Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STATEMENT TO NOTEHOLDERS

 

July 11, 2025

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Wells Fargo Bank, National Association
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Rialto Capital Advisors, LLC
Operating Advisor: Park Bridge Lender Services LLC
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 15
8 . Delinquency Loan Detail 16
9 . Collateral Performance Delinquency and Loan Status Detail 17
10 . Appraisal Reduction Detail 18
11 . Historical Appraisal Reduction Detail 19
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 25
15 . Historical Specially Serviced Loan Detail 26
16 . Unscheduled Principal Detail 34
17 . Historical Unscheduled Principal Detail 35
18 . Liquidated Loan Detail 39
19 . Historical Liquidated Loan Detail 40
20 . CREFC Investor Reporting Package Legends 41
21 . Notes 42

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DISTRIBUTION SUMMARY

 

July 11, 2025

 

                      Accretion  
                      &  
                      Non-Cash  
          Accrual   Other       Balance  
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 43,807,000.00 - 1.353000 % 30/360 - - - - - - -
Class A-2 49,712,000.00 - 2.687000 % 30/360 - - - - - - -
Class A-3 17,250,000.00 - 3.061000 % 30/360 - - - - - - -
Class A-4 250,000,000.00 - 2.878000 % 30/360 - - - - - - -
Class A-5 398,793,000.00 - 3.137000 % 30/360 - - - - - - -
Class A-AB 76,256,000.00 - 2.944000 % 30/360 - - - - - - -
Class A-S 77,612,000.00 - 3.571000 % 30/360 - - - - - - -
Class B 56,716,000.00 - 3.772000 % 30/360 - - - - - - -
Class C 70,149,000.00 - 4.396382 % 30/360 - - - - - - -
Class D 53,731,000.00 31,750,528.72 4.396382 % 30/360 116,322.87 - 23,209.43 139,532.30 - - 31,727,319.29
Class E 35,821,000.00 35,821,000.00 3.000000 % 30/360 89,552.50 - - 89,552.50 - - 35,821,000.00
Class F 11,940,000.00 11,940,000.00 3.000000 % 30/360 29,850.00 - - 29,850.00 - - 11,940,000.00
Class G 11,941,000.00 11,941,000.00 3.000000 % 30/360 25,930.56 - - 25,930.56 - - 11,941,000.00
Class H 40,298,466.00 19,455,372.80 3.000000 % 30/360 - - - - - - 19,455,372.80
Class S - - 0.000000 % 30/360 - - - - - - -
Class R - - 0.000000 % 30/360 - - - - - - -
Total 1,194,026,466.00 110,907,901.52       261,655.93 - 23,209.43 284,865.36 - - 110,884,692.09
Notional                        
Class X-A 913,430,000.00 - 0.000000 % 30/360 - - - - - - -
Class X-B 126,865,000.00 - 0.000000 % 30/360 - - - - - - -
Class X-E 35,821,000.00 35,821,000.00 1.396382 % 30/360 41,683.16 - - 41,683.16 - - 35,821,000.00
Class X-F 23,881,000.00 23,881,000.00 1.396382 % 30/360 27,789.16 - - 27,789.16 - - 23,881,000.00
Class X-H 40,298,466.00 19,455,372.80 1.396382 % 30/360 22,639.27 - - 22,639.27 - - 19,455,372.80
Total 1,140,295,466.00 79,157,372.80       92,111.59 - - 92,111.59 - - 79,157,372.80
 
Grand Total 2,334,321,932.00 190,065,274.32       353,767.52 - 23,209.43 376,976.95 - - 190,042,064.89

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DISTRIBUTION SUMMARY - FACTORS

 

July 11, 2025

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 17323 CAA5 06/30/2025 - - - - - - -
Class A-2 17323 CAB3 06/30/2025 - - - - - - -
Class A-3 17323 CAC1 06/30/2025 - - - - - - -
Class A-4 17323 CAD9 06/30/2025 - - - - - - -
Class A-5 17323 CAE7 06/30/2025 - - - - - - -
Class A-AB 17323 CAF4 06/30/2025 - - - - - - -
Class A-S 17323 CAJ6 06/30/2025 - - - - - - -
Class X-A 17323 CAG2 06/30/2025 - - - - - - -
Class B 17323 CAK3 06/30/2025 - - - - - - -
Class C 17323 CAM9 06/30/2025 - - - - - - -
Class X-B 17323 CAH0 06/30/2025 - - - - - - -
Class D 17323 CAN7 06/30/2025 2.16491169 - 0.43195604 2.59686773 - - 590.48443710
Class E 17323 CAS6 06/30/2025 2.50000000 - - 2.50000000 - - 1,000.00000000
Class X-E 17323 CAY3 06/30/2025 1.16365149 - - 1.16365149 - - 1,000.00000000
Class F 17323 CAQ0 06/30/2025 2.50000000 - - 2.50000000 - - 1,000.00000000
Class G 17323 CAU1 06/30/2025 2.17155682 - - 2.17155682 - - 1,000.00000000
Class X-F 17323 CBA4 06/30/2025 1.16365144 - - 1.16365144 - - 1,000.00000000
Class H 17323 CAW7 06/30/2025 - - - - - - 482.78196991
Class X-H 17323 CBC0 06/30/2025 0.56178987 - - 0.56178987 - - 482.78196991
Class S 17323 CBG1 06/30/2025 - - - - - - -
Class R 17323 CBE6 06/30/2025 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

July 11, 2025

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
Class A-1 1.35300 % 1.35300 % 1.35300 % 06/01-06/30 - - - - - - - - -
Class A-2 2.68700 % 2.68700 % 2.68700 % 06/01-06/30 - - - - - - - - -
Class A-3 3.06100 % 3.06100 % 3.06100 % 06/01-06/30 - - - - - - - - -
Class A-4 2.87800 % 2.87800 % 2.87800 % 06/01-06/30 - - - - - - - - -
Class A-5 3.13700 % 3.13700 % 3.13700 % 06/01-06/30 - - - - - - - - -
Class A-AB 2.94400 % 2.94400 % 2.94400 % 06/01-06/30 - - - - - - - - -
Class A-S 3.57100 % 3.57100 % 3.57100 % 06/01-06/30 - - - - - - - - -
Class B 3.77200 % 3.77200 % 3.77200 % 06/01-06/30 - - - - - - - - -
Class C 4.39638 % 4.39638 % 4.39638 % 06/01-06/30 - - - - - - - - -
Class D 4.39638 % 4.39638 % 4.39638 % 06/01-06/30 116,322.87 - - - - 116,322.87 - - 116,322.87
Class E 3.00000 % 3.00000 % 3.00000 % 06/01-06/30 89,552.50 - - - - 89,552.50 - - 89,552.50
Class F 3.00000 % 3.00000 % 3.00000 % 06/01-06/30 29,850.00 - - - - 29,850.00 - - 29,850.00
Class G 3.00000 % 3.00000 % 3.00000 % 06/01-06/30 29,852.50 - - 4,060.92 - 25,930.56 - - 25,930.56
Class H 3.00000 % 3.00000 % 3.00000 % 06/01-06/30 48,638.43 - - 56,946.01 - - - - -
Class S 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Class R 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Total               314,216.30 - - 61,006.93 - 261,655.93 - - 261,655.93
Notional                                
Class X-A 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Class X-B 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Class X-E 1.39638 % 1.39638 % 1.39638 % 06/01-06/30 41,683.16 - - - - 41,683.16 - - 41,683.16
Class X-F 1.39638 % 1.39638 % 1.39638 % 06/01-06/30 27,789.16 - - - - 27,789.16 - - 27,789.16
Class X-H 1.39638 % 1.39638 % 1.39638 % 06/01-06/30 22,639.27 - - - - 22,639.27 - - 22,639.27
Total               92,111.59 - - - - 92,111.59 - - 92,111.59
 
Grand Total               406,327.89 - - 61,006.93 - 353,767.52 - - 353,767.52

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

July 11, 2025

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - - - - - - - - - - -
Class A-5 - - - - - - - - - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - - - - - - - - - - -
Class B - - - - - - - - - - - - -
Class C - - - - - - - - - - - - -
Class D - - - - - - - - - - - - -
Class E - - - - - - - - - - - - -
Class F - - - - - - - - - - - - -
Class G - - - 55,592.32 138.98 3,921.94 - 59,653.24 - - - - -
Class H - - - 3,323,031.08 8,307.58 48,638.43 - 3,379,977.09 - - - - -
Class S - - - - - - - - - - - - -
Class R - - - - - - - - - - - - -
Total - - - 3,378,623.40 8,446.56 52,560.37 - 3,439,630.33 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Class X-B - - - - - - - - - - - - -
Class X-E - - - - - - - - - - - - -
Class X-F - - - - - - - - - - - - -
Class X-H - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 3,378,623.40 8,446.56 52,560.37 - 3,439,630.33 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

July 11, 2025

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-5 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class B - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class C - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 31,750,528.72 23,209.43 - - - 31,727,319.29 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 35,821,000.00 - - - - 35,821,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 11,940,000.00 - - - - 11,940,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class G 11,941,000.00 - - - - 11,941,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class H 19,455,372.80 - - - - 19,455,372.80 20,843,093.20 0.00 % 0.00 % 0.00 % 0.00 %
Class S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 110,907,901.52 23,209.43 - - - 110,884,692.09 20,843,093.20 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
RECONCILIATION DETAIL

 

