | 33 | Fairfield Inn Fort Myers | 5,554,242.46 | 5,546,729.30 | - | 04/06/2021 | - | - | |
3/12/2021 | 30310230 | 10 | Various | 30,219,544.58 | 30,159,490.60 | - | 06/06/2018 | - | - | |
3/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,584,243.33 | 13,561,301.46 | 1,537,505.96 | 03/08/2021 | 6,678.75 | 14,457.28 | |
3/12/2021 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,896,356.35 | 7,880,376.21 | - | 06/08/2020 | - | - | |
2/12/2021 | 30310230 | 10 | Various | 30,266,922.09 | 30,219,544.58 | - | 06/06/2018 | - | - | |
2/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,600,777.62 | 13,584,243.33 | 1,461,051.72 | 02/08/2021 | 7,026.64 | 7,778.53 | |
2/12/2021 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,909,198.46 | 7,896,356.35 | - | 06/08/2020 | - | - | |
1/12/2021 | 30310230 | 10 | Various | 30,314,098.37 | 30,266,922.09 | - | 06/06/2018 | - | - | |
1/12/2021 | 30310255 | 21 | Cortez Plaza East | 13,617,232.70 | 13,600,777.62 | - | 10/07/2019 | - | - | |
1/12/2021 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,921,988.92 | 7,909,198.46 | - | 06/08/2020 | - | - | |
12/11/2020 | 30310230 | 10 | Various | 30,365,234.70 | 30,314,098.37 | - | 06/06/2018 | - | - | |
12/11/2020 | 30310255 | 21 | Cortez Plaza East | 13,635,716.13 | 13,617,232.70 | - | 10/07/2019 | - | - | |
12/11/2020 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,935,757.62 | 7,921,988.92 | - | 06/08/2020 | - | - | |
11/13/2020 | 30310230 | 10 | Various | 30,411,993.41 | 30,365,234.70 | - | 06/06/2018 | - | - | |
11/13/2020 | 30310255 | 21 | Cortez Plaza East | 13,652,003.83 | 13,635,716.13 | - | 10/07/2019 | - | - | |
11/13/2020 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,948,441.25 | 7,935,757.62 | - | 06/08/2020 | - | - | |
11/13/2020 | 30310239 | 29 | 76 Stirling Road | 5,727,047.92 | - | - | 06/08/2020 | - | - | |
9/14/2020 | 30310230 | 10 | Various | 30,509,071.92 | 30,462,727.30 | - | 06/06/2018 | - | - | |
9/14/2020 | 30310255 | 21 | Cortez Plaza East | 13,686,447.93 | 13,670,326.03 | - | 10/07/2019 | - | - | |
9/14/2020 | 30310258 | 27 | Courtyard Marriott Lynchburg | 7,974,684.61 | 7,962,106.97 | - | 06/08/2020 | - | - | |
9/14/2020 | 30310239 | 29 | 76 Stirling Road | 5,744,356.49 | 5,736,143.11 | - | 06/08/2020 | - | - | |
7/10/2020 | 30310255 | 21 | Cortez Plaza East | 13,720,580.70 | 13,702,492.60 | - | 10/07/2019 | - | 751.89 | |
7/10/2020 | 30310258 | 27 | Courtyard Marriott Lynchburg | 8,000,726.44 | 7,987,211.66 | - | (8,081.87 | ) | - | |
7/10/2020 | 30310239 | 29 | 76 Stirling Road | 5,761,515.71 | 5,752,532.56 | - | (6,575.52 | ) | - | |
6/12/2020 | 30310230 | 10 | Various | 30,651,103.57 | 30,605,364.79 | - | 06/06/2018 | - | - | |
6/12/2020 | 30310255 | 21 | Cortez Plaza East | 13,736,461.85 | 13,720,580.70 | - | 10/07/2019 | - | 751.89 | |
6/12/2020 | 30310258 | 27 | Courtyard Marriott Lynchburg | 8,013,148.74 | 8,000,726.44 | 2,003,287.19 | 06/08/2020 | 8,081.87 | 8,081.87 | |
6/12/2020 | 30310239 | 29 | 76 Stirling Road | 5,769,613.84 | 5,761,515.71 | 1,442,403.46 | 06/08/2020 | 6,575.52 | 6,575.52 | |
5/12/2020 | 30310230 | 10 | Various | 30,700,854.49 | 30,651,103.57 | 7,981,263.71 | 06/06/2018 | - | - | |
5/12/2020 | 30310255 | 21 | Cortez Plaza East | 13,754,392.45 | 13,736,461.85 | - | 10/07/2019 | - | 751.89 | |
4/10/2020 | 30310255 | 21 | Cortez Plaza East | 13,770,111.63 | 13,754,392.45 | - | 10/07/2019 | - | 751.89 | |
3/12/2020 | 30310255 | 21 | Cortez Plaza East | 13,790,017.55 | 13,770,111.63 | - | 10/07/2019 | - | 751.89 |
2/12/2020 | 30310255 | 21 | Cortez Plaza East | 13,805,566.06 | 13,790,017.55 | - | - | 751.89 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
1/10/2020 | 30310255 | 21 | Cortez Plaza East | 13,821,040.09 | 13,805,566.06 | - | 10/07/2019 | - | 751.89 | |
12/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,838,578.52 | 13,821,040.09 | - | 10/07/2019 | - | 751.89 | |
11/13/2019 | 30310255 | 21 | Cortez Plaza East | 13,853,894.40 | 13,838,578.52 | - | 10/07/2019 | - | 751.89 | |
10/11/2019 | 30310255 | 21 | Cortez Plaza East | 13,871,280.49 | 13,853,894.40 | - | 10/07/2019 | - | 751.89 | |
9/12/2019 | 30310230 | 10 | Various | 31,074,820.12 | 31,030,888.71 | 7,981,263.71 | 06/06/2018 | - | - | |
9/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,886,439.71 | 13,871,280.49 | 14,466.96 | 11/06/2018 | 69.58 | 751.89 | |
8/12/2019 | 30310230 | 10 | Various | 31,118,564.94 | 31,074,820.12 | 7,981,263.71 | 06/06/2018 | (32,912.74 | ) | - |
8/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,901,526.31 | 13,886,439.71 | 14,466.96 | 11/06/2018 | 69.58 | 682.31 | |
7/12/2019 | 30310230 | 10 | Various | 31,166,394.15 | 31,118,564.94 | 7,981,263.71 | 06/06/2018 | (1,097.09 | ) | 32,912.74 |
7/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,918,691.55 | 13,901,526.31 | 14,466.96 | 11/06/2018 | 67.33 | 612.73 | |
6/12/2019 | 30310230 | 10 | Various | 31,209,750.02 | 31,166,394.15 | 7,981,263.71 | 06/06/2018 | 1,097.10 | 34,009.83 | |
6/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,933,623.64 | 13,918,691.55 | 14,466.96 | 11/06/2018 | 69.58 | 545.40 | |
5/10/2019 | 30310230 | 10 | Various | 31,257,204.38 | 31,209,750.02 | 7,981,263.71 | 06/06/2018 | (1,097.10 | ) | 32,912.73 |
5/10/2019 | 30310255 | 21 | Cortez Plaza East | 13,950,640.05 | 13,933,623.64 | 14,466.96 | 11/06/2018 | 67.33 | 475.82 | |
4/12/2019 | 30310230 | 10 | Various | 31,300,174.54 | 31,257,204.38 | 7,981,263.71 | 06/06/2018 | 3,291.28 | 34,009.83 | |
4/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,965,419.09 | 13,950,640.05 | 14,466.96 | 11/06/2018 | 69.58 | 408.49 | |
3/12/2019 | 30310230 | 10 | Various | 31,355,850.65 | 31,300,174.54 | 7,981,263.71 | 06/06/2018 | (3,291.28 | ) | 30,718.55 |
3/12/2019 | 30310255 | 21 | Cortez Plaza East | 13,986,611.55 | 13,965,419.09 | 14,466.96 | 11/06/2018 | 62.84 | 338.91 | |
2/12/2019 | 30310230 | 10 | Various | 31,398,401.82 | 31,355,850.65 | 7,981,263.71 | 06/06/2018 | 34,009.83 | 34,009.83 | |
2/12/2019 | 30310255 | 21 | Cortez Plaza East | 14,001,218.27 | 13,986,611.55 | 14,466.96 | 11/06/2018 | 69.58 | 276.07 | |
1/11/2019 | 30310230 | 10 | Various | 31,440,772.26 | 31,398,401.82 | 7,981,263.71 | 06/06/2018 | 1,097.09 | 1,097.09 | |
1/11/2019 | 30310255 | 21 | Cortez Plaza East | 14,015,755.02 | 14,001,218.27 | 14,466.96 | 11/06/2018 | 69.58 | 206.49 | |
12/12/2018 | 30310230 | 10 | Various | 31,487,276.89 | 31,440,772.26 | 7,981,263.71 | 06/06/2018 | - | - | |
12/12/2018 | 30310255 | 21 | Cortez Plaza East | 14,032,390.61 | 14,015,755.02 | 14,466.96 | 11/06/2018 | 67.33 | 136.91 | |
11/13/2018 | 30310230 | 10 | Various | 31,529,269.84 | 31,487,276.89 | 7,981,263.71 | 06/06/2018 | - | - | |
11/13/2018 | 30310255 | 21 | Cortez Plaza East | 14,046,778.02 | 14,032,390.61 | 14,466.96 | 11/06/2018 | 69.58 | 69.58 | |
10/15/2018 | 30310230 | 10 | Various | 31,575,410.67 | 31,529,269.84 | 7,981,263.71 | 06/06/2018 | - | - | |
9/12/2018 | 30310230 | 10 | Various | 31,617,029.28 | 31,575,410.67 | 7,981,263.71 | 06/06/2018 | - | - | |
8/10/2018 | 30310230 | 10 | Various | 31,658,471.12 | 31,617,029.28 | 7,981,263.71 | 06/06/2018 | (32,912.74 | ) | - |
7/12/2018 | 30310230 | 10 | Various | 31,704,080.81 | 31,658,471.12 | 7,981,263.71 | 06/06/2018 | (1,097.09 | ) | 32,912.74 |
