Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STATEMENT TO NOTEHOLDERS |
July 11, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Deutsche Bank Trust Company Americas | |
Special Servicer: | Rialto Capital Advisors, LLC | |
Operating Advisor: | Park Bridge Lender Services LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
danny1.lee@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Other Information | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Mortgage Loan Detail | 14 |
7 | . | NOI Detail | 15 |
8 | . | Delinquency Loan Detail | 16 |
9 | . | Collateral Performance Delinquency and Loan Status Detail | 17 |
10 | . | Appraisal Reduction Detail | 18 |
11 | . | Historical Appraisal Reduction Detail | 19 |
12 | . | Loan Modification Detail | 22 |
13 | . | Historical Loan Modification Detail | 23 |
14 | . | Specially Serviced Loan Detail | 25 |
15 | . | Historical Specially Serviced Loan Detail | 26 |
16 | . | Unscheduled Principal Detail | 34 |
17 | . | Historical Unscheduled Principal Detail | 35 |
18 | . | Liquidated Loan Detail | 39 |
19 | . | Historical Liquidated Loan Detail | 40 |
20 | . | CREFC Investor Reporting Package Legends | 41 |
21 | . | Notes | 42 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DISTRIBUTION SUMMARY |
July 11, 2025 |
Accretion | ||||||||||||
& | ||||||||||||
Non-Cash | ||||||||||||
Accrual | Other | Balance | ||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | ||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | |
Class A-1 | 43,807,000.00 | - | 1.353000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-2 | 49,712,000.00 | - | 2.687000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-3 | 17,250,000.00 | - | 3.061000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-4 | 250,000,000.00 | - | 2.878000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-5 | 398,793,000.00 | - | 3.137000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-AB | 76,256,000.00 | - | 2.944000 | % | 30/360 | - | - | - | - | - | - | - |
Class A-S | 77,612,000.00 | - | 3.571000 | % | 30/360 | - | - | - | - | - | - | - |
Class B | 56,716,000.00 | - | 3.772000 | % | 30/360 | - | - | - | - | - | - | - |
Class C | 70,149,000.00 | - | 4.396382 | % | 30/360 | - | - | - | - | - | - | - |
Class D | 53,731,000.00 | 31,750,528.72 | 4.396382 | % | 30/360 | 116,322.87 | - | 23,209.43 | 139,532.30 | - | - | 31,727,319.29 |
Class E | 35,821,000.00 | 35,821,000.00 | 3.000000 | % | 30/360 | 89,552.50 | - | - | 89,552.50 | - | - | 35,821,000.00 |
Class F | 11,940,000.00 | 11,940,000.00 | 3.000000 | % | 30/360 | 29,850.00 | - | - | 29,850.00 | - | - | 11,940,000.00 |
Class G | 11,941,000.00 | 11,941,000.00 | 3.000000 | % | 30/360 | 25,930.56 | - | - | 25,930.56 | - | - | 11,941,000.00 |
Class H | 40,298,466.00 | 19,455,372.80 | 3.000000 | % | 30/360 | - | - | - | - | - | - | 19,455,372.80 |
Class S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - |
Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - |
Total | 1,194,026,466.00 | 110,907,901.52 | 261,655.93 | - | 23,209.43 | 284,865.36 | - | - | 110,884,692.09 | |||
Notional | ||||||||||||
Class X-A | 913,430,000.00 | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - |
Class X-B | 126,865,000.00 | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - |
Class X-E | 35,821,000.00 | 35,821,000.00 | 1.396382 | % | 30/360 | 41,683.16 | - | - | 41,683.16 | - | - | 35,821,000.00 |
Class X-F | 23,881,000.00 | 23,881,000.00 | 1.396382 | % | 30/360 | 27,789.16 | - | - | 27,789.16 | - | - | 23,881,000.00 |
Class X-H | 40,298,466.00 | 19,455,372.80 | 1.396382 | % | 30/360 | 22,639.27 | - | - | 22,639.27 | - | - | 19,455,372.80 |
Total | 1,140,295,466.00 | 79,157,372.80 | 92,111.59 | - | - | 92,111.59 | - | - | 79,157,372.80 | |||
Grand Total | 2,334,321,932.00 | 190,065,274.32 | 353,767.52 | - | 23,209.43 | 376,976.95 | - | - | 190,042,064.89 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DISTRIBUTION SUMMARY - FACTORS |
July 11, 2025 |
Accretion | ||||||||||
& | ||||||||||
Non-Cash | ||||||||||
Other | Balance | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | |
Class A-1 | 17323 | CAA5 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-2 | 17323 | CAB3 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-3 | 17323 | CAC1 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-4 | 17323 | CAD9 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-5 | 17323 | CAE7 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-AB | 17323 | CAF4 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-S | 17323 | CAJ6 | 06/30/2025 | - | - | - | - | - | - | - |
Class X-A | 17323 | CAG2 | 06/30/2025 | - | - | - | - | - | - | - |
Class B | 17323 | CAK3 | 06/30/2025 | - | - | - | - | - | - | - |
Class C | 17323 | CAM9 | 06/30/2025 | - | - | - | - | - | - | - |
Class X-B | 17323 | CAH0 | 06/30/2025 | - | - | - | - | - | - | - |
Class D | 17323 | CAN7 | 06/30/2025 | 2.16491169 | - | 0.43195604 | 2.59686773 | - | - | 590.48443710 |
Class E | 17323 | CAS6 | 06/30/2025 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 |
Class X-E | 17323 | CAY3 | 06/30/2025 | 1.16365149 | - | - | 1.16365149 | - | - | 1,000.00000000 |
Class F | 17323 | CAQ0 | 06/30/2025 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 |
Class G | 17323 | CAU1 | 06/30/2025 | 2.17155682 | - | - | 2.17155682 | - | - | 1,000.00000000 |
Class X-F | 17323 | CBA4 | 06/30/2025 | 1.16365144 | - | - | 1.16365144 | - | - | 1,000.00000000 |
Class H | 17323 | CAW7 | 06/30/2025 | - | - | - | - | - | - | 482.78196991 |
Class X-H | 17323 | CBC0 | 06/30/2025 | 0.56178987 | - | - | 0.56178987 | - | - | 482.78196991 |
Class S | 17323 | CBG1 | 06/30/2025 | - | - | - | - | - | - | - |
Class R | 17323 | CBE6 | 06/30/2025 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
July 11, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Cap | ||||||||||||||||
Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | |||||
Class A-1 | 1.35300 | % | 1.35300 | % | 1.35300 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-2 | 2.68700 | % | 2.68700 | % | 2.68700 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-3 | 3.06100 | % | 3.06100 | % | 3.06100 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-4 | 2.87800 | % | 2.87800 | % | 2.87800 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-5 | 3.13700 | % | 3.13700 | % | 3.13700 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-AB | 2.94400 | % | 2.94400 | % | 2.94400 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-S | 3.57100 | % | 3.57100 | % | 3.57100 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class B | 3.77200 | % | 3.77200 | % | 3.77200 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class C | 4.39638 | % | 4.39638 | % | 4.39638 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class D | 4.39638 | % | 4.39638 | % | 4.39638 | % | 06/01-06/30 | 116,322.87 | - | - | - | - | 116,322.87 | - | - | 116,322.87 |
Class E | 3.00000 | % | 3.00000 | % | 3.00000 | % | 06/01-06/30 | 89,552.50 | - | - | - | - | 89,552.50 | - | - | 89,552.50 |
Class F | 3.00000 | % | 3.00000 | % | 3.00000 | % | 06/01-06/30 | 29,850.00 | - | - | - | - | 29,850.00 | - | - | 29,850.00 |
Class G | 3.00000 | % | 3.00000 | % | 3.00000 | % | 06/01-06/30 | 29,852.50 | - | - | 4,060.92 | - | 25,930.56 | - | - | 25,930.56 |
Class H | 3.00000 | % | 3.00000 | % | 3.00000 | % | 06/01-06/30 | 48,638.43 | - | - | 56,946.01 | - | - | - | - | - |
Class S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Total | 314,216.30 | - | - | 61,006.93 | - | 261,655.93 | - | - | 261,655.93 | |||||||
Notional | ||||||||||||||||
Class X-A | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class X-B | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class X-E | 1.39638 | % | 1.39638 | % | 1.39638 | % | 06/01-06/30 | 41,683.16 | - | - | - | - | 41,683.16 | - | - | 41,683.16 |
Class X-F | 1.39638 | % | 1.39638 | % | 1.39638 | % | 06/01-06/30 | 27,789.16 | - | - | - | - | 27,789.16 | - | - | 27,789.16 |
Class X-H | 1.39638 | % | 1.39638 | % | 1.39638 | % | 06/01-06/30 | 22,639.27 | - | - | - | - | 22,639.27 | - | - | 22,639.27 |