July 11, 2025

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 381,849.32   Servicing Fee 519.96  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 203.34  
Interest Adjustments 558.98   Operating Advisor Fee 131.59  
ASER Amount -   CREFC? Intellectual Property Royalty License Fee 46.21  
Realized Loss in Excess of Principal Balance -        
      Total Scheduled Fees   901.10
Total Interest Funds Available   382,408.30 Additional Fees, Expenses, etc.    
Principal Funds Available     Additional Servicing Fee -  
Scheduled Principal 20,003.00   Special Servicing Fee 26,759.83  
Unscheduled Principal Collections 3,206.43   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
(Trailing Loss)/Recovery -   Reimbursement of Interest on Advances to the Servicer 979.85  
      Borrower Reimbursable Trust Fund Expenses -  
Total Principal Funds Available   23,209.43      
      Reimbursement of Nonrecoverable Advances to the Servicer -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   27,739.68
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 353,767.52  
Total Other Funds Available   - Principal Distribution 23,209.43  
      Yield Maintenance Charge Distribution -  
      Total Distributions   376,976.95
 
 
 
 
Total Funds Available   405,617.73      
      Total Funds Allocated   405,617.73

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
OTHER INFORMATION
Interest Reserve Account Information

 

July 11, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 9.286619 %
Controlling Class Information    
  Controlling Class is Class E.    
  The Controlling Class Representative is LibreMax Capital, LLC.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 0.00  
  Class PEZ Ending Balance 0.00  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STRATIFICATION DETAIL

 

July 11, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 3 108,773,963.18 98.10 4.4104 10 1.933380
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 1 2,110,728.91 1.90 4.2500 234 1.268700
Total 4 110,884,692.09 100.00 4.4074 14 1.920728
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 1 6,985,229.29 6.30 4.3800 0 0.144600
1.251 to 1.500 1 2,110,728.91 1.90 4.2500 234 1.268700
1.501 to 1.750 0 0.00 0.00 0.0000 0 0.000000
1.751 to 2.000 1 6,941,530.65 6.26 4.7200 0 1.951400
2.001 to 2.250 1 94,847,203.24 85.54 4.3900 12 2.063800
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 110,884,692.09 100.00 4.4074 14 1.920728

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STRATIFICATION DETAIL

 

July 11, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 1 2,110,728.91 1.90 4.2500 234 1.268700
10,000,001 to 15,000,000 0 0.00 0.00 0.0000 0 0.000000
15,000,001 to 20,000,000 0 0.00 0.00 0.0000 0 0.000000
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 0 0.00 0.00 0.0000 0 0.000000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 2 13,926,759.94 12.56 4.5495 0 1.045165
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 1 94,847,203.24 85.54 4.3900 12 2.063800
Total 4 110,884,692.09 100.00 4.4074 14 1.920728

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STRATIFICATION DETAIL

 

July 11, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 1 2,110,728.91 1.90 4.2500 234 1.268700
4.26 to 4.50 2 101,832,432.53 91.84 4.3893 11 1.932152
4.51 to 4.75 1 6,941,530.65 6.26 4.7200 0 1.951400
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 110,884,692.09 100.00 4.4074 14 1.920728
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 0 0.00 0.00 0.0000 0 0.000000
Mixed Use 0 0.00 0.00 0.0000 0 0.000000
Multifamily 0 0.00 0.00 0.0000 0 0.000000
Office 1 94,847,203.24 85.54 4.3900 12 2.063800
Other 1 6,941,530.65 6.26 4.7200 0 1.951400
Retail 2 9,095,958.20 8.20 4.3498 54 0.405449
Self Storage 0 0.00 0.00 0.0000 0 0.000000
Total 4 110,884,692.09 100.00 4.4074 14 1.920728

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STRATIFICATION DETAIL

 

July 11, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 4 110,884,692.09 100.00 4.4074 14 1.920728
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 110,884,692.09 100.00 4.4074 14 1.920728
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 1 2,110,728.91 1.90 4.2500 234 1.268700
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 3 108,773,963.18 98.10 4.4104 10 1.933380
Total 4 110,884,692.09 100.00 4.4074 14 1.920728

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
STRATIFICATION DETAIL

 

July 11, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 0 0.00 0.00 0.0000 0 0.000000
Arizona 0 0.00 0.00 0.0000 0 0.000000
Arkansas 0 0.00 0.00 0.0000 0 0.000000
California 0 0.00 0.00 0.0000 0 0.000000
Colorado 0 0.00 0.00 0.0000 0 0.000000
Florida 0 0.00 0.00 0.0000 0 0.000000
Georgia 0 0.00 0.00 0.0000 0 0.000000
Illinois 0 0.00 0.00 0.0000 0 0.000000
Indiana 0 0.00 0.00 0.0000 0 0.000000
Kansas 0 0.00 0.00 0.0000 0 0.000000
Louisiana 0 0.00 0.00 0.0000 0 0.000000
Maine 0 0.00 0.00 0.0000 0 0.000000
Maryland 0 0.00 0.00 0.0000 0 0.000000
Michigan 0 0.00 0.00 0.0000 0 0.000000
Minnesota 0 0.00 0.00 0.0000 0 0.000000
Mississippi 0 0.00 0.00 0.0000 0 0.000000
N/A 0 0.00 0.00 0.0000 0 0.000000
Nevada 0 0.00 0.00 0.0000 0 0.000000
New York 1 94,847,203.24 85.54 4.3900 12 2.063800
North Carolina 1 2,110,728.91 1.90 4.2500 234 1.268700
Ohio 1 6,985,229.29 6.30 4.3800 0 0.144600
Pennsylvania 0 0.00 0.00 0.0000 0 0.000000
Rhode Island 0 0.00 0.00 0.0000 0 0.000000
South Carolina 0 0.00 0.00 0.0000 0 0.000000
Tennessee 0 0.00 0.00 0.0000 0 0.000000
Texas 0 0.00 0.00 0.0000 0 0.000000
Virginia 0 0.00 0.00 0.0000 0 0.000000
Washington 0 0.00 0.00 0.0000 0 0.000000
Wisconsin 0 0.00 0.00 0.0000 0 0.000000
Total 4 110,884,692.09 100.00 4.4074 14 1.920728

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
MORTGAGE LOAN DETAIL

 

July 11, 2025

 

    Prop       Paid         Beginning Ending   Payment Workout   Mod  
    Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy   Code  
Loan ID OMCR (1 ) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
304101319 2 OF   New York NY 07/06/2025 4.39000 % 346,982.69 - 94,847,203.24 94,847,203.24 07/06/2026 0   13   1  
300571237 50 N/A       02/06/2025 4.72000 % 27,359.32 14,227.93 6,955,758.58 6,941,530.65 12/06/2024 5   11   0  
300571211 53 RT   Westerville OH 11/06/2024 4.38000 % - - 6,985,229.29 6,985,229.29 12/06/2024 5   7   0  
303190095 95 RT   Carthage NC 07/05/2025 4.25000 % 7,507.31 8,981.50 2,119,710.41 2,110,728.91 01/05/2045 0   0   0  
Total Count = 4               381,849.32 23,209.43 110,907,901.52 110,884,692.09              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
NOI DETAIL

 

July 11, 2025

 

    Property       Ending Preceding Most Most Recent Most Recent
    Type       Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1 ) City State Balance Year NOI NOI Start Date End Date
 
304101319 2 OF   New York NY 94,847,203.24 8,968,651.22 6,728,738.00 Not Available Not Available
300571237 50 N/A       6,941,530.65 2,912,066.99 2,529,843.21 01/01/2024 09/30/2024
300571211 53 RT   Westerville OH 6,985,229.29 215,638.00 43,332.00 Not Available Not Available
303190095 95 RT   Carthage NC 2,110,728.91 211,458.06 50,925.00 01/01/2025 03/31/2025
Total Count = 4         110,884,692.09 12,307,814.27 9,352,838.21    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
DELINQUENCY LOAN DETAIL

 

July 11, 2025

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
300571237 50 7,012,136.99 02/06/2025 41,587.25 207,354.34 2,379.58 3,150.00 5   11   02/14/2025      
300571211 53 7,052,976.48 11/06/2024 - 227,769.19 6,035.93 25,860.98 5   7   04/03/2023     04/04/2025
Total Count = 2 14,065,113.47   41,587.25 435,123.53 8,415.51 29,010.98                
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28     Page 16 of 42             © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

July 11, 2025

 

                                                       
 
 
 
 
              Delinquent                                      
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                  
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO  
 
Distribution                                                        
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance  
 
 
  0   0   0   0   0   0   1   7,012,137   0   0   0   0   1   7,052,976  
07/11/2025                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 %
 
  0   0   0   0   0   0   1   7,025,171   0   0   0   0   1   7,052,976  
06/12/2025                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 %
 
  0   0   0   0   1   7,025,171   1   95,000,000   0   0   0   0   1   7,052,976  
05/12/2025                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 % 25.0 % 85.4 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 %
 
  0   0   1   7,025,171   1   95,000,000   0   0   0   0   1   7,052,976   0   0  
04/11/2025                                                        
  0.0 % 0.0 % 25.0 % 6.3 % 25.0 % 85.4 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 6.3 % 0.0 % 0.0 %
 
  1   7,025,171   2   96,458,792   0   0   0   0   0   0   1   7,052,976   0   0  
03/12/2025                                                        
  20.0 % 6.2 % 40.0 % 85.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 6.3 % 0.0 % 0.0 %
 
  3   100,052,318   0   0   0   0   0   0   0   0   1   7,052,976   0   0  
02/12/2025                                                        
  42.9 % 84.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 14.3 % 5.9 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,052,976   0   0  
01/13/2025                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 10.0 % 5.1 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,052,976   0   0  
12/12/2024                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 4.2 % 3.5 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,064,798   0   0  
11/13/2024                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.9 % 2.4 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,094,117   0   0  
10/11/2024                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.0 % 1.5 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,094,117   0   0  
09/12/2024                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.8 % 1.3 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   0   0   0   0   1   7,106,645   0   0  
08/12/2024                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.3 % 0.9 % 0.0 % 0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
APPRAISAL REDUCTION DETAIL