6/12/2018 | 30310230 | 10 | Various | 31,745,152.91 | 31,704,080.81 | 7,981,263.71 | 06/06/2018 | 34,009.83 | 34,009.83 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
LOAN MODIFICATION DETAIL |
July 11, 2025 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
30310230 | 10 | Various | 04/06/2020 | 8 | |
30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 | |
30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 | |
30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
Total | Count = 5 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/11/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
07/11/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
07/11/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
07/11/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
07/11/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
06/12/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
06/12/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
06/12/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
06/12/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
06/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
05/12/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
05/12/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
05/12/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
05/12/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
05/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
04/11/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
04/11/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
04/11/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
04/11/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
04/11/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
03/12/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
03/12/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
03/12/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
03/12/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
03/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
02/12/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
02/12/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
02/12/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
02/12/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
02/12/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
01/13/2025 | 30310230 | 10 | Various | 04/06/2020 | 8 |
01/13/2025 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
01/13/2025 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
01/13/2025 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
01/13/2025 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
12/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
12/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
12/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
12/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
12/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
11/13/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
11/13/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
11/13/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
11/13/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
11/13/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
10/11/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
10/11/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
10/11/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
10/11/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
10/11/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
09/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
09/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
09/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
09/12/2024 | 30310246 | 6 | Doubletree Hotel - Jersey City | 06/28/2024 | 8 |
09/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
08/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
08/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
08/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
08/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
07/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
07/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
07/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
07/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
06/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
06/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
06/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
05/10/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
05/10/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
05/10/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
05/10/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
04/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
04/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
04/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
04/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
03/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
03/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
03/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
03/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
02/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
02/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
02/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
02/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
01/12/2024 | 30310230 | 10 | Various | 04/06/2020 | 8 |
01/12/2024 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
01/12/2024 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
01/12/2024 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
12/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
12/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
12/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
12/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
11/10/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
11/10/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
11/10/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
11/10/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
10/13/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
10/13/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
10/13/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
10/13/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
09/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
09/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
09/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
08/11/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
08/11/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
08/11/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
08/11/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
07/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
07/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
07/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
07/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
06/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
06/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
06/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
06/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
05/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