Total | 92,111.59 | - | - | - | - | 92,111.59 | - | - | 92,111.59 | |||||||
Grand Total | 406,327.89 | - | - | 61,006.93 | - | 353,767.52 | - | - | 353,767.52 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
July 11, 2025 |
Cap Carryover / | |||||||||||||
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class D | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class G | - | - | - | 55,592.32 | 138.98 | 3,921.94 | - | 59,653.24 | - | - | - | - | - |
Class H | - | - | - | 3,323,031.08 | 8,307.58 | 48,638.43 | - | 3,379,977.09 | - | - | - | - | - |
Class S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 3,378,623.40 | 8,446.56 | 52,560.37 | - | 3,439,630.33 | - | - | - | - | - |
Notional | |||||||||||||
Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-H | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 3,378,623.40 | 8,446.56 | 52,560.37 | - | 3,439,630.33 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
July 11, 2025 |
Accretion | |||||||||||||||
& | |||||||||||||||
Non-Cash | |||||||||||||||
Balance | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Increase/ | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | (Decrease) | Balance | Loss | Original | Current | Original | Current | ||||
Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-3 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-4 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-5 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-AB | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class B | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class C | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class D | 31,750,528.72 | 23,209.43 | - | - | - | 31,727,319.29 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class E | 35,821,000.00 | - | - | - | - | 35,821,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class F | 11,940,000.00 | - | - | - | - | 11,940,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class G | 11,941,000.00 | - | - | - | - | 11,941,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class H | 19,455,372.80 | - | - | - | - | 19,455,372.80 | 20,843,093.20 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Total | 110,907,901.52 | 23,209.43 | - | - | - | 110,884,692.09 | 20,843,093.20 | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
RECONCILIATION DETAIL |
July 11, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 381,849.32 | Servicing Fee | 519.96 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 203.34 | ||
Interest Adjustments | 558.98 | Operating Advisor Fee | 131.59 | ||
ASER Amount | - | CREFC? Intellectual Property Royalty License Fee | 46.21 | ||
Realized Loss in Excess of Principal Balance | - | ||||
Total Scheduled Fees | 901.10 | ||||
Total Interest Funds Available | 382,408.30 | Additional Fees, Expenses, etc. | |||
Principal Funds Available | Additional Servicing Fee | - | |||
Scheduled Principal | 20,003.00 | Special Servicing Fee | 26,759.83 | ||
Unscheduled Principal Collections | 3,206.43 | Work-out Fee | - | ||
Repurchased Principal | - | Liquidation Fee | - | ||
Substitution Principal | - | Trust Fund Expenses | - | ||
Other Principal | - | Trust Advisor Expenses | - | ||
(Trailing Loss)/Recovery | - | Reimbursement of Interest on Advances to the Servicer | 979.85 | ||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Total Principal Funds Available | 23,209.43 | ||||
Reimbursement of Nonrecoverable Advances to the Servicer | - | ||||
Other Funds Available | |||||
Other Expenses | - | ||||
Yield Maintenance Charges | - | ||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 27,739.68 | |||
Account | - | ||||
Distributions | |||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Interest Distribution | 353,767.52 | ||||
Total Other Funds Available | - | Principal Distribution | 23,209.43 | ||
Yield Maintenance Charge Distribution | - | ||||
Total Distributions | 376,976.95 | ||||
Total Funds Available | 405,617.73 | ||||
Total Funds Allocated | 405,617.73 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
OTHER INFORMATION |
Interest Reserve Account Information |
July 11, 2025 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 9.286619 | % |
Controlling Class Information | ||
Controlling Class is Class E. | ||
The Controlling Class Representative is LibreMax Capital, LLC. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class PEZ Beginning Balance | 0.00 | |
Class PEZ Ending Balance | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STRATIFICATION DETAIL |
July 11, 2025 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 3 | 108,773,963.18 | 98.10 | 4.4104 | 10 | 1.933380 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 1 | 6,985,229.29 | 6.30 | 4.3800 | 0 | 0.144600 |
1.251 to 1.500 | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
1.501 to 1.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1.751 to 2.000 | 1 | 6,941,530.65 | 6.26 | 4.7200 | 0 | 1.951400 |
2.001 to 2.250 | 1 | 94,847,203.24 | 85.54 | 4.3900 | 12 | 2.063800 |
2.251 to 2.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.501 to 2.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STRATIFICATION DETAIL |
July 11, 2025 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
10,000,001 to 15,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
15,000,001 to 20,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25,000,001 to 30,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 2 | 13,926,759.94 | 12.56 | 4.5495 | 0 | 1.045165 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 1 | 94,847,203.24 | 85.54 | 4.3900 | 12 | 2.063800 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STRATIFICATION DETAIL |
July 11, 2025 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.01 to 4.25 | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
4.26 to 4.50 | 2 | 101,832,432.53 | 91.84 | 4.3893 | 11 | 1.932152 |
4.51 to 4.75 | 1 | 6,941,530.65 | 6.26 | 4.7200 | 0 | 1.951400 |
4.76 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mixed Use | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Multifamily | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Office | 1 | 94,847,203.24 | 85.54 | 4.3900 | 12 | 2.063800 |
Other | 1 | 6,941,530.65 | 6.26 | 4.7200 | 0 | 1.951400 |
Retail | 2 | 9,095,958.20 | 8.20 | 4.3498 | 54 | 0.405449 |
Self Storage | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STRATIFICATION DETAIL |
July 11, 2025 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 3 | 108,773,963.18 | 98.10 | 4.4104 | 10 | 1.933380 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
STRATIFICATION DETAIL |
July 11, 2025 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Alabama | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Arizona | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Arkansas | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
California | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Colorado | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Florida | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Georgia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Illinois | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Indiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Kansas | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Louisiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Maine | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Maryland | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Michigan | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Minnesota | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mississippi | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
N/A | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Nevada | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
New York | 1 | 94,847,203.24 | 85.54 | 4.3900 | 12 | 2.063800 |
North Carolina | 1 | 2,110,728.91 | 1.90 | 4.2500 | 234 | 1.268700 |
Ohio | 1 | 6,985,229.29 | 6.30 | 4.3800 | 0 | 0.144600 |
Pennsylvania | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Rhode Island | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