 

July 11, 2025

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
300571211 53 Kohl's Westerville 6,985,229.29 6,985,229.29 - 02/06/2025 - -
300571237 50 Boca Hamptons Plaza Portfolio 6,955,758.58 6,941,530.65 - 05/06/2025 - -
304101319 2 393-401 Fifth Avenue 94,847,203.24 94,847,203.24 41,814,390.75 05/06/2025 - 152,796.76
Total Count = 3   108,788,191.11 108,773,963.18 41,814,390.75   - 152,796.76

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL APPRAISAL REDUCTION DETAIL

 

  July 11, 2025
Most Recent Cumulative

 

Distribution       Beginning Ending Appraisal Appraisal    
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
7/11/2025 304101319 2 393-401 Fifth Avenue 94,847,203.24 94,847,203.24 41,814,390.75 05/06/2025 - 152,796.76
7/11/2025 300571237 50 Boca Hamptons Plaza Portfolio 6,955,758.58 6,941,530.65 - 05/06/2025 - -
7/11/2025 300571211 53 Kohl's Westerville 6,985,229.29 6,985,229.29 - 02/06/2025 - -
6/12/2025 304101319 2 393-401 Fifth Avenue 95,000,000.00 94,847,203.24 41,814,390.75 05/06/2025 - 152,796.76
6/12/2025 300571237 50 Boca Hamptons Plaza Portfolio 6,969,020.63 6,955,758.58 - 05/06/2025 - -
6/12/2025 300571211 53 Kohl's Westerville 6,985,229.29 6,985,229.29 - 02/06/2025 - -
5/12/2025 304101319 2 393-401 Fifth Avenue 95,000,000.00 95,000,000.00 41,814,390.75 05/06/2025 152,796.76 152,796.76
5/12/2025 300571237 50 Boca Hamptons Plaza Portfolio 6,983,140.86 6,969,020.63 - 05/06/2025 - -
5/12/2025 300571211 53 Kohl's Westerville 6,985,229.29 6,985,229.29 - 02/06/2025 - -
4/11/2025 300571211 53 Kohl's Westerville 6,997,279.88 6,985,229.29 - 02/06/2025 - -
3/12/2025 300571211 53 Kohl's Westerville 7,011,834.90 6,997,279.88 - 02/06/2025 - -
2/12/2025 300571211 53 Kohl's Westerville 7,023,785.52 7,011,834.90 - 02/06/2025 - -
1/13/2025 300571211 53 Kohl's Westerville 7,035,691.24 7,023,785.52 - 06/06/2024 - -
12/12/2024 300571211 53 Kohl's Westerville 7,048,406.56 7,035,691.24 - 06/06/2024 - -
11/13/2024 300571211 53 Kohl's Westerville 7,060,219.76 7,048,406.56 - 06/06/2024 - -
9/12/2024 300571211 53 Kohl's Westerville 7,082,405.92 7,070,650.71 - 06/06/2024 - -
8/12/2024 300571211 53 Kohl's Westerville 7,094,116.96 7,082,405.92 - 06/06/2024 - -
7/12/2024 300571211 53 Kohl's Westerville 7,106,645.38 7,094,116.96 - 06/06/2024 - -
6/12/2024 300571211 53 Kohl's Westerville 7,118,265.34 7,106,645.38 - 06/06/2024 - -
1/12/2023 304101264 8 Centralia Outlets 28,250,655.83 - -   - 879,151.95
12/12/2022 304101264 8 Centralia Outlets 28,302,328.32 28,250,655.83 11,164,818.04 04/06/2022 40,518.98 879,151.95
11/14/2022 304101264 8 Centralia Outlets 28,350,392.63 28,302,328.32 11,164,818.04 04/06/2022 41,869.62 838,632.97
10/13/2022 304101264 8 Centralia Outlets 28,401,704.05 28,350,392.63 11,164,818.04 04/06/2022 40,518.99 796,763.35
9/12/2022 304101264 8 Centralia Outlets 28,449,396.65 28,401,704.05 11,164,818.04 04/06/2022 41,869.62 756,244.36
8/12/2022 304101264 8 Centralia Outlets 28,496,910.86 28,449,396.65 11,164,818.04 04/06/2022 41,869.62 714,374.74
7/12/2022 304101264 8 Centralia Outlets 28,547,691.86 28,496,910.86 11,164,818.04 04/06/2022 40,518.98 672,505.12
6/10/2022 304101264 8 Centralia Outlets 28,594,838.41 28,547,691.86 11,164,818.04 04/06/2022 41,869.62 631,986.14
5/12/2022 303190005 5 Highland Square 36,721,523.88 - 22,281,441.18 01/06/2022 - 1,320,737.67
5/12/2022 304101264 8 Centralia Outlets 28,645,264.89 28,594,838.41 11,164,818.04 04/06/2022 40,518.99 590,116.52
4/12/2022 303190003 3 Northeastern Hotel Portfolio 50,204,114.52 50,108,297.98 - 04/06/2022 - -
4/12/2022 303190005 5 Highland Square 36,773,308.11 36,721,523.88 22,281,441.18 01/06/2022 84,527.43 1,320,737.67
4/12/2022 304101264 8 Centralia Outlets 28,692,046.48 28,645,264.89 11,164,818.04 04/06/2022 41,869.61 549,597.53
3/11/2022 303190005 5 Highland Square 36,838,444.90 36,773,308.11 22,281,441.18 01/06/2022 76,347.36 1,236,210.24

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL APPRAISAL REDUCTION DETAIL

 

July 11, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
3/11/2022 304101264 8 Centralia Outlets 28,749,059.50 28,692,046.48 12,255,448.82 08/06/2021 41,511.93   507,727.92
2/11/2022 303190005 5 Highland Square 36,889,784.76 36,838,444.90 22,281,441.18 01/06/2022 84,527.43   1,159,862.88
2/11/2022 304101264 8 Centralia Outlets 28,795,452.85 28,749,059.50 12,255,448.82 08/06/2021 45,959.64   466,215.99
1/12/2022 303190005 5 Highland Square 36,940,929.49 36,889,784.76 22,281,441.18 01/06/2022 84,527.44   1,075,335.45
1/12/2022 304101264 8 Centralia Outlets 28,841,672.67 28,795,452.85 12,255,448.82 08/06/2021 45,959.64   420,256.35
12/10/2021 303190005 5 Highland Square 36,996,415.66 36,940,929.49 20,405,234.25 06/07/2021 74,912.72   990,808.01
12/10/2021 304101264 8 Centralia Outlets 28,891,205.57 28,841,672.67 12,255,448.82 08/06/2021 44,477.07   374,296.71
11/15/2021 303190005 5 Highland Square 37,047,155.12 36,996,415.66 20,405,234.25 06/07/2021 77,409.81   915,895.29
11/15/2021 304101264 8 Centralia Outlets 28,937,067.24 28,891,205.57 12,255,448.82 08/06/2021 (99,086.61 ) 329,819.64
10/13/2021 303190005 5 Highland Square 37,102,250.54 37,047,155.12 20,405,234.25 06/07/2021 74,912.72   838,485.48
10/13/2021 304101264 8 Centralia Outlets 28,986,254.79 28,937,067.24 12,255,448.82 08/06/2021 44,477.07   428,906.25
9/13/2021 303190005 5 Highland Square 37,152,587.76 37,102,250.54 20,405,234.25 06/07/2021 77,409.81   763,572.76
9/13/2021 304101264 8 Centralia Outlets 29,031,760.94 28,986,254.79 12,255,448.82 08/06/2021 45,959.63   384,429.18
8/12/2021 303190005 5 Highland Square 37,202,733.67 37,152,587.76 20,405,234.25 06/07/2021 77,409.81   686,162.95
8/12/2021 304101264 8 Centralia Outlets 29,077,096.88 29,031,760.94 12,255,448.82 08/06/2021 45,959.63   338,469.55
7/12/2021 303190005 5 Highland Square 37,257,256.79 37,202,733.67 20,405,234.25 06/07/2021 74,912.72   608,753.14
7/12/2021 304101264 8 Centralia Outlets 29,125,777.50 29,077,096.88 9,991,705.24 12/07/2020 36,261.56   292,509.92
6/11/2021 303190005 5 Highland Square 37,307,004.89 37,257,256.79 20,405,234.25 06/07/2021 77,409.80   533,840.42
6/11/2021 304101282 68 Belmont Village 4,535,006.94 - -   (47,375.23 ) -
6/11/2021 304101264 8 Centralia Outlets 29,170,761.78 29,125,777.50 9,991,705.24 12/07/2020 37,470.28   256,248.36
5/12/2021 303190005 5 Highland Square 37,361,144.45 37,307,004.89 11,942,710.84 10/06/2020 43,844.68   456,430.62
5/12/2021 304101282 68 Belmont Village 4,543,661.46 4,535,006.94 1,509,473.14 12/07/2020 5,868.08   47,375.23
5/12/2021 304101264 8 Centralia Outlets 29,219,103.32 29,170,761.78 9,991,705.24 12/07/2020 36,261.56   218,778.08
4/12/2021 303190005 5 Highland Square 37,410,497.71 37,361,144.45 11,942,710.84 10/06/2020 45,306.17   412,585.94
4/12/2021 304101282 68 Belmont Village 4,551,690.29 4,543,661.46 1,509,473.14 12/07/2020 6,063.68   41,507.15
4/12/2021 304101264 8 Centralia Outlets 29,263,738.52 29,219,103.32 9,991,705.24 12/07/2020 37,470.28   182,516.52
3/12/2021 303190005 5 Highland Square 37,473,446.32 37,410,497.71 11,942,710.84 10/06/2020 40,921.70   367,279.77
3/12/2021 304101282 68 Belmont Village 4,561,466.13 4,551,690.29 1,509,473.14 12/07/2020 5,476.87   35,443.47
3/12/2021 304101264 8 Centralia Outlets 29,318,819.43 29,263,738.52 9,991,705.24 12/07/2020 33,844.12   145,046.24
2/12/2021 303190005 5 Highland Square 37,522,372.76 37,473,446.32 11,942,710.84 10/06/2020 45,306.17   326,358.07
2/12/2021 304101282 68 Belmont Village 4,569,423.19 4,561,466.13 1,509,473.14 12/07/2020 4,913.98   29,966.60
2/12/2021 304101264 8 Centralia Outlets 29,363,081.65 29,318,819.43 9,991,705.24 12/07/2020 37,470.28   111,202.12
1/12/2021 303190005 5 Highland Square 37,571,113.24 37,522,372.76 11,942,710.84 10/06/2020 45,306.17   281,051.90