05/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
05/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
05/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
04/13/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
04/13/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
04/13/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
04/13/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
03/10/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
03/10/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
03/10/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
03/10/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
02/10/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
02/10/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
02/10/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
02/10/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
01/12/2023 | 30310230 | 10 | Various | 04/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Modification |
Code (4) |
Distribution | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | |
01/12/2023 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
01/12/2023 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
01/12/2023 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
12/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
12/12/2022 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
12/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
12/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
11/14/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
11/14/2022 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
11/14/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
11/14/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
10/13/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
10/13/2022 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
10/13/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
10/13/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
09/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
09/12/2022 | 30310255 | 21 | Cortez Plaza East | 05/06/2018 | 4 |
09/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
09/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
08/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
08/12/2022 | 30310255 | 21 | Cortez Plaza East | 11/19/2021 | 1 |
08/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
08/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
07/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
07/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
07/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
06/10/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
06/10/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
06/10/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
05/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
05/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 |
05/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 |
04/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||
HISTORICAL LOAN MODIFICATION DETAIL | ||||||
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
04/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
04/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
03/11/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
03/11/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
03/11/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
02/11/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
02/11/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
02/11/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
01/12/2022 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
01/12/2022 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
01/12/2022 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
12/10/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
12/10/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
12/10/2021 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
11/15/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
11/15/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
11/15/2021 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
10/13/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
10/13/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
10/13/2021 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
09/13/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
09/13/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
09/13/2021 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
08/12/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
08/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
08/12/2021 | 30310229 | 8 | 750 Lexington Avenue | 06/01/2021 | 8 | |
07/12/2021 | 30310230 | 10 | Various | 04/06/2020 | 8 | |
07/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
06/11/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
05/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
04/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
03/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
02/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||
HISTORICAL LOAN MODIFICATION DETAIL | ||||||
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
01/12/2021 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
12/11/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
11/13/2020 | 30310239 | 29 | 76 Stirling Road | 04/01/2020 | 8 | |
11/13/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
10/13/2020 | 30310239 | 29 | 76 Stirling Road | 04/01/2020 | 8 | |
10/13/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
09/14/2020 | 30310239 | 29 | 76 Stirling Road | 04/01/2020 | 8 | |
09/14/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
08/12/2020 | 30310248 | 11 | JW Marriott Santa Monica | 07/06/2020 | 1 | |
08/12/2020 | 30310239 | 29 | 76 Stirling Road | 04/01/2020 | 8 | |
08/12/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
07/10/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
06/12/2020 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 05/06/2020 | 8 | |
05/11/2018 | 30520849 | 3 | South Plains Mall | 11/25/2015 | 8 | |
05/11/2018 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 11/25/2015 | 8 | |
04/12/2018 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
04/12/2018 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
03/12/2018 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
03/12/2018 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
02/12/2018 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
02/12/2018 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
01/12/2018 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
01/12/2018 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
12/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
12/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
11/10/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
11/10/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
10/13/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
10/13/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
09/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
09/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
08/11/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