South Carolina | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Tennessee | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Texas | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Virginia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Washington | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Wisconsin | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 110,884,692.09 | 100.00 | 4.4074 | 14 | 1.920728 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
MORTGAGE LOAN DETAIL |
July 11, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout | Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy | Code | |||||||||
Loan ID | OMCR | (1 | ) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
304101319 | 2 | OF | New York | NY | 07/06/2025 | 4.39000 | % | 346,982.69 | - | 94,847,203.24 | 94,847,203.24 | 07/06/2026 | 0 | 13 | 1 | ||||
300571237 | 50 | N/A | 02/06/2025 | 4.72000 | % | 27,359.32 | 14,227.93 | 6,955,758.58 | 6,941,530.65 | 12/06/2024 | 5 | 11 | 0 | ||||||
300571211 | 53 | RT | Westerville | OH | 11/06/2024 | 4.38000 | % | - | - | 6,985,229.29 | 6,985,229.29 | 12/06/2024 | 5 | 7 | 0 | ||||
303190095 | 95 | RT | Carthage | NC | 07/05/2025 | 4.25000 | % | 7,507.31 | 8,981.50 | 2,119,710.41 | 2,110,728.91 | 01/05/2045 | 0 | 0 | 0 | ||||
Total | Count = 4 | 381,849.32 | 23,209.43 | 110,907,901.52 | 110,884,692.09 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
NOI DETAIL |
July 11, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
304101319 | 2 | OF | New York | NY | 94,847,203.24 | 8,968,651.22 | 6,728,738.00 | Not Available | Not Available | |
300571237 | 50 | N/A | 6,941,530.65 | 2,912,066.99 | 2,529,843.21 | 01/01/2024 | 09/30/2024 | |||
300571211 | 53 | RT | Westerville | OH | 6,985,229.29 | 215,638.00 | 43,332.00 | Not Available | Not Available | |
303190095 | 95 | RT | Carthage | NC | 2,110,728.91 | 211,458.06 | 50,925.00 | 01/01/2025 | 03/31/2025 | |
Total | Count = 4 | 110,884,692.09 | 12,307,814.27 | 9,352,838.21 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
DELINQUENCY LOAN DETAIL |
July 11, 2025 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
300571237 | 50 | 7,012,136.99 | 02/06/2025 | 41,587.25 | 207,354.34 | 2,379.58 | 3,150.00 | 5 | 11 | 02/14/2025 | |||||
300571211 | 53 | 7,052,976.48 | 11/06/2024 | - | 227,769.19 | 6,035.93 | 25,860.98 | 5 | 7 | 04/03/2023 | 04/04/2025 | ||||
Total | Count = 2 | 14,065,113.47 | 41,587.25 | 435,123.53 | 8,415.51 | 29,010.98 | |||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
July 11, 2025 |
| ||||||||||||||||||||||||||||
Delinquent | ||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | ||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,012,137 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | |||||||||||||||
07/11/2025 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,025,171 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | |||||||||||||||
06/12/2025 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | |
0 | 0 | 0 | 0 | 1 | 7,025,171 | 1 | 95,000,000 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | |||||||||||||||
05/12/2025 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | 25.0 | % | 85.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | |
0 | 0 | 1 | 7,025,171 | 1 | 95,000,000 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | 0 | 0 | |||||||||||||||
04/11/2025 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | 25.0 | % | 85.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 6.3 | % | 0.0 | % | 0.0 | % | |
1 | 7,025,171 | 2 | 96,458,792 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | 0 | 0 | |||||||||||||||
03/12/2025 | ||||||||||||||||||||||||||||
20.0 | % | 6.2 | % | 40.0 | % | 85.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 20.0 | % | 6.3 | % | 0.0 | % | 0.0 | % | |
3 | 100,052,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | 0 | 0 | |||||||||||||||
02/12/2025 | ||||||||||||||||||||||||||||
42.9 | % | 84.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 14.3 | % | 5.9 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | 0 | 0 | |||||||||||||||
01/13/2025 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 10.0 | % | 5.1 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,052,976 | 0 | 0 | |||||||||||||||
12/12/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 4.2 | % | 3.5 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,064,798 | 0 | 0 | |||||||||||||||
11/13/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.9 | % | 2.4 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,094,117 | 0 | 0 | |||||||||||||||
10/11/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.0 | % | 1.5 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,094,117 | 0 | 0 | |||||||||||||||
09/12/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 1.3 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7,106,645 | 0 | 0 | |||||||||||||||
08/12/2024 | ||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.3 | % | 0.9 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
300571211 | 53 | Kohl's Westerville | 6,985,229.29 | 6,985,229.29 | - | 02/06/2025 | - | - |
300571237 | 50 | Boca Hamptons Plaza Portfolio | 6,955,758.58 | 6,941,530.65 | - | 05/06/2025 | - | - |
304101319 | 2 | 393-401 Fifth Avenue | 94,847,203.24 | 94,847,203.24 | 41,814,390.75 | 05/06/2025 | - | 152,796.76 |
Total | Count = 3 | 108,788,191.11 | 108,773,963.18 | 41,814,390.75 | - | 152,796.76 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 | |
Most Recent | Cumulative |
Distribution | Beginning | Ending | Appraisal | Appraisal | |||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | |||
7/11/2025 | 304101319 | 2 | 393-401 Fifth Avenue | 94,847,203.24 | 94,847,203.24 | 41,814,390.75 | 05/06/2025 | - | 152,796.76 |
7/11/2025 | 300571237 | 50 | Boca Hamptons Plaza Portfolio | 6,955,758.58 | 6,941,530.65 | - | 05/06/2025 | - | - |
7/11/2025 | 300571211 | 53 | Kohl's Westerville | 6,985,229.29 | 6,985,229.29 | - | 02/06/2025 | - | - |
6/12/2025 | 304101319 | 2 | 393-401 Fifth Avenue | 95,000,000.00 | 94,847,203.24 | 41,814,390.75 | 05/06/2025 | - | 152,796.76 |
6/12/2025 | 300571237 | 50 | Boca Hamptons Plaza Portfolio | 6,969,020.63 | 6,955,758.58 | - | 05/06/2025 | - | - |
6/12/2025 | 300571211 | 53 | Kohl's Westerville | 6,985,229.29 | 6,985,229.29 | - | 02/06/2025 | - | - |
5/12/2025 | 304101319 | 2 | 393-401 Fifth Avenue | 95,000,000.00 | 95,000,000.00 | 41,814,390.75 | 05/06/2025 | 152,796.76 | 152,796.76 |
5/12/2025 | 300571237 | 50 | Boca Hamptons Plaza Portfolio | 6,983,140.86 | 6,969,020.63 | - | 05/06/2025 | - | - |
5/12/2025 | 300571211 | 53 | Kohl's Westerville | 6,985,229.29 | 6,985,229.29 | - | 02/06/2025 | - | - |
4/11/2025 | 300571211 | 53 | Kohl's Westerville | 6,997,279.88 | 6,985,229.29 | - | 02/06/2025 | - | - |
3/12/2025 | 300571211 | 53 | Kohl's Westerville | 7,011,834.90 | 6,997,279.88 | - | 02/06/2025 | - | - |
2/12/2025 | 300571211 | 53 | Kohl's Westerville | 7,023,785.52 | 7,011,834.90 | - | 02/06/2025 | - | - |
1/13/2025 | 300571211 | 53 | Kohl's Westerville | 7,035,691.24 | 7,023,785.52 | - | 06/06/2024 | - | - |
12/12/2024 | 300571211 | 53 | Kohl's Westerville | 7,048,406.56 | 7,035,691.24 | - | 06/06/2024 | - | - |
11/13/2024 | 300571211 | 53 | Kohl's Westerville | 7,060,219.76 | 7,048,406.56 | - | 06/06/2024 | - | - |
9/12/2024 | 300571211 | 53 | Kohl's Westerville | 7,082,405.92 | 7,070,650.71 | - | 06/06/2024 | - | - |
8/12/2024 | 300571211 | 53 | Kohl's Westerville | 7,094,116.96 | 7,082,405.92 | - | 06/06/2024 | - | - |
7/12/2024 | 300571211 | 53 | Kohl's Westerville | 7,106,645.38 | 7,094,116.96 | - | 06/06/2024 | - | - |
6/12/2024 | 300571211 | 53 | Kohl's Westerville | 7,118,265.34 | 7,106,645.38 | - | 06/06/2024 | - | - |
1/12/2023 | 304101264 | 8 | Centralia Outlets | 28,250,655.83 | - | - | - | 879,151.95 | |
12/12/2022 | 304101264 | 8 | Centralia Outlets | 28,302,328.32 | 28,250,655.83 | 11,164,818.04 | 04/06/2022 | 40,518.98 | 879,151.95 |
11/14/2022 | 304101264 | 8 | Centralia Outlets | 28,350,392.63 | 28,302,328.32 | 11,164,818.04 | 04/06/2022 | 41,869.62 | 838,632.97 |