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL APPRAISAL REDUCTION DETAIL

 

July 11, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
1/12/2021 304101282 68 Belmont Village 4,577,348.17 4,569,423.19 1,509,473.14 12/07/2020 6,063.68   25,052.62
1/12/2021 304101264 8 Centralia Outlets 29,407,178.31 29,363,081.65 9,991,705.24 12/07/2020 37,470.28   73,731.84
12/11/2020 300571213 40 Midtown Center 8,700,000.00 - - 08/06/2020 (25,840.21 ) -
12/11/2020 303190005 5 Highland Square 37,624,281.28 37,571,113.24 11,942,710.84 10/06/2020 43,844.68   235,745.73
12/11/2020 304101282 68 Belmont Village 4,585,837.50 4,577,348.17 1,509,473.14 12/07/2020 4,785.83   18,988.94
12/11/2020 304101264 8 Centralia Outlets 29,454,663.98 29,407,178.31 9,991,705.24 12/07/2020 36,261.56   36,261.56
11/13/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 - 08/06/2020 -   25,840.21
11/13/2020 303190005 5 Highland Square 37,672,634.44 37,624,281.28 11,942,710.84 10/06/2020 45,306.17   191,901.05
11/13/2020 304101282 68 Belmont Village 4,593,696.32 4,585,837.50 1,191,370.33 08/06/2020 4,785.83   14,203.11
10/13/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 - 08/06/2020 -   25,840.21
10/13/2020 303190005 5 Highland Square 37,725,429.03 37,672,634.44 11,942,710.84 10/06/2020 43,844.68   146,594.88
10/13/2020 304101282 68 Belmont Village 4,602,121.87 4,593,696.32 1,191,370.33 08/06/2020 4,631.45   9,417.28
9/14/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 - 08/06/2020 -   25,840.21
9/14/2020 303190005 5 Highland Square 37,773,397.77 37,725,429.03 3,441,122.90 02/06/2020 13,054.33   102,750.20
9/14/2020 304101282 68 Belmont Village 4,609,915.05 4,602,121.87 1,191,370.33 08/06/2020 4,785.83   4,785.83
8/12/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 - 08/06/2020 -   25,840.21
8/12/2020 303190005 5 Highland Square 37,821,184.19 37,773,397.77 3,441,122.90 02/06/2020 13,054.33   89,695.87
8/12/2020 304101282 68 Belmont Village 4,617,676.82 4,609,915.05 1,191,370.33 08/06/2020 -   -
7/10/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 2,175,000.00 04/06/2020 8,518.75   25,840.21
7/10/2020 303190005 5 Highland Square 37,873,432.34 37,821,184.19 3,441,122.90 02/06/2020 12,633.22   76,641.54
6/12/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 2,175,000.00 04/06/2020 8,802.71   17,321.46
6/12/2020 303190005 5 Highland Square 37,920,838.57 37,873,432.34 3,441,122.90 02/06/2020 13,054.33   64,008.32
5/12/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 2,175,000.00 04/06/2020 8,518.75   8,518.75
5/12/2020 303190005 5 Highland Square 37,972,720.14 37,920,838.57 3,441,122.90 02/06/2020 12,633.22   50,953.99
4/10/2020 304101285 29 Avalon Square Apartments 8,987,700.78 8,964,464.91 2,246,925.20 04/06/2020 -   -
4/10/2020 300571213 40 Midtown Center 8,700,000.00 8,700,000.00 2,175,000.00 04/06/2020 -   -
4/10/2020 303190005 5 Highland Square 38,019,749.01 37,972,720.14 3,441,122.90 02/06/2020 13,054.33   38,320.77
3/12/2020 303190005 5 Highland Square 38,075,935.49 38,019,749.01 3,441,122.90 02/06/2020 12,212.11   25,266.44
2/12/2020 303190005 5 Highland Square 38,122,572.07 38,075,935.49 3,441,122.90 02/06/2020 13,054.33   13,054.33

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
LOAN MODIFICATION DETAIL

 

July 11, 2025

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
304101319 2 393-401 Fifth Avenue 06/06/2025 1

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL LOAN MODIFICATION DETAIL

 

July 11, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
07/11/2025 304101319 2 393-401 Fifth Avenue 06/06/2025 1
06/12/2025 304101319 2 393-401 Fifth Avenue 06/06/2025 1
01/13/2025 303190003 3 Northeastern Hotel Portfolio   8
11/13/2024 303190003 3 Northeastern Hotel Portfolio   8
10/11/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
09/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
08/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
07/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
06/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
05/10/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
04/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
03/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
02/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
01/12/2024 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
12/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
11/10/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
10/13/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
09/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
08/11/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
07/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
06/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
05/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
04/13/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
03/10/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
02/10/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
01/12/2023 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
12/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
11/14/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
10/13/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
09/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
08/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
07/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
06/10/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL LOAN MODIFICATION DETAIL

 

July 11, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
05/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
04/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
03/11/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
02/11/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
01/12/2022 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
12/10/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
11/15/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
10/13/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
09/13/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
08/12/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
07/12/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
06/11/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8
05/12/2021 303190003 3 Northeastern Hotel Portfolio 02/06/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
SPECIALLY SERVICED LOAN DETAIL

 