08/11/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||
HISTORICAL LOAN MODIFICATION DETAIL | ||||||
Distribution | Modification | Modification | ||||
Date | Loan ID | OMCR | Property Name | Date | Code (4) | |
07/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
07/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
06/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
06/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
05/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
05/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
04/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
04/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
03/10/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
03/10/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
02/10/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
02/10/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
01/12/2017 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
01/12/2017 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
12/12/2016 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
12/12/2016 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
11/14/2016 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
11/14/2016 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
10/13/2016 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
10/13/2016 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
09/12/2016 | 30520849 | 3 | South Plains Mall | 12/25/2014 | 8 | |
09/12/2016 | 30520852 | 4 | The Westin Boston Waterfront Hotel | 12/25/2014 | 8 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||
SPECIALLY SERVICED LOAN DETAIL | |||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
30310228 | 7 | 2 | 11,515.71 | 55,275,409.44 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
30310229 | 8 | 2 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
30310255 | 21 | 1 | 3,500.00 | 13,936,742.06 | 13,936,742.06 | 29,500,000.00 | 02/20/2025 | 06/11/2018 | |
Total | Count = 3 | 23,989.58 | 112,286,736.26 | 113,739,228.68 | 469,500,000.00 | ||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
11/13/2020 | 30295153 | 43 | 8 | - | 3,300,003.14 | 3,305,687.61 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | 10/06/2020 | |
10/13/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,305,687.61 | 3,311,762.51 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
09/14/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,311,762.51 | 3,317,401.59 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
08/12/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,317,401.59 | 3,323,018.90 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
07/10/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,323,018.90 | 3,329,029.05 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
06/12/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,329,029.05 | 3,334,601.48 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
05/12/2020 | 30295153 | 43 | 98 | 3,500.00 | 3,334,601.48 | 3,340,568.36 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
04/10/2020 | 30295153 | 43 | 98 | 790.32 | 3,340,568.36 | 3,346,096.25 | 5,200,000.00 | 03/01/2015 | 03/30/2020 | ||
06/12/2020 | 30295306 | 64 | 8 | - | 1,008,676.02 | 1,008,676.02 | 2,400,000.00 | 03/26/2015 | 04/30/2020 | 05/28/2020 | |
05/12/2020 | 30295306 | 64 | 98 | 700.00 | 1,010,308.91 | 1,012,064.70 | 2,400,000.00 | 03/26/2015 | 04/30/2020 | ||
12/12/2023 | 30295935 | 17 | 8 | 233.33 | 14,009,055.57 | 14,009,055.57 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | 11/08/2023 | |
11/10/2023 | 30295935 | 17 | 9 | (3,493.00 | ) | 14,039,970.95 | 14,039,970.95 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | |
10/13/2023 | 30295935 | 17 | 9 | (10,274.19 | ) | 14,069,010.50 | 14,069,010.50 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | |
09/12/2023 | 30295935 | 17 | 98 | 3,500.00 | 14,099,700.90 | 14,099,700.90 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | ||
08/11/2023 | 30295935 | 17 | 98 | 3,500.00 | 14,128,508.87 | 14,307,909.70 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | ||
07/12/2023 | 30295935 | 17 | 98 | 3,500.00 | 14,157,205.15 | 14,307,909.70 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | ||
06/12/2023 | 30295935 | 17 | 98 | 3,274.19 | 14,187,564.59 | 14,307,909.70 | 23,000,000.00 | 06/18/2015 | 05/08/2023 | ||
12/12/2023 | 30295936 | 18 | 8 | 233.33 | 2,968,328.85 | 2,968,328.85 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | 11/08/2023 | |
11/10/2023 | 30295936 | 18 | 9 | (3,494.00 | ) | 2,974,914.92 | 2,974,914.92 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | |
10/13/2023 | 30295936 | 18 | 9 | (10,274.19 | ) | 2,981,106.89 | 2,981,106.89 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | |
09/12/2023 | 30295936 | 18 | 98 | 3,500.00 | 2,987,645.43 | 2,987,645.43 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | ||
08/11/2023 | 30295936 | 18 | 98 | 3,500.00 | 2,993,788.48 | 3,032,020.14 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | ||
07/12/2023 | 30295936 | 18 | 98 | 3,500.00 | 2,999,907.92 | 3,032,020.14 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | ||
06/12/2023 | 30295936 | 18 | 98 | 3,274.19 | 3,006,376.53 | 3,032,020.14 | 5,200,000.00 | 06/18/2015 | 05/08/2023 | ||
07/11/2025 | 30310228 | 7 | 2 | 11,515.71 | 55,275,409.44 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
06/12/2025 | 30310228 | 7 | 2 | 11,899.57 | 55,275,409.44 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
05/12/2025 | 30310228 | 7 | 98 | 11,515.71 | 55,275,409.44 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
04/11/2025 | 30310228 | 7 | 98 | 11,901.58 | 55,275,409.44 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
03/12/2025 | 30310228 | 7 | 98 | 10,804.03 | 55,364,941.63 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
02/12/2025 | 30310228 | 7 | 98 | 11,961.61 | 55,474,828.43 | 56,282,074.47 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
01/13/2025 | 30310228 | 7 | 98 | 11,980.64 | 55,563,591.70 | 56,374,737.06 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | ||
12/12/2024 | 30310228 | 7 | 98 | 11,613.96 | 55,652,012.72 | 56,374,737.06 | 389,999,999.97 | 06/24/2015 | 04/25/2024 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
11/13/2024 | 30310228 | 7 | 98 | 12,019.98 | 55,747,026.61 | 56,374,737.06 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
10/11/2024 | 30310228 | 7 | 98 | 11,651.89 | 55,834,740.35 | 56,460,030.49 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
09/12/2024 | 30310228 | 7 | 98 | 12,059.02 | 55,929,072.33 | 56,460,030.49 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
08/12/2024 | 30310228 | 7 | 98 | 12,077.68 | 56,016,084.14 | 56,460,030.49 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
07/12/2024 | 30310228 | 7 | 98 | 11,707.52 | 56,102,760.46 | 56,460,030.49 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
06/12/2024 | 30310228 | 7 | 98 | 16,422.68 | 56,196,092.22 | 56,460,030.49 | 390,000,000.00 | 06/24/2015 | 04/25/2024 | |
07/11/2025 | 30310229 | 8 | 2 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
06/12/2025 | 30310229 | 8 | 2 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
05/12/2025 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