10/13/2022 | 304101264 | 8 | Centralia Outlets | 28,401,704.05 | 28,350,392.63 | 11,164,818.04 | 04/06/2022 | 40,518.99 | 796,763.35 |
9/12/2022 | 304101264 | 8 | Centralia Outlets | 28,449,396.65 | 28,401,704.05 | 11,164,818.04 | 04/06/2022 | 41,869.62 | 756,244.36 |
8/12/2022 | 304101264 | 8 | Centralia Outlets | 28,496,910.86 | 28,449,396.65 | 11,164,818.04 | 04/06/2022 | 41,869.62 | 714,374.74 |
7/12/2022 | 304101264 | 8 | Centralia Outlets | 28,547,691.86 | 28,496,910.86 | 11,164,818.04 | 04/06/2022 | 40,518.98 | 672,505.12 |
6/10/2022 | 304101264 | 8 | Centralia Outlets | 28,594,838.41 | 28,547,691.86 | 11,164,818.04 | 04/06/2022 | 41,869.62 | 631,986.14 |
5/12/2022 | 303190005 | 5 | Highland Square | 36,721,523.88 | - | 22,281,441.18 | 01/06/2022 | - | 1,320,737.67 |
5/12/2022 | 304101264 | 8 | Centralia Outlets | 28,645,264.89 | 28,594,838.41 | 11,164,818.04 | 04/06/2022 | 40,518.99 | 590,116.52 |
4/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 50,204,114.52 | 50,108,297.98 | - | 04/06/2022 | - | - |
4/12/2022 | 303190005 | 5 | Highland Square | 36,773,308.11 | 36,721,523.88 | 22,281,441.18 | 01/06/2022 | 84,527.43 | 1,320,737.67 |
4/12/2022 | 304101264 | 8 | Centralia Outlets | 28,692,046.48 | 28,645,264.89 | 11,164,818.04 | 04/06/2022 | 41,869.61 | 549,597.53 |
3/11/2022 | 303190005 | 5 | Highland Square | 36,838,444.90 | 36,773,308.11 | 22,281,441.18 | 01/06/2022 | 76,347.36 | 1,236,210.24 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
3/11/2022 | 304101264 | 8 | Centralia Outlets | 28,749,059.50 | 28,692,046.48 | 12,255,448.82 | 08/06/2021 | 41,511.93 | 507,727.92 | |
2/11/2022 | 303190005 | 5 | Highland Square | 36,889,784.76 | 36,838,444.90 | 22,281,441.18 | 01/06/2022 | 84,527.43 | 1,159,862.88 | |
2/11/2022 | 304101264 | 8 | Centralia Outlets | 28,795,452.85 | 28,749,059.50 | 12,255,448.82 | 08/06/2021 | 45,959.64 | 466,215.99 | |
1/12/2022 | 303190005 | 5 | Highland Square | 36,940,929.49 | 36,889,784.76 | 22,281,441.18 | 01/06/2022 | 84,527.44 | 1,075,335.45 | |
1/12/2022 | 304101264 | 8 | Centralia Outlets | 28,841,672.67 | 28,795,452.85 | 12,255,448.82 | 08/06/2021 | 45,959.64 | 420,256.35 | |
12/10/2021 | 303190005 | 5 | Highland Square | 36,996,415.66 | 36,940,929.49 | 20,405,234.25 | 06/07/2021 | 74,912.72 | 990,808.01 | |
12/10/2021 | 304101264 | 8 | Centralia Outlets | 28,891,205.57 | 28,841,672.67 | 12,255,448.82 | 08/06/2021 | 44,477.07 | 374,296.71 | |
11/15/2021 | 303190005 | 5 | Highland Square | 37,047,155.12 | 36,996,415.66 | 20,405,234.25 | 06/07/2021 | 77,409.81 | 915,895.29 | |
11/15/2021 | 304101264 | 8 | Centralia Outlets | 28,937,067.24 | 28,891,205.57 | 12,255,448.82 | 08/06/2021 | (99,086.61 | ) | 329,819.64 |
10/13/2021 | 303190005 | 5 | Highland Square | 37,102,250.54 | 37,047,155.12 | 20,405,234.25 | 06/07/2021 | 74,912.72 | 838,485.48 | |
10/13/2021 | 304101264 | 8 | Centralia Outlets | 28,986,254.79 | 28,937,067.24 | 12,255,448.82 | 08/06/2021 | 44,477.07 | 428,906.25 | |
9/13/2021 | 303190005 | 5 | Highland Square | 37,152,587.76 | 37,102,250.54 | 20,405,234.25 | 06/07/2021 | 77,409.81 | 763,572.76 | |
9/13/2021 | 304101264 | 8 | Centralia Outlets | 29,031,760.94 | 28,986,254.79 | 12,255,448.82 | 08/06/2021 | 45,959.63 | 384,429.18 | |
8/12/2021 | 303190005 | 5 | Highland Square | 37,202,733.67 | 37,152,587.76 | 20,405,234.25 | 06/07/2021 | 77,409.81 | 686,162.95 | |
8/12/2021 | 304101264 | 8 | Centralia Outlets | 29,077,096.88 | 29,031,760.94 | 12,255,448.82 | 08/06/2021 | 45,959.63 | 338,469.55 | |
7/12/2021 | 303190005 | 5 | Highland Square | 37,257,256.79 | 37,202,733.67 | 20,405,234.25 | 06/07/2021 | 74,912.72 | 608,753.14 | |
7/12/2021 | 304101264 | 8 | Centralia Outlets | 29,125,777.50 | 29,077,096.88 | 9,991,705.24 | 12/07/2020 | 36,261.56 | 292,509.92 | |
6/11/2021 | 303190005 | 5 | Highland Square | 37,307,004.89 | 37,257,256.79 | 20,405,234.25 | 06/07/2021 | 77,409.80 | 533,840.42 | |
6/11/2021 | 304101282 | 68 | Belmont Village | 4,535,006.94 | - | - | (47,375.23 | ) | - | |
6/11/2021 | 304101264 | 8 | Centralia Outlets | 29,170,761.78 | 29,125,777.50 | 9,991,705.24 | 12/07/2020 | 37,470.28 | 256,248.36 | |
5/12/2021 | 303190005 | 5 | Highland Square | 37,361,144.45 | 37,307,004.89 | 11,942,710.84 | 10/06/2020 | 43,844.68 | 456,430.62 | |
5/12/2021 | 304101282 | 68 | Belmont Village | 4,543,661.46 | 4,535,006.94 | 1,509,473.14 | 12/07/2020 | 5,868.08 | 47,375.23 | |
5/12/2021 | 304101264 | 8 | Centralia Outlets | 29,219,103.32 | 29,170,761.78 | 9,991,705.24 | 12/07/2020 | 36,261.56 | 218,778.08 | |
4/12/2021 | 303190005 | 5 | Highland Square | 37,410,497.71 | 37,361,144.45 | 11,942,710.84 | 10/06/2020 | 45,306.17 | 412,585.94 | |
4/12/2021 | 304101282 | 68 | Belmont Village | 4,551,690.29 | 4,543,661.46 | 1,509,473.14 | 12/07/2020 | 6,063.68 | 41,507.15 | |
4/12/2021 | 304101264 | 8 | Centralia Outlets | 29,263,738.52 | 29,219,103.32 | 9,991,705.24 | 12/07/2020 | 37,470.28 | 182,516.52 | |
3/12/2021 | 303190005 | 5 | Highland Square | 37,473,446.32 | 37,410,497.71 | 11,942,710.84 | 10/06/2020 | 40,921.70 | 367,279.77 | |
3/12/2021 | 304101282 | 68 | Belmont Village | 4,561,466.13 | 4,551,690.29 | 1,509,473.14 | 12/07/2020 | 5,476.87 | 35,443.47 | |
3/12/2021 | 304101264 | 8 | Centralia Outlets | 29,318,819.43 | 29,263,738.52 | 9,991,705.24 | 12/07/2020 | 33,844.12 | 145,046.24 | |
2/12/2021 | 303190005 | 5 | Highland Square | 37,522,372.76 | 37,473,446.32 | 11,942,710.84 | 10/06/2020 | 45,306.17 | 326,358.07 | |
2/12/2021 | 304101282 | 68 | Belmont Village | 4,569,423.19 | 4,561,466.13 | 1,509,473.14 | 12/07/2020 | 4,913.98 | 29,966.60 | |
2/12/2021 | 304101264 | 8 | Centralia Outlets | 29,363,081.65 | 29,318,819.43 | 9,991,705.24 | 12/07/2020 | 37,470.28 | 111,202.12 | |
1/12/2021 | 303190005 | 5 | Highland Square | 37,571,113.24 | 37,522,372.76 | 11,942,710.84 | 10/06/2020 | 45,306.17 | 281,051.90 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
1/12/2021 | 304101282 | 68 | Belmont Village | 4,577,348.17 | 4,569,423.19 | 1,509,473.14 | 12/07/2020 | 6,063.68 | 25,052.62 | |
1/12/2021 | 304101264 | 8 | Centralia Outlets | 29,407,178.31 | 29,363,081.65 | 9,991,705.24 | 12/07/2020 | 37,470.28 | 73,731.84 | |
12/11/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | - | - | 08/06/2020 | (25,840.21 | ) | - |
12/11/2020 | 303190005 | 5 | Highland Square | 37,624,281.28 | 37,571,113.24 | 11,942,710.84 | 10/06/2020 | 43,844.68 | 235,745.73 | |
12/11/2020 | 304101282 | 68 | Belmont Village | 4,585,837.50 | 4,577,348.17 | 1,509,473.14 | 12/07/2020 | 4,785.83 | 18,988.94 | |
12/11/2020 | 304101264 | 8 | Centralia Outlets | 29,454,663.98 | 29,407,178.31 | 9,991,705.24 | 12/07/2020 | 36,261.56 | 36,261.56 | |
11/13/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | - | 08/06/2020 | - | 25,840.21 | |
11/13/2020 | 303190005 | 5 | Highland Square | 37,672,634.44 | 37,624,281.28 | 11,942,710.84 | 10/06/2020 | 45,306.17 | 191,901.05 | |
11/13/2020 | 304101282 | 68 | Belmont Village | 4,593,696.32 | 4,585,837.50 | 1,191,370.33 | 08/06/2020 | 4,785.83 | 14,203.11 | |
10/13/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | - | 08/06/2020 | - | 25,840.21 | |
10/13/2020 | 303190005 | 5 | Highland Square | 37,725,429.03 | 37,672,634.44 | 11,942,710.84 | 10/06/2020 | 43,844.68 | 146,594.88 | |
10/13/2020 | 304101282 | 68 | Belmont Village | 4,602,121.87 | 4,593,696.32 | 1,191,370.33 | 08/06/2020 | 4,631.45 | 9,417.28 | |
9/14/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | - | 08/06/2020 | - | 25,840.21 | |
9/14/2020 | 303190005 | 5 | Highland Square | 37,773,397.77 | 37,725,429.03 | 3,441,122.90 | 02/06/2020 | 13,054.33 | 102,750.20 | |
9/14/2020 | 304101282 | 68 | Belmont Village | 4,609,915.05 | 4,602,121.87 | 1,191,370.33 | 08/06/2020 | 4,785.83 | 4,785.83 | |
8/12/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | - | 08/06/2020 | - | 25,840.21 | |
8/12/2020 | 303190005 | 5 | Highland Square | 37,821,184.19 | 37,773,397.77 | 3,441,122.90 | 02/06/2020 | 13,054.33 | 89,695.87 | |
8/12/2020 | 304101282 | 68 | Belmont Village | 4,617,676.82 | 4,609,915.05 | 1,191,370.33 | 08/06/2020 | - | - | |