July 11, 2025

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
300571211 53 7 3,500.00 6,985,229.29 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
300571237 50 11 3,500.00 6,941,530.65 7,012,136.99 52,500,000.00 04/03/2025 02/14/2025  
304101319 2 13 19,759.83 94,847,203.24 95,000,000.00 54,000,000.00 03/01/2025 04/30/2024  
Total Count = 3   26,759.83 108,773,963.18 109,065,113.47 115,700,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
05/12/2022 300571208 45 8 3,500.00   7,284,435.54 7,284,435.54 13,800,000.00 08/22/2014 07/12/2018 04/06/2022
04/12/2022 300571208 45 9 3,500.00   7,298,015.27 7,298,015.27 13,800,000.00 08/22/2014 07/12/2018  
03/11/2022 300571208 45 9 3,500.00   7,310,463.76 7,310,463.76 13,800,000.00 08/22/2014 07/12/2018  
02/11/2022 300571208 45 9 3,500.00   7,326,076.67 7,338,397.67 13,800,000.00 08/22/2014 07/12/2018  
01/12/2022 300571208 45 98 (135,822.58 ) 7,338,397.67 7,350,662.69 13,800,000.00 08/22/2014 07/12/2018  
12/10/2021 300571208 45 13 3,500.00   7,350,662.69 7,363,951.20 13,800,000.00 08/22/2014 07/12/2018  
11/15/2021 300571208 45 13 3,500.00   7,363,951.20 7,363,951.20 13,800,000.00 08/22/2014 07/12/2018  
10/13/2021 300571208 45 13 3,500.00   7,376,100.13 7,389,276.79 13,800,000.00 08/22/2014 07/12/2018  
09/13/2021 300571208 45 13 3,500.00   7,389,276.79 7,401,310.66 13,800,000.00 08/22/2014 07/12/2018  
08/12/2021 300571208 45 13 3,500.00   7,401,310.66 7,413,289.86 13,800,000.00 08/22/2014 07/12/2018  
07/12/2021 300571208 45 13 3,500.00   7,413,289.86 7,426,302.99 13,800,000.00 08/22/2014 07/12/2018  
06/11/2021 300571208 45 13 3,500.00   7,426,302.99 7,438,168.64 13,800,000.00 08/22/2014 07/12/2018  
05/12/2021 300571208 45 13 3,500.00   7,438,168.64 7,451,072.37 13,800,000.00 08/22/2014 07/12/2018  
04/12/2021 300571208 45 13 3,500.00   7,451,072.37 7,462,825.49 13,800,000.00 08/22/2014 07/12/2018  
03/12/2021 300571208 45 13 3,500.00   7,462,825.49 7,477,812.91 13,800,000.00 08/22/2014 07/12/2018  
02/12/2021 300571208 45 13 3,500.00   7,477,812.91 7,489,444.55 13,800,000.00 08/22/2014 07/12/2018  
01/12/2021 300571208 45 13 3,500.00   7,489,444.55 7,513,650.68 13,800,000.00 08/22/2014 07/12/2018  
12/11/2020 300571208 45 13 3,500.00   7,501,023.34 7,513,650.68 13,800,000.00 08/22/2014 07/12/2018  
11/13/2020 300571208 45 13 3,500.00   7,513,650.68 7,572,675.58 13,800,000.00 08/22/2014 07/12/2018  
10/13/2020 300571208 45 13 3,500.00   7,525,119.50 7,572,675.58 13,800,000.00 08/22/2014 07/12/2018  
09/14/2020 300571208 45 13 3,500.00   7,537,640.88 7,572,675.58 13,800,000.00 08/22/2014 07/12/2018  
08/12/2020 300571208 45 13 3,500.00   7,549,000.71 7,583,876.24 13,800,000.00 08/22/2014 07/12/2018  
07/10/2020 300571208 45 13 3,500.00   7,560,308.93 7,607,233.31 13,800,000.00 08/22/2014 07/12/2018  
06/12/2020 300571208 45 13 3,500.00   7,572,675.58 7,607,233.31 13,800,000.00 08/22/2014 07/12/2018  
05/12/2020 300571208 45 13 3,500.00   7,583,876.24 7,607,233.31 13,800,000.00 08/22/2014 07/12/2018  
04/10/2020 300571208 45 13 3,500.00   7,596,139.25 7,607,233.31 13,800,000.00 08/22/2014 07/12/2018  
03/12/2020 300571208 45 13 3,500.00   7,607,233.31 7,607,233.31 13,800,000.00 08/22/2014 07/12/2018  
02/12/2020 300571208 45 13 3,500.00   7,620,510.59 7,631,493.93 13,800,000.00 08/22/2014 07/12/2018  
01/10/2020 300571208 45 13 3,500.00   7,631,493.93 7,642,427.37 13,800,000.00 08/22/2014 07/12/2018  
12/12/2019 300571208 45 13 3,500.00   7,642,427.37 7,654,432.92 13,800,000.00 08/22/2014 07/12/2018  
11/13/2019 300571208 45 13 3,500.00   7,654,432.92 7,654,432.92 13,800,000.00 08/22/2014 07/12/2018  
10/11/2019 300571208 45 13 3,500.00   7,665,262.15 7,665,262.15 13,800,000.00 08/22/2014 07/12/2018  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
09/12/2019 300571208 45 13 3,500.00 7,677,167.29 7,677,167.29 13,800,000.00 08/22/2014 07/12/2018  
08/12/2019 300571208 45 13 3,500.00 7,687,893.23 7,687,893.23 13,800,000.00 08/22/2014 07/12/2018  
07/12/2019 300571208 45 13 3,500.00 7,698,570.44 7,698,570.44 13,800,000.00 08/22/2014 07/12/2018  
06/12/2019 300571208 45 13 3,500.00 7,710,329.12 7,710,329.12 13,800,000.00 08/22/2014 07/12/2018  
05/10/2019 300571208 45 13 3,500.00 7,720,904.40 7,720,904.40 13,800,000.00 08/22/2014 07/12/2018  
04/12/2019 300571208 45 13 3,500.00 7,732,564.87 7,732,564.87 13,800,000.00 08/22/2014 07/12/2018  
03/12/2019 300571208 45 13 3,500.00 7,743,039.13 7,743,039.13 13,800,000.00 08/22/2014 07/12/2018  
02/12/2019 300571208 45 13 3,500.00 7,756,876.19 7,767,240.00 13,800,000.00 08/22/2014 07/12/2018  
01/11/2019 300571208 45 13 3,500.00 7,767,240.00 7,777,556.73 13,800,000.00 08/22/2014 07/12/2018  
12/12/2018 300571208 45 13 3,500.00 7,777,556.73 7,788,968.08 13,800,000.00 08/22/2014 07/12/2018  
11/13/2018 300571208 45 13 3,500.00 7,788,968.08 7,810,502.33 13,800,000.00 08/22/2014 07/12/2018  
10/15/2018 300571208 45 13 3,500.00 7,799,186.09 7,810,502.33 13,800,000.00 08/22/2014 07/12/2018  
09/12/2018 300571208 45 13 3,500.00 7,810,502.33 7,810,502.33 13,800,000.00 08/22/2014 07/12/2018  
08/10/2018 300571208 45 13 2,822.58 7,820,622.51 7,830,696.71 13,800,000.00 08/22/2014 07/12/2018  
07/11/2025 300571211 53 7 3,500.00 6,985,229.29 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
06/12/2025 300571211 53 7 3,500.00 6,985,229.29 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
05/12/2025 300571211 53 7 3,500.00 6,985,229.29 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
04/11/2025 300571211 53 2 3,500.00 6,985,229.29 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
03/12/2025 300571211 53 2 3,500.00 6,997,279.88 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
02/12/2025 300571211 53 2 3,500.00 7,011,834.90 7,052,976.48 9,200,000.00 01/23/2025 04/03/2023  
01/13/2025 300571211 53 2 3,500.00 7,023,785.52 7,052,976.48 9,400,000.00 04/10/2024 04/03/2023  
12/12/2024 300571211 53 2 3,500.00 7,035,691.24 7,052,976.48 9,400,000.00 04/10/2024 04/03/2023  
11/13/2024 300571211 53 2 3,500.00 7,048,406.56 7,064,798.09 9,400,000.00 04/10/2024 04/03/2023  
10/11/2024 300571211 53 2 3,500.00 7,060,219.76 7,094,116.96 9,400,000.00 04/10/2024 04/03/2023  
09/12/2024 300571211 53 2 3,500.00 7,070,650.71 7,094,116.96 9,400,000.00 04/10/2024 04/03/2023  
08/12/2024 300571211 53 2 3,500.00 7,082,405.92 7,106,645.38 9,400,000.00 04/10/2024 04/03/2023  
07/12/2024 300571211 53 2 3,500.00 7,094,116.96 7,106,645.38 9,400,000.00 04/10/2024 04/03/2023  
06/12/2024 300571211 53 2 3,500.00 7,106,645.38 7,118,265.34 9,400,000.00 04/10/2024 04/03/2023  
05/10/2024 300571211 53 2 3,500.00 7,118,265.34 7,118,265.34 11,150,000.00 10/29/2014 04/03/2023  
04/12/2024 300571211 53 2 3,500.00 7,130,705.94 7,142,235.49 11,150,000.00 10/29/2014 04/03/2023  
03/12/2024 300571211 53 2 3,500.00 7,142,235.49 7,155,456.33 11,150,000.00 10/29/2014 04/03/2023  
02/12/2024 300571211 53 2 3,500.00 7,155,456.33 7,166,892.88 11,150,000.00 10/29/2014 04/03/2023  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
01/12/2024 300571211 53 13 3,500.00   7,166,892.88 7,166,892.88 11,150,000.00 10/29/2014 04/03/2023  
12/12/2023 300571211 53 13 3,500.00   7,178,286.46 7,178,286.46 11,150,000.00 10/29/2014 04/03/2023  
11/10/2023 300571211 53 13 3,500.00   7,190,508.78 7,201,813.62 11,150,000.00 10/29/2014 04/03/2023  
10/13/2023 300571211 53 13 3,500.00   7,201,813.62 7,213,950.38 11,150,000.00 10/29/2014 04/03/2023  
09/12/2023 300571211 53 13 3,500.00   7,213,950.38 7,225,167.14 11,150,000.00 10/29/2014 04/03/2023  
08/11/2023 300571211 53 13 3,500.00   7,225,167.14 7,248,352.94 11,150,000.00 10/29/2014 04/03/2023  
07/12/2023 300571211 53 13 3,500.00   7,236,341.75 7,259,440.43 11,150,000.00 10/29/2014 04/03/2023  
06/12/2023 300571211 53 13 3,500.00   7,248,352.94 7,271,367.62 11,150,000.00 10/29/2014 04/03/2023  
05/12/2023 300571211 53 13 3,500.00   7,259,440.43 7,282,368.63 11,150,000.00 10/29/2014 04/03/2023  
04/13/2023 300571211 53 13 338.71   7,271,367.62 7,282,368.63 11,150,000.00 10/29/2014 04/03/2023  
12/11/2020 300571213 40 11 (31,009.19 ) - - 20,000,000.00 03/06/2020 02/12/2020  
11/13/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 20,000,000.00 03/06/2020 02/12/2020  
10/13/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 20,000,000.00 03/06/2020 02/12/2020  