04/11/2025 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
03/12/2025 | 30310229 | 8 | 98 | 8,375.61 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
02/12/2025 | 30310229 | 8 | 98 | 9,572.14 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
01/13/2025 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
12/12/2024 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
11/13/2024 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
10/11/2024 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
09/12/2024 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
08/12/2024 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
07/12/2024 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
06/12/2024 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
05/10/2024 | 30310229 | 8 | 98 | 8,973.87 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
04/12/2024 | 30310229 | 8 | 98 | 9,273.00 | 43,074,584.76 | 43,520,412.15 | 50,000,000.00 | 01/01/2024 | 10/17/2023 | |
03/12/2024 | 30310229 | 8 | 98 | 8,674.74 | 43,074,584.76 | 43,520,412.15 | 240,000,000.00 | 08/01/2021 | 10/17/2023 | |
02/12/2024 | 30310229 | 8 | 98 | 9,286.54 | 43,074,584.76 | 43,520,412.15 | 240,000,000.00 | 08/01/2021 | 10/17/2023 | |
01/12/2024 | 30310229 | 8 | 98 | 9,300.02 | 43,137,465.31 | 43,520,412.15 | 240,000,000.00 | 08/01/2021 | 10/17/2023 | |
12/12/2023 | 30310229 | 8 | 98 | 9,014.15 | 43,200,100.46 | 43,520,412.15 | 240,000,000.00 | 08/01/2021 | 10/17/2023 | |
11/10/2023 | 30310229 | 8 | 98 | 5,717.16 | 43,267,938.40 | 43,520,412.15 | 300,000,000.00 | 06/01/2015 | 10/17/2023 | |
11/15/2021 | 30310229 | 8 | 8 | - | 44,926,315.80 | 44,926,315.80 | 300,000,000.00 | 06/01/2015 | 06/14/2021 | 08/24/2021 |
10/13/2021 | 30310229 | 8 | 98 | - | 44,952,197.23 | 44,952,197.23 | 300,000,000.00 | 06/01/2015 | 06/14/2021 | |
09/13/2021 | 30310229 | 8 | 98 | - | 44,983,640.90 | 44,983,640.90 | 300,000,000.00 | 06/01/2015 | 06/14/2021 | |
08/12/2021 | 30310229 | 8 | 98 | - | 45,009,298.61 | 45,009,298.61 | 300,000,000.00 | 06/01/2015 | 06/14/2021 | |
10/13/2021 | 30310230 | 10 | 8 | - | 30,746,187.69 | 30,746,187.69 | - | 06/15/2020 | 08/16/2021 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
09/13/2021 | 30310230 | 10 | 1 | - | 30,746,187.69 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
08/12/2021 | 30310230 | 10 | 1 | (80,810.70 | ) | 30,746,187.69 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | ||
07/12/2021 | 30310230 | 10 | 1 | 6,252.34 | 30,746,187.69 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
06/11/2021 | 30310230 | 10 | 1 | 6,471.14 | 30,011,209.35 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
05/12/2021 | 30310230 | 10 | 98 | 6,273.26 | 30,059,471.75 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
04/12/2021 | 30310230 | 10 | 98 | 8,868.69 | 30,111,654.84 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
03/12/2021 | 30310230 | 10 | 98 | 3,500.00 | 30,159,490.60 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
02/12/2021 | 30310230 | 10 | 98 | 6,515.80 | 30,219,544.58 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
01/12/2021 | 30310230 | 10 | 98 | 6,525.95 | 30,266,922.09 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
12/11/2020 | 30310230 | 10 | 98 | 6,326.09 | 30,314,098.37 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
11/13/2020 | 30310230 | 10 | 98 | 6,547.03 | 30,365,234.70 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
10/13/2020 | 30310230 | 10 | 98 | 6,346.40 | 30,411,993.41 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
09/14/2020 | 30310230 | 10 | 98 | 6,567.93 | 30,462,727.30 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
08/12/2020 | 30310230 | 10 | 98 | 6,577.86 | 30,509,071.92 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
07/10/2020 | 30310230 | 10 | 98 | 4,038.21 | 30,555,219.70 | 30,746,187.69 | 367,320,502.00 | 06/15/2020 | |||
08/12/2019 | 30310230 | 10 | 8 | - | 31,074,820.12 | 31,074,820.12 | 367,320,502.00 | 07/01/2019 | |||
07/12/2019 | 30310230 | 10 | 9 | - | 31,118,564.94 | 31,118,564.94 | 367,320,502.00 | 08/24/2016 | |||
06/12/2019 | 30310230 | 10 | 9 | - | 31,166,394.15 | 31,209,750.02 | 367,320,502.00 | 08/24/2016 | |||
05/10/2019 | 30310230 | 10 | 3 | - | 31,209,750.02 | 31,257,204.38 | 367,320,502.00 | 08/24/2016 | |||
04/12/2019 | 30310230 | 10 | 3 | (216,825.71 | ) | 31,257,204.38 | 31,300,174.54 | 367,320,502.00 | 08/24/2016 | ||
03/12/2019 | 30310230 | 10 | 3 | 6,096.97 | 31,300,174.54 | 31,300,174.54 | 367,320,502.00 | 08/24/2016 | |||
02/12/2019 | 30310230 | 10 | 3 | 6,759.38 | 31,355,850.65 | 31,398,401.82 | 367,320,502.00 | 08/24/2016 | |||
01/11/2019 | 30310230 | 10 | 3 | 6,768.50 | 31,398,401.82 | 31,440,772.26 | 367,320,502.00 | 08/24/2016 | |||
12/12/2018 | 30310230 | 10 | 3 | 6,559.85 | 31,440,772.26 | 31,440,772.26 | 367,320,502.00 | 08/24/2016 | |||
11/13/2018 | 30310230 | 10 | 3 | 6,787.55 | 31,487,276.89 | 31,487,276.89 | 367,320,502.00 | 08/24/2016 | |||
10/15/2018 | 30310230 | 10 | 3 | 6,578.21 | 31,529,269.84 | 31,529,269.84 | 367,320,502.00 | 08/24/2016 | |||
09/12/2018 | 30310230 | 10 | 3 | 6,806.44 | 31,575,410.67 | 31,575,410.67 | 367,320,502.00 | 08/24/2016 | |||
08/10/2018 | 30310230 | 10 | 98 | 6,815.37 | 31,617,029.28 | 31,617,029.28 | 367,320,502.00 | 08/24/2016 | |||
07/12/2018 | 30310230 | 10 | 98 | 6,605.02 | 31,658,471.12 | 31,704,080.81 | 367,320,502.00 | 08/24/2016 | |||
06/12/2018 | 30310230 | 10 | 98 | 6,834.03 | 31,704,080.81 | 31,704,080.81 | 367,320,502.00 | 08/24/2016 | |||
05/11/2018 | 30310230 | 10 | 98 | 6,623.00 | 31,745,152.91 | 31,790,406.25 | 367,320,502.00 | 08/24/2016 | |||
04/12/2018 | 30310230 | 10 | 98 | 6,852.53 | 31,790,406.25 | 31,831,111.69 | 367,320,502.00 | 08/24/2016 | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
03/12/2018 | 30310230 | 10 | 98 | 6,199.81 | 31,831,111.69 | 31,925,054.82 | 367,320,502.00 | 08/24/2016 | |||
02/12/2018 | 30310230 | 10 | 98 | 6,872.75 | 31,884,750.09 | 31,925,054.82 | 367,320,502.00 | 08/24/2016 | |||
01/12/2018 | 30310230 | 10 | 98 | 6,881.39 | 31,925,054.82 | 32,009,537.15 | 367,320,502.00 | 08/24/2016 | |||
12/12/2017 | 30310230 | 10 | 98 | 6,668.65 | 31,965,188.36 | 32,009,537.15 | 367,320,502.00 | 08/24/2016 | |||
11/10/2017 | 30310230 | 10 | 98 | 6,899.50 | 32,009,537.15 | 32,049,311.86 | 367,320,502.00 | 08/24/2016 | |||
10/13/2017 | 30310230 | 10 | 98 | 6,686.11 | 32,049,311.86 | 32,093,314.82 | 367,320,502.00 | 08/24/2016 | |||
09/12/2017 | 30310230 | 10 | 98 | 6,917.46 | 32,093,314.82 | 32,171,985.13 | 367,320,502.00 | 08/24/2016 | |||
08/11/2017 | 30310230 | 10 | 98 | 6,925.91 | 32,132,733.69 | 32,171,985.13 | 367,320,502.00 | 08/24/2016 | |||
07/12/2017 | 30310230 | 10 | 98 | 6,711.56 | 32,171,985.13 | 32,215,483.79 | 367,320,502.00 | 08/24/2016 | |||
06/12/2017 | 30310230 | 10 | 98 | 6,943.65 | 32,215,483.79 | 32,254,383.76 | 367,320,502.00 | 08/24/2016 | |||
05/12/2017 | 30310230 | 10 | 98 | 6,728.65 | 32,254,383.76 | 32,336,095.11 | 367,320,502.00 | 08/24/2016 | |||
04/12/2017 | 30310230 | 10 | 98 | 6,961.24 | 32,297,543.68 | 32,336,095.11 | 367,320,502.00 | 08/24/2016 | |||
03/10/2017 | 30310230 | 10 | 98 | 6,297.63 | 32,336,095.11 | 32,425,963.51 | 367,320,502.00 | 08/24/2016 | |||