7/10/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | 2,175,000.00 | 04/06/2020 | 8,518.75 | 25,840.21 | |
7/10/2020 | 303190005 | 5 | Highland Square | 37,873,432.34 | 37,821,184.19 | 3,441,122.90 | 02/06/2020 | 12,633.22 | 76,641.54 | |
6/12/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | 2,175,000.00 | 04/06/2020 | 8,802.71 | 17,321.46 | |
6/12/2020 | 303190005 | 5 | Highland Square | 37,920,838.57 | 37,873,432.34 | 3,441,122.90 | 02/06/2020 | 13,054.33 | 64,008.32 | |
5/12/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | 2,175,000.00 | 04/06/2020 | 8,518.75 | 8,518.75 | |
5/12/2020 | 303190005 | 5 | Highland Square | 37,972,720.14 | 37,920,838.57 | 3,441,122.90 | 02/06/2020 | 12,633.22 | 50,953.99 | |
4/10/2020 | 304101285 | 29 | Avalon Square Apartments | 8,987,700.78 | 8,964,464.91 | 2,246,925.20 | 04/06/2020 | - | - | |
4/10/2020 | 300571213 | 40 | Midtown Center | 8,700,000.00 | 8,700,000.00 | 2,175,000.00 | 04/06/2020 | - | - | |
4/10/2020 | 303190005 | 5 | Highland Square | 38,019,749.01 | 37,972,720.14 | 3,441,122.90 | 02/06/2020 | 13,054.33 | 38,320.77 | |
3/12/2020 | 303190005 | 5 | Highland Square | 38,075,935.49 | 38,019,749.01 | 3,441,122.90 | 02/06/2020 | 12,212.11 | 25,266.44 | |
2/12/2020 | 303190005 | 5 | Highland Square | 38,122,572.07 | 38,075,935.49 | 3,441,122.90 | 02/06/2020 | 13,054.33 | 13,054.33 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
LOAN MODIFICATION DETAIL |
July 11, 2025 |
Modification | Modification | |||
Loan ID | OMCR | Property Name | Date | Code (4) |
304101319 | 2 | 393-401 Fifth Avenue | 06/06/2025 | 1 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/11/2025 | 304101319 | 2 | 393-401 Fifth Avenue | 06/06/2025 | 1 |
06/12/2025 | 304101319 | 2 | 393-401 Fifth Avenue | 06/06/2025 | 1 |
01/13/2025 | 303190003 | 3 | Northeastern Hotel Portfolio | 8 | |
11/13/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 8 | |
10/11/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
09/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
08/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
07/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
06/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
05/10/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
04/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
03/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
02/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
01/12/2024 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
12/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
11/10/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
10/13/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
09/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
08/11/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
07/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
06/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
05/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
04/13/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
03/10/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
02/10/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
01/12/2023 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
12/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
11/14/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
10/13/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
09/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
08/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
07/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
06/10/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
05/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
04/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
03/11/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
02/11/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
01/12/2022 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
12/10/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
11/15/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
10/13/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
09/13/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
08/12/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
07/12/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
06/11/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
05/12/2021 | 303190003 | 3 | Northeastern Hotel Portfolio | 02/06/2021 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
SPECIALLY SERVICED LOAN DETAIL |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
300571211 | 53 | 7 | 3,500.00 | 6,985,229.29 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
300571237 | 50 | 11 | 3,500.00 | 6,941,530.65 | 7,012,136.99 | 52,500,000.00 | 04/03/2025 | 02/14/2025 | |
304101319 | 2 | 13 | 19,759.83 | 94,847,203.24 | 95,000,000.00 | 54,000,000.00 | 03/01/2025 | 04/30/2024 | |
Total | Count = 3 | 26,759.83 | 108,773,963.18 | 109,065,113.47 | 115,700,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
05/12/2022 | 300571208 | 45 | 8 | 3,500.00 | 7,284,435.54 | 7,284,435.54 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | 04/06/2022 | |
04/12/2022 | 300571208 | 45 | 9 | 3,500.00 | 7,298,015.27 | 7,298,015.27 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
03/11/2022 | 300571208 | 45 | 9 | 3,500.00 | 7,310,463.76 | 7,310,463.76 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
02/11/2022 | 300571208 | 45 | 9 | 3,500.00 | 7,326,076.67 | 7,338,397.67 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
01/12/2022 | 300571208 | 45 | 98 | (135,822.58 | ) | 7,338,397.67 | 7,350,662.69 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
12/10/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,350,662.69 | 7,363,951.20 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
11/15/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,363,951.20 | 7,363,951.20 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
10/13/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,376,100.13 | 7,389,276.79 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
09/13/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,389,276.79 | 7,401,310.66 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
08/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,401,310.66 | 7,413,289.86 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
07/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,413,289.86 | 7,426,302.99 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
06/11/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,426,302.99 | 7,438,168.64 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
05/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,438,168.64 | 7,451,072.37 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
04/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,451,072.37 | 7,462,825.49 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
03/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,462,825.49 | 7,477,812.91 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
02/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,477,812.91 | 7,489,444.55 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
01/12/2021 | 300571208 | 45 | 13 | 3,500.00 | 7,489,444.55 | 7,513,650.68 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
12/11/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,501,023.34 | 7,513,650.68 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
11/13/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,513,650.68 | 7,572,675.58 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
10/13/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,525,119.50 | 7,572,675.58 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
09/14/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,537,640.88 | 7,572,675.58 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
08/12/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,549,000.71 | 7,583,876.24 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
07/10/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,560,308.93 | 7,607,233.31 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