09/14/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 20,000,000.00 03/06/2020 02/12/2020  
08/12/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 20,000,000.00 03/06/2020 02/12/2020  
07/10/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 13,300,000.00 09/11/2014 02/12/2020  
06/12/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 13,300,000.00 09/11/2014 02/12/2020  
05/12/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 13,300,000.00 09/11/2014 02/12/2020  
04/10/2020 300571213 40 13 3,500.00   8,700,000.00 8,700,000.00 13,300,000.00 09/11/2014 02/12/2020  
03/12/2020 300571213 40 13 2,775.86   8,700,000.00 8,700,000.00 13,300,000.00 09/11/2014 02/12/2020  
10/13/2020 300571218 89 8 -   2,860,775.18 2,860,775.18 -   06/15/2020 09/24/2020
09/14/2020 300571218 89 9 -   2,871,731.20 2,882,207.74 5,800,000.00 10/27/2014 06/15/2020  
08/12/2020 300571218 89 9 1,693.55   2,882,207.74 2,924,497.39 5,800,000.00 10/27/2014 06/15/2020  
07/10/2020 300571218 89 13 2,450.00   2,892,635.79 2,934,729.71 5,800,000.00 10/27/2014 06/15/2020  
07/11/2025 300571237 50 11 3,500.00   6,941,530.65 7,012,136.99 52,500,000.00 04/03/2025 02/14/2025  
06/12/2025 300571237 50 11 3,500.00   6,955,758.58 7,025,170.82 52,500,000.00 04/03/2025 02/14/2025  
05/12/2025 300571237 50 11 3,500.00   6,969,020.63 7,025,170.82 52,500,000.00 04/03/2025 02/14/2025  
04/11/2025 300571237 50 11 3,500.00   6,983,140.86 7,025,170.82 95,700,000.00 10/17/2014 02/14/2025  
03/12/2025 300571237 50 13 3,500.00   6,996,292.07 7,025,170.82 95,700,000.00 10/17/2014 02/14/2025  
05/12/2022 303190003 3 8 (118,450.15 ) 50,005,646.99 50,108,297.98 71,800,000.00 03/14/2022 06/01/2020 04/19/2022
04/12/2022 303190003 3 9 10,807.83   50,108,297.98 50,204,114.52 71,800,000.00 03/14/2022 06/01/2020  
03/11/2022 303190003 3 9 9,784.23   50,204,114.52 50,318,910.16 69,100,000.00 06/11/2021 06/01/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
02/11/2022 303190003 3 1 10,852.99   50,318,910.16 50,413,889.37 69,100,000.00 06/11/2021 06/01/2020  
01/12/2022 303190003 3 1 10,873.36   50,413,889.37 50,413,889.37 69,100,000.00 06/11/2021 06/01/2020  
12/10/2021 303190003 3 1 10,543.58   50,508,490.97 50,609,207.03 69,100,000.00 06/11/2021 06/01/2020  
11/15/2021 303190003 3 1 10,915.24   50,609,207.03 50,703,032.10 69,100,000.00 06/11/2021 06/01/2020  
10/13/2021 303190003 3 1 10,583.96   50,703,032.10 50,802,999.58 69,100,000.00 06/11/2021 06/01/2020  
09/13/2021 303190003 3 1 10,956.79   50,802,999.58 50,896,054.18 69,100,000.00 06/11/2021 06/01/2020  
08/12/2021 303190003 3 1 (89,134.96 ) 50,896,054.18 50,988,738.83 69,100,000.00 06/11/2021 06/01/2020  
07/12/2021 303190003 3 1 10,643.25   50,988,738.83 51,087,606.92 69,100,000.00 06/11/2021 06/01/2020  
06/11/2021 303190003 3 1 11,017.82   51,087,606.92 51,179,530.01 90,250,000.00 09/18/2014 06/01/2020  
05/12/2021 303190003 3 1 10,682.85   51,179,530.01 51,479,442.98 90,250,000.00 09/18/2014 06/01/2020  
04/12/2021 303190003 3 1 11,058.57   51,277,663.94 51,479,442.98 90,250,000.00 09/18/2014 06/01/2020  
03/12/2021 303190003 3 1 10,009.89   51,368,831.41 51,569,808.24 90,250,000.00 09/18/2014 06/01/2020  
02/12/2021 303190003 3 1 11,101.83   51,479,442.98 51,659,814.23 90,250,000.00 09/18/2014 06/01/2020  
01/12/2021 303190003 3 1 11,121.21   51,569,808.24 51,756,100.05 90,250,000.00 09/18/2014 06/01/2020  
12/11/2020 303190003 3 1 10,782.52   51,659,814.23 51,845,365.40 90,250,000.00 09/18/2014 06/01/2020  
11/13/2020 303190003 3 1 11,161.16   51,756,100.05 51,940,937.22 90,250,000.00 09/18/2014 06/01/2020  
10/13/2020 303190003 3 13 10,821.03   51,845,365.40 52,029,467.71 90,250,000.00 09/18/2014 06/01/2020  
09/14/2020 303190003 3 13 11,200.79   51,940,937.22 52,029,467.71 90,250,000.00 09/18/2014 06/01/2020  
08/12/2020 303190003 3 13 11,219.77   52,029,467.71 52,299,622.46 90,250,000.00 09/18/2014 06/01/2020  
07/10/2020 303190003 3 13 10,877.54   52,117,646.22 52,299,622.46 90,250,000.00 09/18/2014 06/01/2020  
06/12/2020 303190003 3 13 1,815.96   52,212,170.32 52,299,622.46 90,250,000.00 09/18/2014 06/01/2020  
05/12/2022 303190005 5 8 (326,108.40 ) - - 21,100,000.00 10/27/2021 11/08/2018  
04/12/2022 303190005 5 7 7,916.48   36,721,523.88 38,075,935.50 21,100,000.00 10/27/2021 11/08/2018  
03/11/2022 303190005 5 7 7,163.03   36,773,308.11 38,075,935.50 21,100,000.00 10/27/2021 11/08/2018  
02/11/2022 303190005 5 7 7,941.55   36,838,444.90 38,075,935.50 21,100,000.00 10/27/2021 11/08/2018  
01/12/2022 303190005 5 7 7,952.56   36,889,784.76 38,075,935.50 21,100,000.00 10/27/2021 11/08/2018  
12/10/2021 303190005 5 7 7,707.59   36,940,929.49 38,075,935.50 22,000,000.00 03/24/2021 11/08/2018  
11/15/2021 303190005 5 7 7,975.43   36,996,415.66 38,075,935.50 22,000,000.00 03/24/2021 11/08/2018  
10/13/2021 303190005 5 7 7,729.64   37,047,155.12 38,122,572.08 22,000,000.00 03/24/2021 11/08/2018  
09/13/2021 303190005 5 7 7,998.13   37,102,250.54 38,122,572.08 22,000,000.00 03/24/2021 11/08/2018  
08/12/2021 303190005 5 7 8,008.92   37,152,587.76 38,122,572.08 22,000,000.00 03/24/2021 11/08/2018  
07/12/2021 303190005 5 7 7,761.93   37,202,733.67 38,122,572.08 22,000,000.00 03/24/2021 11/08/2018  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
06/11/2021 303190005 5 7 8,031.37 37,257,256.79 38,122,572.08 22,000,000.00 03/24/2021 11/08/2018  
05/12/2021 303190005 5 7 7,783.57 37,307,004.89 38,122,572.08 30,200,000.00 06/19/2020 11/08/2018  
04/12/2021 303190005 5 7 8,053.65 37,361,144.45 38,122,572.08 30,200,000.00 06/19/2020 11/08/2018  
03/12/2021 303190005 5 7 7,286.50 37,410,497.71 38,122,572.08 30,200,000.00 06/19/2020 11/08/2018  
02/12/2021 303190005 5 7 8,077.73 37,473,446.32 38,122,572.08 30,200,000.00 06/19/2020 11/08/2018  
01/12/2021 303190005 5 7 8,088.23 37,522,372.76 38,122,572.08 30,200,000.00 06/19/2020 11/08/2018  
12/11/2020 303190005 5 7 7,838.39 37,571,113.24 38,220,000.00 30,200,000.00 06/19/2020 11/08/2018  
11/13/2020 303190005 5 7 8,110.08 37,624,281.28 38,220,000.00 30,200,000.00 06/19/2020 11/08/2018  
10/13/2020 303190005 5 7 7,859.46 37,672,634.44 38,220,000.00 30,200,000.00 06/19/2020 11/08/2018  
09/14/2020 303190005 5 7 8,131.77 37,725,429.03 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
08/12/2020 303190005 5 7 8,142.06 37,773,397.77 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
07/10/2020 303190005 5 7 7,890.30 37,821,184.19 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
06/12/2020 303190005 5 7 8,163.51 37,873,432.34 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
05/12/2020 303190005 5 7 7,910.98 37,920,838.57 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
04/10/2020 303190005 5 7 8,184.81 37,972,720.14 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
03/12/2020 303190005 5 7 7,668.07 38,019,749.01 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
02/12/2020 303190005 5 7 8,206.94 38,075,935.49 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
01/10/2020 303190005 5 7 8,216.94 38,122,572.07 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
12/12/2019 303190005 5 7 7,962.50 38,169,031.40 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
11/13/2019 303190005 5 2 8,227.92 38,220,000.00 38,220,000.00 39,000,000.00 07/25/2019 11/08/2018  
10/11/2019 303190005 5 2 7,962.50 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
09/12/2019 303190005 5 2 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
08/12/2019 303190005 5 2 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
07/12/2019 303190005 5 2 7,962.50 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
06/12/2019 303190005 5 2 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
05/10/2019 303190005 5 2 7,962.50 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
04/12/2019 303190005 5 13 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
03/12/2019 303190005 5 13 7,431.67 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
02/12/2019 303190005 5 13 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
01/11/2019 303190005 5 13 8,227.92 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
12/12/2018 303190005 5 13 7,431.67 38,220,000.00 38,220,000.00 51,000,000.00 10/13/2014 11/08/2018  
03/10/2023 303190007 7 8 - 26,953,530.64 26,953,530.64 45,000,000.00 10/14/2014 06/01/2020 06/29/2020