02/10/2017 | 30310230 | 10 | 98 | 6,980.59 | 32,387,795.42 | 32,425,963.51 | 367,320,502.00 | ||||
01/12/2017 | 30310230 | 10 | 98 | 6,988.77 | 32,425,963.51 | 32,463,969.49 | 367,320,502.00 | 08/24/2016 | |||
12/12/2016 | 30310230 | 10 | 98 | 6,772.14 | 32,463,969.49 | 32,506,267.82 | 367,320,502.00 | 08/24/2016 | |||
11/14/2016 | 30310230 | 10 | 98 | 7,005.99 | 32,506,267.82 | 32,543,932.71 | 367,320,502.00 | 08/24/2016 | |||
10/13/2016 | 30310230 | 10 | 98 | 18,351.89 | 32,543,932.71 | 32,585,902.31 | 367,320,502.00 | 08/24/2016 | |||
09/12/2016 | 30310230 | 10 | 13 | 2,945.15 | 32,585,902.31 | 32,623,228.96 | 367,320,502.00 | 08/24/2016 | |||
07/12/2023 | 30310238 | 25 | 2 | (16,145.16 | ) | - | - | 18,900,000.00 | 03/13/2023 | 01/13/2023 | |
06/12/2023 | 30310238 | 25 | 2 | 3,500.00 | 8,645,490.93 | 8,850,813.30 | 18,900,000.00 | 03/13/2023 | 01/13/2023 | ||
05/12/2023 | 30310238 | 25 | 2 | 3,500.00 | 8,670,809.86 | 8,850,813.30 | 18,900,000.00 | 03/13/2023 | 01/13/2023 | ||
04/13/2023 | 30310238 | 25 | 2 | 3,500.00 | 8,697,157.61 | 8,850,813.30 | 18,900,000.00 | 03/13/2023 | 01/13/2023 | ||
03/10/2023 | 30310238 | 25 | 98 | 3,500.00 | 8,722,268.27 | 8,850,813.30 | 15,000,000.00 | 08/14/2015 | 01/13/2023 | ||
02/10/2023 | 30310238 | 25 | 98 | 2,145.16 | 8,750,691.25 | 8,850,813.30 | 15,000,000.00 | 08/14/2015 | 01/13/2023 | ||
11/13/2020 | 30310239 | 29 | 11 | (20,766.67 | ) | - | - | 8,300,000.00 | 05/18/2015 | 03/27/2020 | |
10/13/2020 | 30310239 | 29 | 11 | 3,500.00 | 5,727,047.92 | 5,769,613.84 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
09/14/2020 | 30310239 | 29 | 11 | 3,500.00 | 5,736,143.11 | 5,769,613.84 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
08/12/2020 | 30310239 | 29 | 11 | 3,500.00 | 5,744,356.49 | 5,769,613.84 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
07/10/2020 | 30310239 | 29 | 98 | 3,500.00 | 5,752,532.56 | 5,769,613.84 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
06/12/2020 | 30310239 | 29 | 98 | 3,500.00 | 5,761,515.71 | 5,786,542.77 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
05/12/2020 | 30310239 | 29 | 98 | 3,266.67 | 5,769,613.84 | 5,786,542.77 | 8,300,000.00 | 05/18/2015 | 03/27/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
12/12/2024 | 30310246 | 6 | 8 | 2,500.00 | 60,000,000.00 | 60,000,000.00 | 59,400,000.00 | 01/29/2024 | 10/09/2020 | 11/12/2024 | |
11/13/2024 | 30310246 | 6 | 1 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 59,400,000.00 | 01/29/2024 | 10/09/2020 | ||
10/11/2024 | 30310246 | 6 | 1 | (68,224.95 | ) | 60,000,000.00 | 60,000,000.00 | 59,400,000.00 | 01/29/2024 | 10/09/2020 | |
09/12/2024 | 30310246 | 6 | 1 | (279,323.38 | ) | 60,000,000.00 | 60,000,000.00 | 59,400,000.00 | 01/29/2024 | 10/09/2020 | |
08/12/2024 | 30310246 | 6 | 1 | 12,780.70 | 59,301,265.34 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
07/12/2024 | 30310246 | 6 | 1 | 12,384.04 | 59,368,396.80 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
06/12/2024 | 30310246 | 6 | 1 | 12,811.16 | 59,443,390.01 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
05/10/2024 | 30310246 | 6 | 98 | 12,413.40 | 59,509,917.63 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
04/12/2024 | 30310246 | 6 | 98 | 12,841.37 | 59,584,328.88 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
03/12/2024 | 30310246 | 6 | 98 | 12,029.42 | 59,650,257.70 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
02/12/2024 | 30310246 | 6 | 98 | 12,873.09 | 59,732,279.52 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
01/12/2024 | 30310246 | 6 | 98 | 12,887.09 | 59,797,579.74 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
12/12/2023 | 30310246 | 6 | 98 | 12,486.58 | 59,862,602.52 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
11/10/2023 | 30310246 | 6 | 98 | 12,916.67 | 59,935,563.46 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
10/13/2023 | 30310246 | 6 | 98 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
09/12/2023 | 30310246 | 6 | 98 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
08/11/2023 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
07/12/2023 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
06/12/2023 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
05/12/2023 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 68,500,000.00 | 01/12/2023 | 10/09/2020 | ||
04/13/2023 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
03/10/2023 | 30310246 | 6 | 2 | 11,666.67 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
02/10/2023 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
01/12/2023 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
12/12/2022 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
11/14/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 64,200,000.00 | 01/27/2022 | 10/09/2020 | ||
10/13/2022 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 68,800,000.00 | 01/27/2022 | 10/09/2020 | ||
09/12/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
08/12/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
07/12/2022 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
06/10/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
05/12/2022 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
04/12/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
03/11/2022 | 30310246 | 6 | 2 | 11,666.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
02/11/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
01/12/2022 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
12/10/2021 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
11/15/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
10/13/2021 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
09/13/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
08/12/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
07/12/2021 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 53,300,000.00 | 11/23/2020 | 10/09/2020 | ||
06/11/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
05/12/2021 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
04/12/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
03/12/2021 | 30310246 | 6 | 2 | 11,666.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
02/12/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
01/12/2021 | 30310246 | 6 | 2 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
12/11/2020 | 30310246 | 6 | 2 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
11/13/2020 | 30310246 | 6 | 98 | 11,666.67 | 60,000,000.00 | 60,000,000.00 | 94,000,000.00 | 08/20/2015 | 10/09/2020 | ||
07/10/2020 | 30310247 | 9 | 8 | (31,204.92 | ) | 35,075,281.89 | 35,075,281.89 | 108,500,000.00 | 09/01/2015 | 04/09/2020 | 06/25/2020 |
06/12/2020 | 30310247 | 9 | 98 | 7,575.53 | 35,134,817.43 | 35,189,575.00 | 108,500,000.00 | 09/01/2015 | 04/09/2020 | ||
05/12/2020 | 30310247 | 9 | 98 | 5,296.93 | 35,189,575.00 | 35,248,667.48 | 108,500,000.00 | 09/01/2015 | 04/09/2020 | ||
09/14/2020 | 30310248 | 11 | 8 | 2,207.55 | 28,855,646.37 | 28,898,883.94 | 104,000,000.00 | 09/01/2015 | 04/09/2020 | 08/17/2020 | |
08/12/2020 | 30310248 | 11 | 1 | 6,230.56 | 28,898,883.94 | 28,941,937.26 | 104,000,000.00 | 09/01/2015 | 04/09/2020 | ||
07/10/2020 | 30310248 | 11 | 1 | 6,039.33 | 28,941,937.26 | 28,988,792.12 | 104,000,000.00 | 09/01/2015 | 04/09/2020 | ||