06/12/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,572,675.58 | 7,607,233.31 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
05/12/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,583,876.24 | 7,607,233.31 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
04/10/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,596,139.25 | 7,607,233.31 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
03/12/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,607,233.31 | 7,607,233.31 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
02/12/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,620,510.59 | 7,631,493.93 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
01/10/2020 | 300571208 | 45 | 13 | 3,500.00 | 7,631,493.93 | 7,642,427.37 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
12/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,642,427.37 | 7,654,432.92 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
11/13/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,654,432.92 | 7,654,432.92 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | ||
10/11/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,665,262.15 | 7,665,262.15 | 13,800,000.00 | 08/22/2014 | 07/12/2018 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
09/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,677,167.29 | 7,677,167.29 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
08/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,687,893.23 | 7,687,893.23 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
07/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,698,570.44 | 7,698,570.44 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
06/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,710,329.12 | 7,710,329.12 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
05/10/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,720,904.40 | 7,720,904.40 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
04/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,732,564.87 | 7,732,564.87 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
03/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,743,039.13 | 7,743,039.13 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
02/12/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,756,876.19 | 7,767,240.00 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
01/11/2019 | 300571208 | 45 | 13 | 3,500.00 | 7,767,240.00 | 7,777,556.73 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
12/12/2018 | 300571208 | 45 | 13 | 3,500.00 | 7,777,556.73 | 7,788,968.08 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
11/13/2018 | 300571208 | 45 | 13 | 3,500.00 | 7,788,968.08 | 7,810,502.33 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
10/15/2018 | 300571208 | 45 | 13 | 3,500.00 | 7,799,186.09 | 7,810,502.33 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
09/12/2018 | 300571208 | 45 | 13 | 3,500.00 | 7,810,502.33 | 7,810,502.33 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
08/10/2018 | 300571208 | 45 | 13 | 2,822.58 | 7,820,622.51 | 7,830,696.71 | 13,800,000.00 | 08/22/2014 | 07/12/2018 | |
07/11/2025 | 300571211 | 53 | 7 | 3,500.00 | 6,985,229.29 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
06/12/2025 | 300571211 | 53 | 7 | 3,500.00 | 6,985,229.29 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
05/12/2025 | 300571211 | 53 | 7 | 3,500.00 | 6,985,229.29 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
04/11/2025 | 300571211 | 53 | 2 | 3,500.00 | 6,985,229.29 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
03/12/2025 | 300571211 | 53 | 2 | 3,500.00 | 6,997,279.88 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
02/12/2025 | 300571211 | 53 | 2 | 3,500.00 | 7,011,834.90 | 7,052,976.48 | 9,200,000.00 | 01/23/2025 | 04/03/2023 | |
01/13/2025 | 300571211 | 53 | 2 | 3,500.00 | 7,023,785.52 | 7,052,976.48 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
12/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,035,691.24 | 7,052,976.48 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
11/13/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,048,406.56 | 7,064,798.09 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
10/11/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,060,219.76 | 7,094,116.96 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
09/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,070,650.71 | 7,094,116.96 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
08/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,082,405.92 | 7,106,645.38 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
07/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,094,116.96 | 7,106,645.38 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
06/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,106,645.38 | 7,118,265.34 | 9,400,000.00 | 04/10/2024 | 04/03/2023 | |
05/10/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,118,265.34 | 7,118,265.34 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | |
04/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,130,705.94 | 7,142,235.49 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | |
03/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,142,235.49 | 7,155,456.33 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | |
02/12/2024 | 300571211 | 53 | 2 | 3,500.00 | 7,155,456.33 | 7,166,892.88 | 11,150,000.00 | 10/29/2014 | 04/03/2023 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
01/12/2024 | 300571211 | 53 | 13 | 3,500.00 | 7,166,892.88 | 7,166,892.88 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
12/12/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,178,286.46 | 7,178,286.46 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
11/10/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,190,508.78 | 7,201,813.62 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
10/13/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,201,813.62 | 7,213,950.38 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
09/12/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,213,950.38 | 7,225,167.14 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
08/11/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,225,167.14 | 7,248,352.94 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
07/12/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,236,341.75 | 7,259,440.43 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
06/12/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,248,352.94 | 7,271,367.62 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
05/12/2023 | 300571211 | 53 | 13 | 3,500.00 | 7,259,440.43 | 7,282,368.63 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
04/13/2023 | 300571211 | 53 | 13 | 338.71 | 7,271,367.62 | 7,282,368.63 | 11,150,000.00 | 10/29/2014 | 04/03/2023 | ||
12/11/2020 | 300571213 | 40 | 11 | (31,009.19 | ) | - | - | 20,000,000.00 | 03/06/2020 | 02/12/2020 | |
11/13/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 20,000,000.00 | 03/06/2020 | 02/12/2020 | ||
10/13/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 20,000,000.00 | 03/06/2020 | 02/12/2020 | ||
09/14/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 20,000,000.00 | 03/06/2020 | 02/12/2020 | ||
08/12/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 20,000,000.00 | 03/06/2020 | 02/12/2020 | ||
07/10/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 13,300,000.00 | 09/11/2014 | 02/12/2020 | ||
06/12/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 13,300,000.00 | 09/11/2014 | 02/12/2020 | ||
05/12/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 13,300,000.00 | 09/11/2014 | 02/12/2020 | ||
04/10/2020 | 300571213 | 40 | 13 | 3,500.00 | 8,700,000.00 | 8,700,000.00 | 13,300,000.00 | 09/11/2014 | 02/12/2020 | ||
03/12/2020 | 300571213 | 40 | 13 | 2,775.86 | 8,700,000.00 | 8,700,000.00 | 13,300,000.00 | 09/11/2014 | 02/12/2020 | ||
10/13/2020 | 300571218 | 89 | 8 | - | 2,860,775.18 | 2,860,775.18 | - | 06/15/2020 | 09/24/2020 | ||
09/14/2020 | 300571218 | 89 | 9 | - | 2,871,731.20 | 2,882,207.74 | 5,800,000.00 | 10/27/2014 | 06/15/2020 | ||