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
02/10/2023 303190007 7 9 -   27,021,652.71 27,021,652.71 45,000,000.00 10/14/2014 06/01/2020 06/29/2020
07/10/2020 303190007 7 8 2,002.83   28,785,388.92 28,785,388.92 45,000,000.00 10/14/2014 06/01/2020 06/29/2020
06/12/2020 303190007 7 13 1,003.21   28,840,718.53 28,892,462.42 45,000,000.00 10/14/2014 06/01/2020  
09/12/2018 303190062 62 8 (24,834.92 ) 5,762,945.05 5,762,945.05 7,775,000.00 07/17/2014   08/29/2018
08/10/2018 303190062 62 1 1,243.63   5,769,918.70 5,776,864.18 7,775,000.00 07/17/2014 11/02/2016  
07/12/2018 303190062 62 1 1,205.11   5,776,864.18 5,784,535.36 7,775,000.00 07/17/2014 11/02/2016  
10/13/2017 303190062 62 13 1,218.75   5,842,585.77 5,842,585.77 7,775,000.00 07/17/2014 11/02/2016  
01/12/2023 304101264 8 6 (177,285.70 ) - - 21,400,000.00 03/15/2022 07/08/2020  
12/12/2022 304101264 8 13 5,896.32   28,250,655.83 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
11/14/2022 304101264 8 13 6,103.21   28,302,328.32 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
10/13/2022 304101264 8 13 5,917.02   28,350,392.63 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
09/12/2022 304101264 8 13 6,124.52   28,401,704.05 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
08/12/2022 304101264 8 13 6,134.75   28,449,396.65 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
07/12/2022 304101264 8 13 5,947.44   28,496,910.86 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
06/10/2022 304101264 8 13 6,155.83   28,547,691.86 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
05/12/2022 304101264 8 13 5,967.76   28,594,838.41 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
04/12/2022 304101264 8 13 6,176.76   28,645,264.89 29,263,738.52 21,400,000.00 03/15/2022 07/08/2020  
03/11/2022 304101264 8 13 5,590.09   28,692,046.48 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
02/11/2022 304101264 8 13 6,199.02   28,749,059.50 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
01/12/2022 304101264 8 13 6,208.97   28,795,452.85 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
12/10/2021 304101264 8 13 6,019.00   28,841,672.67 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
11/15/2021 304101264 8 13 6,229.51   28,891,205.57 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
10/13/2021 304101264 8 13 6,038.80   28,937,067.24 29,263,738.52 20,300,000.00 07/08/2021 07/08/2020  
09/13/2021 304101264 8 13 6,249.89   28,986,254.79 29,721,825.45 20,300,000.00 07/08/2021 07/08/2020  
08/12/2021 304101264 8 13 6,259.65   29,031,760.94 29,721,825.45 20,300,000.00 07/08/2021 07/08/2020  
07/12/2021 304101264 8 13 6,067.87   29,077,096.88 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
06/11/2021 304101264 8 13 6,279.82   29,125,777.50 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
05/12/2021 304101264 8 13 6,087.31   29,170,761.78 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
04/12/2021 304101264 8 13 6,299.83   29,219,103.32 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
03/12/2021 304101264 8 13 5,700.88   29,263,738.52 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
02/12/2021 304101264 8 13 6,321.22   29,318,819.43 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
01/12/2021 304101264 8 13 6,330.71   29,363,081.65 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27
HISTORICAL SPECIALLY SERVICED LOANS