06/12/2020 | 30310248 | 11 | 98 | 6,249.83 | 28,988,792.12 | 29,031,462.30 | 104,000,000.00 | 09/01/2015 | 04/09/2020 | ||
05/12/2020 | 30310248 | 11 | 98 | 5,452.12 | 29,031,462.30 | 29,077,947.90 | 104,000,000.00 | 09/01/2015 | 04/09/2020 | ||
07/11/2025 | 30310255 | 21 | 1 | 3,500.00 | 13,936,742.06 | 13,936,742.06 | 29,500,000.00 | 02/20/2025 | 06/11/2018 | ||
06/12/2025 | 30310255 | 21 | 4 | 3,500.00 | 13,953,510.03 | 13,953,510.03 | 29,500,000.00 | 02/20/2025 | 06/11/2018 | ||
05/12/2025 | 30310255 | 21 | 4 | 3,500.00 | 13,968,041.38 | 13,968,041.38 | 29,500,000.00 | 02/20/2025 | 06/11/2018 | ||
04/11/2025 | 30310255 | 21 | 4 | 3,500.00 | 13,984,664.22 | 13,984,664.22 | 29,500,000.00 | 02/20/2025 | 06/11/2018 | ||
03/12/2025 | 30310255 | 21 | 4 | 3,500.00 | 13,999,046.33 | 13,999,046.33 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | ||
02/12/2025 | 30310255 | 21 | 4 | 3,500.00 | 14,019,859.17 | 14,019,859.17 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 42 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
01/13/2025 | 30310255 | 21 | 1 | 3,500.00 | 14,034,072.67 | 14,034,072.67 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
12/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,048,218.08 | 14,064,469.16 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
11/13/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,064,469.16 | 14,064,469.16 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
10/11/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,078,468.96 | 14,078,468.96 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
09/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,094,579.78 | 14,094,579.78 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
08/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,108,435.33 | 14,108,435.33 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
07/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,122,224.50 | 14,122,224.50 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
06/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
05/10/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
04/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 24,500,000.00 | 01/11/2024 | 06/11/2018 | |
03/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
02/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
01/12/2024 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
12/12/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
11/10/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
10/13/2023 | 30310255 | 21 | 98 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
09/12/2023 | 30310255 | 21 | 98 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
08/11/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
07/12/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
06/12/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
05/12/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
04/13/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
03/10/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
02/10/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
01/12/2023 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
12/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
11/14/2022 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
10/13/2022 | 30310255 | 21 | 1 | 3,500.00 | 14,138,132.44 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
09/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 14,004,038.36 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
08/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,246,373.02 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
07/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,264,525.89 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
06/10/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,284,644.73 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 43 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
05/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,302,614.26 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
04/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,322,556.49 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
03/11/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,340,344.40 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
02/11/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,364,242.78 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
01/12/2022 | 30310255 | 21 | 1 | 3,500.00 | 13,381,830.99 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
12/10/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,399,334.94 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
11/15/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,418,828.70 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
10/13/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,436,155.41 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
09/13/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,455,478.45 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
08/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,472,629.59 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
07/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,489,698.57 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
06/11/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,508,773.34 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
05/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,525,669.17 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
04/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,544,577.15 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
03/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,561,301.46 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
02/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,584,243.33 | 14,138,132.44 | 16,900,000.00 | 10/26/2020 | 06/11/2018 | |
01/12/2021 | 30310255 | 21 | 2 | 3,500.00 | 13,600,777.62 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
12/11/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,617,232.70 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
11/13/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,635,716.13 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
10/13/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,652,003.83 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
09/14/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,670,326.03 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
08/12/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,686,447.93 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
07/10/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,702,492.60 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
06/12/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,720,580.70 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
05/12/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,736,461.85 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
04/10/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,754,392.45 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
03/12/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,770,111.63 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