08/12/2020 | 300571218 | 89 | 9 | 1,693.55 | 2,882,207.74 | 2,924,497.39 | 5,800,000.00 | 10/27/2014 | 06/15/2020 | ||
07/10/2020 | 300571218 | 89 | 13 | 2,450.00 | 2,892,635.79 | 2,934,729.71 | 5,800,000.00 | 10/27/2014 | 06/15/2020 | ||
07/11/2025 | 300571237 | 50 | 11 | 3,500.00 | 6,941,530.65 | 7,012,136.99 | 52,500,000.00 | 04/03/2025 | 02/14/2025 | ||
06/12/2025 | 300571237 | 50 | 11 | 3,500.00 | 6,955,758.58 | 7,025,170.82 | 52,500,000.00 | 04/03/2025 | 02/14/2025 | ||
05/12/2025 | 300571237 | 50 | 11 | 3,500.00 | 6,969,020.63 | 7,025,170.82 | 52,500,000.00 | 04/03/2025 | 02/14/2025 | ||
04/11/2025 | 300571237 | 50 | 11 | 3,500.00 | 6,983,140.86 | 7,025,170.82 | 95,700,000.00 | 10/17/2014 | 02/14/2025 | ||
03/12/2025 | 300571237 | 50 | 13 | 3,500.00 | 6,996,292.07 | 7,025,170.82 | 95,700,000.00 | 10/17/2014 | 02/14/2025 | ||
05/12/2022 | 303190003 | 3 | 8 | (118,450.15 | ) | 50,005,646.99 | 50,108,297.98 | 71,800,000.00 | 03/14/2022 | 06/01/2020 | 04/19/2022 |
04/12/2022 | 303190003 | 3 | 9 | 10,807.83 | 50,108,297.98 | 50,204,114.52 | 71,800,000.00 | 03/14/2022 | 06/01/2020 | ||
03/11/2022 | 303190003 | 3 | 9 | 9,784.23 | 50,204,114.52 | 50,318,910.16 | 69,100,000.00 | 06/11/2021 | 06/01/2020 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
02/11/2022 | 303190003 | 3 | 1 | 10,852.99 | 50,318,910.16 | 50,413,889.37 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
01/12/2022 | 303190003 | 3 | 1 | 10,873.36 | 50,413,889.37 | 50,413,889.37 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
12/10/2021 | 303190003 | 3 | 1 | 10,543.58 | 50,508,490.97 | 50,609,207.03 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
11/15/2021 | 303190003 | 3 | 1 | 10,915.24 | 50,609,207.03 | 50,703,032.10 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
10/13/2021 | 303190003 | 3 | 1 | 10,583.96 | 50,703,032.10 | 50,802,999.58 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
09/13/2021 | 303190003 | 3 | 1 | 10,956.79 | 50,802,999.58 | 50,896,054.18 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
08/12/2021 | 303190003 | 3 | 1 | (89,134.96 | ) | 50,896,054.18 | 50,988,738.83 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | |
07/12/2021 | 303190003 | 3 | 1 | 10,643.25 | 50,988,738.83 | 51,087,606.92 | 69,100,000.00 | 06/11/2021 | 06/01/2020 | ||
06/11/2021 | 303190003 | 3 | 1 | 11,017.82 | 51,087,606.92 | 51,179,530.01 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
05/12/2021 | 303190003 | 3 | 1 | 10,682.85 | 51,179,530.01 | 51,479,442.98 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
04/12/2021 | 303190003 | 3 | 1 | 11,058.57 | 51,277,663.94 | 51,479,442.98 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
03/12/2021 | 303190003 | 3 | 1 | 10,009.89 | 51,368,831.41 | 51,569,808.24 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
02/12/2021 | 303190003 | 3 | 1 | 11,101.83 | 51,479,442.98 | 51,659,814.23 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
01/12/2021 | 303190003 | 3 | 1 | 11,121.21 | 51,569,808.24 | 51,756,100.05 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
12/11/2020 | 303190003 | 3 | 1 | 10,782.52 | 51,659,814.23 | 51,845,365.40 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
11/13/2020 | 303190003 | 3 | 1 | 11,161.16 | 51,756,100.05 | 51,940,937.22 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
10/13/2020 | 303190003 | 3 | 13 | 10,821.03 | 51,845,365.40 | 52,029,467.71 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
09/14/2020 | 303190003 | 3 | 13 | 11,200.79 | 51,940,937.22 | 52,029,467.71 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
08/12/2020 | 303190003 | 3 | 13 | 11,219.77 | 52,029,467.71 | 52,299,622.46 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
07/10/2020 | 303190003 | 3 | 13 | 10,877.54 | 52,117,646.22 | 52,299,622.46 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
06/12/2020 | 303190003 | 3 | 13 | 1,815.96 | 52,212,170.32 | 52,299,622.46 | 90,250,000.00 | 09/18/2014 | 06/01/2020 | ||
05/12/2022 | 303190005 | 5 | 8 | (326,108.40 | ) | - | - | 21,100,000.00 | 10/27/2021 | 11/08/2018 | |
04/12/2022 | 303190005 | 5 | 7 | 7,916.48 | 36,721,523.88 | 38,075,935.50 | 21,100,000.00 | 10/27/2021 | 11/08/2018 | ||
03/11/2022 | 303190005 | 5 | 7 | 7,163.03 | 36,773,308.11 | 38,075,935.50 | 21,100,000.00 | 10/27/2021 | 11/08/2018 | ||
02/11/2022 | 303190005 | 5 | 7 | 7,941.55 | 36,838,444.90 | 38,075,935.50 | 21,100,000.00 | 10/27/2021 | 11/08/2018 | ||
01/12/2022 | 303190005 | 5 | 7 | 7,952.56 | 36,889,784.76 | 38,075,935.50 | 21,100,000.00 | 10/27/2021 | 11/08/2018 | ||
12/10/2021 | 303190005 | 5 | 7 | 7,707.59 | 36,940,929.49 | 38,075,935.50 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | ||
11/15/2021 | 303190005 | 5 | 7 | 7,975.43 | 36,996,415.66 | 38,075,935.50 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | ||
10/13/2021 | 303190005 | 5 | 7 | 7,729.64 | 37,047,155.12 | 38,122,572.08 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | ||
09/13/2021 | 303190005 | 5 | 7 | 7,998.13 | 37,102,250.54 | 38,122,572.08 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | ||
08/12/2021 | 303190005 | 5 | 7 | 8,008.92 | 37,152,587.76 | 38,122,572.08 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | ||
07/12/2021 | 303190005 | 5 | 7 | 7,761.93 | 37,202,733.67 | 38,122,572.08 | 22,000,000.00 | 03/24/2021 | 11/08/2018 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
06/11/2021 | 303190005 | 5 | 7 | 8,031.37 | 37,257,256.79 | 38,122,572.08 | 22,000,000.00 | 03/24/2021 | 11/08/2018 | |
05/12/2021 | 303190005 | 5 | 7 | 7,783.57 | 37,307,004.89 | 38,122,572.08 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
04/12/2021 | 303190005 | 5 | 7 | 8,053.65 | 37,361,144.45 | 38,122,572.08 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
03/12/2021 | 303190005 | 5 | 7 | 7,286.50 | 37,410,497.71 | 38,122,572.08 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
02/12/2021 | 303190005 | 5 | 7 | 8,077.73 | 37,473,446.32 | 38,122,572.08 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
01/12/2021 | 303190005 | 5 | 7 | 8,088.23 | 37,522,372.76 | 38,122,572.08 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
12/11/2020 | 303190005 | 5 | 7 | 7,838.39 | 37,571,113.24 | 38,220,000.00 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
11/13/2020 | 303190005 | 5 | 7 | 8,110.08 | 37,624,281.28 | 38,220,000.00 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
10/13/2020 | 303190005 | 5 | 7 | 7,859.46 | 37,672,634.44 | 38,220,000.00 | 30,200,000.00 | 06/19/2020 | 11/08/2018 | |
09/14/2020 | 303190005 | 5 | 7 | 8,131.77 | 37,725,429.03 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
08/12/2020 | 303190005 | 5 | 7 | 8,142.06 | 37,773,397.77 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
07/10/2020 | 303190005 | 5 | 7 | 7,890.30 | 37,821,184.19 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
06/12/2020 | 303190005 | 5 | 7 | 8,163.51 | 37,873,432.34 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
05/12/2020 | 303190005 | 5 | 7 | 7,910.98 | 37,920,838.57 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
04/10/2020 | 303190005 | 5 | 7 | 8,184.81 | 37,972,720.14 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
03/12/2020 | 303190005 | 5 | 7 | 7,668.07 | 38,019,749.01 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
02/12/2020 | 303190005 | 5 | 7 | 8,206.94 | 38,075,935.49 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
01/10/2020 | 303190005 | 5 | 7 | 8,216.94 | 38,122,572.07 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
12/12/2019 | 303190005 | 5 | 7 | 7,962.50 | 38,169,031.40 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
11/13/2019 | 303190005 | 5 | 2 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 39,000,000.00 | 07/25/2019 | 11/08/2018 | |
10/11/2019 | 303190005 | 5 | 2 | 7,962.50 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
09/12/2019 | 303190005 | 5 | 2 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
08/12/2019 | 303190005 | 5 | 2 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
07/12/2019 | 303190005 | 5 | 2 | 7,962.50 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