 

  July 11, 2025
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

        Special Servicing   Ending Ending Most Most Recent    
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special  
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
12/11/2020 304101264 8 13 6,136.39   29,407,178.31 29,721,825.45 21,600,000.00 09/16/2020 07/08/2020  
11/13/2020 304101264 8 13 6,350.35   29,454,663.98 29,721,825.45 47,000,000.00 07/28/2014 07/08/2020  
10/13/2020 304101264 8 13 6,155.33   29,498,418.09 29,721,825.45 47,000,000.00 07/28/2014 07/08/2020  
09/14/2020 304101264 8 13 6,369.85   29,545,573.45 29,721,825.45 47,000,000.00 07/28/2014 07/08/2020  
08/12/2020 304101264 8 13 5,967.60   29,588,987.52 29,768,172.04 47,000,000.00 07/28/2014 07/08/2020  
06/11/2021 304101282 68 7 (68,833.33 ) - - 3,225,000.00 11/01/2020 09/16/2019  
05/12/2021 304101282 68 7 3,500.00   4,535,006.94 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
04/12/2021 304101282 68 7 3,500.00   4,543,661.46 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
03/12/2021 304101282 68 7 3,500.00   4,551,690.29 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
02/12/2021 304101282 68 7 3,500.00   4,561,466.13 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
01/12/2021 304101282 68 7 3,500.00   4,569,423.19 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
12/11/2020 304101282 68 7 3,500.00   4,577,348.17 4,633,705.72 3,225,000.00 11/01/2020 09/16/2019  
11/13/2020 304101282 68 7 3,500.00   4,585,837.50 4,633,705.72 3,450,000.00 03/24/2020 09/16/2019  
10/13/2020 304101282 68 7 3,500.00   4,593,696.32 4,633,705.72 3,450,000.00 03/24/2020 09/16/2019  
09/14/2020 304101282 68 7 3,500.00   4,602,121.87 4,633,705.72 3,450,000.00 03/24/2020 09/16/2019  
08/12/2020 304101282 68 2 3,500.00   4,609,915.05 4,633,705.72 3,450,000.00 03/24/2020 09/16/2019  
07/10/2020 304101282 68 2 3,500.00   4,617,676.82 4,641,975.18 6,800,000.00 10/05/2014 09/16/2019  
06/12/2020 304101282 68 2 3,500.00   4,626,008.82 4,641,975.18 6,800,000.00 10/05/2014 09/16/2019  
05/12/2020 304101282 68 2 3,500.00   4,633,705.71 4,649,607.71 6,800,000.00 10/05/2014 09/16/2019  
04/10/2020 304101282 68 2 3,500.00   4,641,975.17 4,658,420.94 6,800,000.00 10/05/2014 09/16/2019  
03/12/2020 304101282 68 2 3,500.00   4,649,607.70 4,673,522.92 6,800,000.00 10/05/2014 09/16/2019  
02/12/2020 304101282 68 2 3,500.00   4,658,420.93 4,673,522.92 6,800,000.00 10/05/2014 09/16/2019  
01/10/2020 304101282 68 2 3,500.00   4,665,987.17 4,681,637.04 6,800,000.00 10/05/2014 09/16/2019  
12/12/2019 304101282 68 2 3,500.00   4,673,522.91 4,689,109.70 6,800,000.00 10/05/2014 09/16/2019  
11/13/2019 304101282 68 2 3,500.00   4,681,637.03 4,689,109.70 6,800,000.00 10/05/2014 09/16/2019  
10/11/2019 304101282 68 2 2,333.33   4,689,109.69 4,704,573.09 6,800,000.00 10/05/2014 09/16/2019  
05/12/2020 304101285 29 8 (6,275.86 ) - - 13,800,000.00 09/18/2014 02/12/2020  
04/10/2020 304101285 29 11 3,500.00   8,964,464.91 8,987,700.78 13,800,000.00 09/18/2014 02/12/2020  
03/12/2020 304101285 29 11 2,775.86   8,987,700.78 9,012,957.91 13,800,000.00 09/18/2014 02/12/2020  
07/11/2025 304101319 2 13 19,759.83   94,847,203.24 95,000,000.00 54,000,000.00 03/01/2025 04/30/2024  
06/12/2025 304101319 2 13 (244,756.96 ) 94,847,203.24 95,000,000.00 54,000,000.00 03/01/2025 04/30/2024  
05/12/2025 304101319 2 13 19,791.67   95,000,000.00 95,000,000.00 54,000,000.00 03/01/2025 04/30/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 42 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27         July 11, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
04/11/2025 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
03/12/2025 304101319 2 13 18,472.22 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
02/12/2025 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
01/13/2025 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
12/12/2024 304101319 2 13 19,791.67 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
11/13/2024 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
10/11/2024 304101319 2 13 19,791.67 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
09/12/2024 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
08/12/2024 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
07/12/2024 304101319 2 13 19,791.67 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
06/12/2024 304101319 2 13 20,451.39 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
05/10/2024 304101319 2 13 3,958.33 95,000,000.00 95,000,000.00 165,000,000.00 11/01/2014 04/30/2024  
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28   Page 33 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
303190095 95 07/05/2025 1 3,206.43 - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 34 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
7/11/2025 303190095 95 07/05/2025 1 3,206.43 - - - -
6/12/2025 304101319 2   0 152,796.76 - - - -
6/12/2025 303190095 95 06/05/2025 1 3,206.43 - - - -
5/12/2025 303190095 95 05/05/2025 1 3,206.43 - - - -
4/11/2025 303190095 95 04/05/2025 1 3,201.43 - - - -
4/11/2025 304101325 97 03/11/2025 5 1,436,168.44 - - - -
3/12/2025 300571215 74 02/19/2025 5 3,567,226.95 - - - -
3/12/2025 303190093 93 02/24/2025 2 2,269,021.36 - - - -
3/12/2025 303190095 95 03/05/2025 1 3,201.42 - - - -
2/12/2025 303190028 28 02/06/2025 5 8,965,016.46 - - - -
2/12/2025 303190043 43 02/06/2025 5 7,683,189.05 - - - -
2/12/2025 304101320 76 01/15/2025 5 3,430,242.12 - - - -
2/12/2025 303190093 93 02/06/2025 1 7,103.88 - - - -
2/12/2025 303190095 95 02/05/2025 1 3,326.42 - - - -
1/13/2025 304101328 100 01/06/2025 5 1,025,917.82 - - - -
1/13/2025 303190016 16 01/03/2025 5 14,392,544.77 - - - -
1/13/2025 303190039 39 12/27/2024 5 7,583,613.28 - - - -
1/13/2025 304101310 44 12/12/2024 5 7,134,903.10 - - - -
1/13/2025 303190060 60 01/02/2025 2 4,825,803.27 - - - -
1/13/2025 303190065 65 12/31/2024 5 4,365,846.04 - - - -
1/13/2025 304101309 66 01/06/2025 5 4,696,585.39 - - - -
1/13/2025 303190077 77 01/06/2025 5 3,852,104.74 - - - -
1/13/2025 304101314 78 01/06/2025 5 3,285,601.95 - - - -
1/13/2025 303190082 82 12/31/2024 5 2,932,306.21 - - - -
1/13/2025 303190084 84 01/03/2025 5 3,368,454.48 - - - -
1/13/2025 303190092 92 12/31/2024 5 2,450,230.16 - - - -
1/13/2025 304101324 96 01/06/2025 5 1,795,173.58 - - - -
1/13/2025 304101326 98 01/06/2025 5 1,527,637.33 - - - -
12/12/2024 300571205 17 12/06/2024 5 16,091,139.94 - - - -
12/12/2024 303190018 18 11/25/2024 2 13,648,039.09 - - - -
12/12/2024 303190023 23 11/19/2024 2 13,000,000.00 - - - -
12/12/2024 625100132 30 12/05/2024 5 8,339,445.43 - - - -
12/12/2024 303190035 35 11/14/2024 5 9,327,500.00 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 35 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
12/12/2024 303190037 37 11/13/2024 5 7,231,950.23 - - - -
12/12/2024 625100131 42 12/03/2024 5 7,788,744.97 - - - -
12/12/2024 304101292 49 12/06/2024 2 6,571,658.32 - - - -
12/12/2024 304101291 54 12/06/2024 5 6,084,454.43 - - - -
12/12/2024 625100130 81 12/03/2024 5 3,494,141.00 - - - -
12/12/2024 303190091 91 12/02/2024 2 2,535,319.52 - - - -
11/13/2024 625100123 33 10/11/2024 5 8,702,247.37 - - - -
11/13/2024 303190036 36 11/06/2024 5 7,419,052.12 - - - -
11/13/2024 303190038 38 11/06/2024 5 7,562,258.62 - - - -
11/13/2024 304102263 4 10/17/2024 5 50,000,000.00 - - - -
11/13/2024 625100126 51 11/05/2024 5 6,404,799.66 - - - -
11/13/2024 303190006 6 11/04/2024 2 25,852,747.75 - - - -
11/13/2024 625100117 61 11/05/2024 5 5,399,576.14 - - - -
11/13/2024 303190062 62 11/06/2024 5 5,125,636.43 - - - -
11/13/2024 303190007 7 11/04/2024 2 25,706,413.50 - - - -
11/13/2024 625100127 72 11/06/2024 5 3,650,723.11 - - - -
11/13/2024 304101283 79 11/06/2024 5 3,285,650.69 - - - -
11/13/2024 303190080 80 10/11/2024 5 3,268,793.78 - - - -
11/13/2024 625100119 83 10/24/2024 5 3,336,153.02 - - - -
11/13/2024 303190086 86 11/06/2024 5 3,074,416.70 - - - -
11/13/2024 304101274 9 11/06/2024 5 29,000,000.00 - - - -
11/13/2024 304101327 99 11/04/2024 2 1,469,745.27 - - - -
10/11/2024 303190003 3 10/04/2024 2 46,942,545.90 - - - -
10/11/2024 300571217 48 10/07/2024 5 6,669,994.90 - - - -
10/11/2024 304101312 63 10/04/2024 2 4,908,413.63 - - - -
10/11/2024 303190075 75 10/01/2024 2 3,493,494.65 - - - -
10/11/2024 300571218 89 10/07/2024 5 2,281,638.35 - - - -
9/12/2024 303190001 1 09/06/2024 5 90,743,439.54 - - - -
9/12/2024 303190010 10 09/05/2024 5 24,496,669.31 - - - -
9/12/2024 300571199 12 09/06/2024 5 21,729,667.19 - - - -
9/12/2024 300571200 14 09/06/2024 5 17,748,471.77 - - - -
9/12/2024 303190021 21 09/06/2024 2 11,953,027.59 - - - -
9/12/2024 303190022 22 09/06/2024 5 14,000,000.00 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 36 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
9/12/2024 300571203 24 09/06/2024 5 9,875,442.30 - - - -
9/12/2024 303190025 25 09/06/2024 5 8,899,208.64 - - - -
9/12/2024 303190032 32 09/05/2024 5 10,000,000.00 - - - -
9/12/2024 300571208 45 09/06/2024 5 6,894,386.79 - - - -
9/12/2024 625100122 52 09/05/2024 2 6,343,629.07 - - - -
9/12/2024 625100115 59 09/05/2024 5 5,273,720.84 - - - -
9/12/2024 304101275 64 09/06/2024 2 4,480,488.07 - - - -
9/12/2024 300571239 67 09/06/2024 5 4,634,184.32 - - - -
9/12/2024 625100111 70 09/05/2024 5 2,678,944.48 - - - -
9/12/2024 625100112 71 09/05/2024 5 915,306.89 - - - -
9/12/2024 300571198 73 09/06/2024 5 3,884,766.73 - - - -
9/12/2024 303190085 85 09/06/2024 5 3,786,000.00 - - - -
9/12/2024 303190087 87 09/05/2024 5 3,084,976.15 - - - -
9/12/2024 303190088 88 09/06/2024 5 3,705,000.00 - - - -
9/12/2024 303190090 90 09/06/2024 5 3,250,000.00 - - - -
9/12/2024 625100109 94 09/05/2024 5 2,267,290.62 - - - -
8/12/2024 303190011 11 08/06/2024 2 20,068,573.29 - - - -
8/12/2024 303190019 19 08/06/2024 5 13,805,280.53 - - - -
8/12/2024 625100105 26 08/05/2024 5 9,390,604.39 - - - -
8/12/2024 303190031 31 08/05/2024 5 8,586,308.72 - - - -
8/12/2024 300571197 34 08/06/2024 5 8,089,704.45 - - - -
8/12/2024 300571202 46 08/06/2024 5 6,753,123.87 - - - -
8/12/2024 625100106 47 08/05/2024 5 7,498,711.57 - - - -
8/12/2024 625100107 56 08/05/2024 5 5,636,775.79 - - - -
8/12/2024 303190058 58 08/06/2024 5 5,409,186.31 - - - -
8/12/2024 625100128 69 08/05/2024 5 4,093,406.53 - - - -
7/12/2024 625100103 57 06/27/2024 5 5,476,435.29 - - - -
1/12/2023 304101264 8 12/21/2022 3 21,361,315.94 - - - -
8/12/2022 304101250 20 07/28/2022 9 14,814,443.86 - - - 501,610.53
5/12/2022 303190005 5 04/20/2022 3 22,218,197.70 - - - -
12/10/2021 304101308 15 11/18/2021 5 17,250,000.00 - - - -
6/11/2021 304101282 68 05/19/2021 9 4,526,910.59 - - - 31,947.23
3/12/2021 300571216 27 02/11/2021 9 10,180,176.56 - - - 1,459,339.05
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
12/11/2020 300571213 40 12/04/2020 3 8,700,000.00 - - - -
5/12/2020 304101285 29 04/09/2020 3 8,940,093.76 - - - -
1/10/2020 303190013 13 01/06/2020 5 20,242,269.50 - - - -
9/12/2019 303190041 41 08/30/2019 2 8,307,508.12 - - - -
3/12/2018 303190055 55 02/28/2018 9 6,391,808.98 - - - 605,398.17
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 38 of 42     © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27       July 11, 2025
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 39 of 42       © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27                
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27             July 11, 2025  
 
HISTORICAL LIQUIDATED LOAN

 
      Beginning Most Liquidation Net   Net Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
 
12/12/2024 304101282 68 - - - 5,226,085.74 659,131.57 4,566,954.17 (455.00 )   - - (455.00 )
11/10/2023 300571213 40 - - - 9,732,703.28 571,818.46 9,160,884.82 196.07     - - 196.07  
10/13/2023 304101282 68 - - - 5,226,085.74 659,131.57 4,566,954.17 (1,000.00 )   - - (1,000.00 )
09/12/2023 304101282 68 - - - 5,226,085.74 659,131.57 4,566,954.17 (3,472.86 )   - - (3,472.86 )
05/12/2023 303190005 5 - - - - - - (190,422.30 )   - - (190,422.30 )
05/12/2023 304101264 8 - - - - - - (108,888.63 )   - - (108,888.63 )
04/13/2023 300571213 40 - - - - - - 5,235.34     - - 5,235.34  
04/13/2023 304101282 68 - - - - - - (146,701.46 )   - - (146,701.46 )
01/12/2023 304101264 8 28,250,655.83 21,400,000.00 - 24,598,739.11 3,188,984.41 21,409,754.70 6,840,901.13     - - 6,840,901.13  
10/13/2022 300571213 40 - - - 9,732,703.28 571,818.46 9,160,884.82 270.44     - - 270.44  
05/12/2022 303190005 5 36,721,523.88 21,100,000.00 - 27,512,164.78 5,237,465.99 22,274,698.79 14,446,825.09     - - 14,446,825.09  
02/11/2022 300571213 40 - - - 9,732,703.28 571,818.46 9,160,884.82 605.38     - - 605.38  
06/11/2021 304101282 68 4,535,006.94 3,225,000.00 - 5,226,085.74 659,131.57 4,566,954.17 -     - - -  
12/11/2020 300571213 40 8,700,000.00 20,000,000.00 - 9,732,703.28 571,818.46 9,160,884.82 -     - - -  
05/12/2020 304101285 29 8,964,464.91 13,800,000.00 - 9,155,242.34 187,127.66 8,968,114.68 -     - - -  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 40 of 42           © Copyright 2025 Citigroup  

 


 

Citigroup Commercial Mortgage Trust 2015-GC27    
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27   July 11, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 41 of 42   © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC27  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 July 11, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 42 of 42 © Copyright 2025 Citigroup