02/12/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,790,017.55 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
01/10/2020 | 30310255 | 21 | 2 | 3,500.00 | 13,805,566.06 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
12/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,821,040.09 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
11/13/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,838,578.52 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
10/11/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,853,894.40 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 44 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
09/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,871,280.49 | 14,138,132.44 | 16,090,000.00 | 06/17/2019 | 06/11/2018 | ||
08/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,886,439.71 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
07/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,901,526.31 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
06/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,918,691.55 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
05/10/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,933,623.64 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
04/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,950,640.05 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
03/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,965,419.09 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
02/12/2019 | 30310255 | 21 | 2 | 3,500.00 | 13,986,611.55 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
01/11/2019 | 30310255 | 21 | 2 | 3,500.00 | 14,001,218.27 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
12/12/2018 | 30310255 | 21 | 2 | 3,500.00 | 14,015,755.02 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
11/13/2018 | 30310255 | 21 | 2 | 3,500.00 | 14,032,390.61 | 14,138,132.44 | 15,650,000.00 | 07/10/2018 | 06/11/2018 | ||
10/15/2018 | 30310255 | 21 | 2 | 3,500.00 | 14,046,778.02 | 14,138,132.44 | 19,550,000.00 | 06/05/2015 | 06/11/2018 | ||
09/12/2018 | 30310255 | 21 | 2 | 3,500.00 | 14,063,269.76 | 14,138,132.44 | 19,550,000.00 | 06/05/2015 | 06/11/2018 | ||
08/10/2018 | 30310255 | 21 | 2 | 3,500.00 | 14,077,509.25 | 14,138,132.44 | 19,550,000.00 | 06/05/2015 | 06/11/2018 | ||
07/12/2018 | 30310255 | 21 | 2 | 3,383.33 | 14,091,680.52 | 14,138,132.44 | 19,550,000.00 | 06/05/2015 | 06/11/2018 | ||
10/13/2021 | 30310259 | 33 | 2 | - | - | - | 13,600,000.00 | 02/04/2021 | 10/15/2020 | ||
09/13/2021 | 30310259 | 33 | 2 | - | - | - | 13,600,000.00 | 02/04/2021 | 10/15/2020 | ||
06/11/2021 | 30310259 | 33 | 2 | (23,709.68 | ) | - | - | 13,600,000.00 | 02/04/2021 | 10/15/2020 | |
05/12/2021 | 30310259 | 33 | 2 | 3,500.00 | 5,538,293.01 | 5,602,908.59 | 13,600,000.00 | 02/04/2021 | 10/15/2020 | ||
04/12/2021 | 30310259 | 33 | 2 | 3,500.00 | 5,546,729.30 | 5,602,908.59 | 13,600,000.00 | 02/04/2021 | 10/15/2020 | ||
03/12/2021 | 30310259 | 33 | 2 | 3,500.00 | 5,554,242.46 | 5,602,908.59 | 8,600,000.00 | 06/04/2015 | 10/15/2020 | ||
02/12/2021 | 30310259 | 33 | 2 | 3,500.00 | 5,564,371.72 | 5,602,908.59 | 8,600,000.00 | 06/04/2015 | 10/15/2020 | ||
01/12/2021 | 30310259 | 33 | 2 | 3,500.00 | 5,571,797.95 | 5,602,908.59 | 8,600,000.00 | 06/04/2015 | 10/15/2020 | ||
12/11/2020 | 30310259 | 33 | 2 | 3,500.00 | 5,579,187.59 | 5,602,908.59 | 8,600,000.00 | 06/04/2015 | 10/15/2020 | ||
11/13/2020 | 30310259 | 33 | 98 | 2,709.68 | 5,587,428.86 | 5,602,908.59 | 8,600,000.00 | 06/04/2015 | 10/15/2020 | ||
06/12/2020 | 30310259 | 33 | 8 | - | 5,625,404.96 | 5,625,404.96 | 8,600,000.00 | 06/04/2015 | 04/20/2020 | 06/03/2020 | |
05/12/2020 | 30310259 | 33 | 98 | 1,866.67 | 5,632,530.48 | 5,647,568.43 | 8,600,000.00 | 06/04/2015 | 04/20/2020 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 45 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
30310264 | 41 | 07/11/2025 | 2 | 3,231,857.76 | - | - | - | - |
30310267 | 54 | 07/11/2025 | 2 | 2,191,139.45 | - | - | - | - |
30296261 | 56 | 07/06/2025 | 2 | 1,947,374.65 | - | - | - | - |
30296190 | 62 | 07/06/2025 | 2 | 1,265,585.26 | - | - | - | - |
Total | Count = 4 | 8,635,957.12 | - | - | - | - | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 46 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | |||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | ||||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
7/11/2025 | 30310264 | 41 | 07/11/2025 | 2 | 3,231,857.76 | - | - | - | - | |
7/11/2025 | 30310267 | 54 | 07/11/2025 | 2 | 2,191,139.45 | - | - | - | - | |
7/11/2025 | 30296261 | 56 | 07/06/2025 | 2 | 1,947,374.65 | - | - | - | - | |
7/11/2025 | 30296190 | 62 | 07/06/2025 | 2 | 1,265,585.26 | - | - | - | - | |
6/12/2025 | 30296077 | 50 | 06/06/2025 | 2 | 2,284,893.99 | - | - | - | - | |
6/12/2025 | 30296022 | 61 | 06/06/2025 | 2 | 1,329,189.64 | - | - | - | - | |
6/12/2025 | 30295937 | 63 | 06/06/2025 | 2 | 1,022,735.96 | - | - | - | - | |
6/12/2025 | 30295306 | 64 | 06/06/2025 | 5 | 895,218.07 | - | - | - | - | |
5/12/2025 | 30520843 | 16 | 05/06/2025 | 2 | 21,000,000.00 | - | - | - | - | |
5/12/2025 | 30295737 | 44 | 05/06/2025 | 2 | 2,848,106.45 | - | - | - | - | |
4/11/2025 | 30295153 | 43 | 04/07/2025 | 5 | 2,958,482.74 | - | - | - | - | |
9/12/2024 | 30310246 | 6 | 0 | (698,734.66 | ) | - | - | - | - | |
7/12/2023 | 30310238 | 25 | 06/29/2023 | 9 | 8,645,490.93 | - | - | - | 950,979.82 | |
10/13/2022 | 30310255 | 21 | 0 | (134,094.08 | ) | - | - | - | - | |
9/12/2022 | 30310255 | 21 | 0 | (757,665.34 | ) | - | - | - | - | |
8/12/2021 | 30310229 | 8 | 0 | (60,125.79 | ) | - | - | - | - | |
7/12/2021 | 30310230 | 10 | 0 | (734,978.34 | ) | - | - | - | - | |
6/11/2021 | 30310248 | 11 | 06/06/2021 | 9 | 28,433,923.96 | - | - | - | 358,700.90 | |
6/11/2021 | 30310259 | 33 | 05/28/2021 | 6 | 5,530,700.88 | - | - | - | - | |
11/13/2020 | 30310249 | 12 | 11/06/2020 | 5 | 26,172,733.72 | - | - | - | - | |
11/13/2020 | 30310239 | 29 | 11/06/2020 | 6 | 5,727,047.92 | - | - | - | - | |
9/14/2020 | 30310253 | 19 | 09/06/2020 | 2 | 17,904,655.06 | - | - | - | - | |
8/12/2020 | 30296076 | 58 | 08/06/2020 | 2 | 1,879,235.30 | - | - | - | - | |
7/10/2020 | 30310257 | 26 | 07/10/2020 | 2 | 9,070,536.68 | - | - | - | - | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 47 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 48 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative | Cumulative | ||
Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan Adj. to Trust | ||
07/12/2023 30310238 | 25 | 8,645,490.93 | 18,900,000.00 | - | 10,693,016.51 | 2,047,525.58 | 8,645,490.93 | - | - | - | - | ||
06/11/2021 30310259 | 33 | 5,538,293.01 | 13,600,000.00 | - | 6,191,631.99 | 653,338.98 | 5,538,293.01 | - | - | - | - | ||
11/13/2020 30310239 | 29 | 5,727,047.92 | 8,300,000.00 | - | 5,971,328.20 | 244,280.28 | 5,727,047.92 | - | - | - | - | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 49 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 50 of 51 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC35 | |||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC35 | July 11, 2025 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 51 of 51 | © Copyright 2025 Citigroup |