06/12/2019 | 303190005 | 5 | 2 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
05/10/2019 | 303190005 | 5 | 2 | 7,962.50 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
04/12/2019 | 303190005 | 5 | 13 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
03/12/2019 | 303190005 | 5 | 13 | 7,431.67 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
02/12/2019 | 303190005 | 5 | 13 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
01/11/2019 | 303190005 | 5 | 13 | 8,227.92 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
12/12/2018 | 303190005 | 5 | 13 | 7,431.67 | 38,220,000.00 | 38,220,000.00 | 51,000,000.00 | 10/13/2014 | 11/08/2018 | |
03/10/2023 | 303190007 | 7 | 8 | - | 26,953,530.64 | 26,953,530.64 | 45,000,000.00 | 10/14/2014 | 06/01/2020 | 06/29/2020 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
02/10/2023 | 303190007 | 7 | 9 | - | 27,021,652.71 | 27,021,652.71 | 45,000,000.00 | 10/14/2014 | 06/01/2020 | 06/29/2020 | |
07/10/2020 | 303190007 | 7 | 8 | 2,002.83 | 28,785,388.92 | 28,785,388.92 | 45,000,000.00 | 10/14/2014 | 06/01/2020 | 06/29/2020 | |
06/12/2020 | 303190007 | 7 | 13 | 1,003.21 | 28,840,718.53 | 28,892,462.42 | 45,000,000.00 | 10/14/2014 | 06/01/2020 | ||
09/12/2018 | 303190062 | 62 | 8 | (24,834.92 | ) | 5,762,945.05 | 5,762,945.05 | 7,775,000.00 | 07/17/2014 | 08/29/2018 | |
08/10/2018 | 303190062 | 62 | 1 | 1,243.63 | 5,769,918.70 | 5,776,864.18 | 7,775,000.00 | 07/17/2014 | 11/02/2016 | ||
07/12/2018 | 303190062 | 62 | 1 | 1,205.11 | 5,776,864.18 | 5,784,535.36 | 7,775,000.00 | 07/17/2014 | 11/02/2016 | ||
10/13/2017 | 303190062 | 62 | 13 | 1,218.75 | 5,842,585.77 | 5,842,585.77 | 7,775,000.00 | 07/17/2014 | 11/02/2016 | ||
01/12/2023 | 304101264 | 8 | 6 | (177,285.70 | ) | - | - | 21,400,000.00 | 03/15/2022 | 07/08/2020 | |
12/12/2022 | 304101264 | 8 | 13 | 5,896.32 | 28,250,655.83 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
11/14/2022 | 304101264 | 8 | 13 | 6,103.21 | 28,302,328.32 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
10/13/2022 | 304101264 | 8 | 13 | 5,917.02 | 28,350,392.63 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
09/12/2022 | 304101264 | 8 | 13 | 6,124.52 | 28,401,704.05 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
08/12/2022 | 304101264 | 8 | 13 | 6,134.75 | 28,449,396.65 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
07/12/2022 | 304101264 | 8 | 13 | 5,947.44 | 28,496,910.86 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
06/10/2022 | 304101264 | 8 | 13 | 6,155.83 | 28,547,691.86 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
05/12/2022 | 304101264 | 8 | 13 | 5,967.76 | 28,594,838.41 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
04/12/2022 | 304101264 | 8 | 13 | 6,176.76 | 28,645,264.89 | 29,263,738.52 | 21,400,000.00 | 03/15/2022 | 07/08/2020 | ||
03/11/2022 | 304101264 | 8 | 13 | 5,590.09 | 28,692,046.48 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
02/11/2022 | 304101264 | 8 | 13 | 6,199.02 | 28,749,059.50 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
01/12/2022 | 304101264 | 8 | 13 | 6,208.97 | 28,795,452.85 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
12/10/2021 | 304101264 | 8 | 13 | 6,019.00 | 28,841,672.67 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
11/15/2021 | 304101264 | 8 | 13 | 6,229.51 | 28,891,205.57 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
10/13/2021 | 304101264 | 8 | 13 | 6,038.80 | 28,937,067.24 | 29,263,738.52 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
09/13/2021 | 304101264 | 8 | 13 | 6,249.89 | 28,986,254.79 | 29,721,825.45 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
08/12/2021 | 304101264 | 8 | 13 | 6,259.65 | 29,031,760.94 | 29,721,825.45 | 20,300,000.00 | 07/08/2021 | 07/08/2020 | ||
07/12/2021 | 304101264 | 8 | 13 | 6,067.87 | 29,077,096.88 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
06/11/2021 | 304101264 | 8 | 13 | 6,279.82 | 29,125,777.50 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
05/12/2021 | 304101264 | 8 | 13 | 6,087.31 | 29,170,761.78 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
04/12/2021 | 304101264 | 8 | 13 | 6,299.83 | 29,219,103.32 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
03/12/2021 | 304101264 | 8 | 13 | 5,700.88 | 29,263,738.52 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
02/12/2021 | 304101264 | 8 | 13 | 6,321.22 | 29,318,819.43 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
01/12/2021 | 304101264 | 8 | 13 | 6,330.71 | 29,363,081.65 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 |
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | |||||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
12/11/2020 | 304101264 | 8 | 13 | 6,136.39 | 29,407,178.31 | 29,721,825.45 | 21,600,000.00 | 09/16/2020 | 07/08/2020 | ||
11/13/2020 | 304101264 | 8 | 13 | 6,350.35 | 29,454,663.98 | 29,721,825.45 | 47,000,000.00 | 07/28/2014 | 07/08/2020 | ||
10/13/2020 | 304101264 | 8 | 13 | 6,155.33 | 29,498,418.09 | 29,721,825.45 | 47,000,000.00 | 07/28/2014 | 07/08/2020 | ||
09/14/2020 | 304101264 | 8 | 13 | 6,369.85 | 29,545,573.45 | 29,721,825.45 | 47,000,000.00 | 07/28/2014 | 07/08/2020 | ||
08/12/2020 | 304101264 | 8 | 13 | 5,967.60 | 29,588,987.52 | 29,768,172.04 | 47,000,000.00 | 07/28/2014 | 07/08/2020 | ||
06/11/2021 | 304101282 | 68 | 7 | (68,833.33 | ) | - | - | 3,225,000.00 | 11/01/2020 | 09/16/2019 | |
05/12/2021 | 304101282 | 68 | 7 | 3,500.00 | 4,535,006.94 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
04/12/2021 | 304101282 | 68 | 7 | 3,500.00 | 4,543,661.46 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
03/12/2021 | 304101282 | 68 | 7 | 3,500.00 | 4,551,690.29 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
02/12/2021 | 304101282 | 68 | 7 | 3,500.00 | 4,561,466.13 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
01/12/2021 | 304101282 | 68 | 7 | 3,500.00 | 4,569,423.19 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
12/11/2020 | 304101282 | 68 | 7 | 3,500.00 | 4,577,348.17 | 4,633,705.72 | 3,225,000.00 | 11/01/2020 | 09/16/2019 | ||
11/13/2020 | 304101282 | 68 | 7 | 3,500.00 | 4,585,837.50 | 4,633,705.72 | 3,450,000.00 | 03/24/2020 | 09/16/2019 | ||
10/13/2020 | 304101282 | 68 | 7 | 3,500.00 | 4,593,696.32 | 4,633,705.72 | 3,450,000.00 | 03/24/2020 | 09/16/2019 | ||
09/14/2020 | 304101282 | 68 | 7 | 3,500.00 | 4,602,121.87 | 4,633,705.72 | 3,450,000.00 | 03/24/2020 | 09/16/2019 | ||
08/12/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,609,915.05 | 4,633,705.72 | 3,450,000.00 | 03/24/2020 | 09/16/2019 | ||
07/10/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,617,676.82 | 4,641,975.18 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
06/12/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,626,008.82 | 4,641,975.18 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
05/12/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,633,705.71 | 4,649,607.71 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
04/10/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,641,975.17 | 4,658,420.94 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
03/12/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,649,607.70 | 4,673,522.92 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
02/12/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,658,420.93 | 4,673,522.92 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
01/10/2020 | 304101282 | 68 | 2 | 3,500.00 | 4,665,987.17 | 4,681,637.04 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
12/12/2019 | 304101282 | 68 | 2 | 3,500.00 | 4,673,522.91 | 4,689,109.70 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
11/13/2019 | 304101282 | 68 | 2 | 3,500.00 | 4,681,637.03 | 4,689,109.70 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
10/11/2019 | 304101282 | 68 | 2 | 2,333.33 | 4,689,109.69 | 4,704,573.09 | 6,800,000.00 | 10/05/2014 | 09/16/2019 | ||
05/12/2020 | 304101285 | 29 | 8 | (6,275.86 | ) | - | - | 13,800,000.00 | 09/18/2014 | 02/12/2020 | |
04/10/2020 | 304101285 | 29 | 11 | 3,500.00 | 8,964,464.91 | 8,987,700.78 | 13,800,000.00 | 09/18/2014 | 02/12/2020 | ||
03/12/2020 | 304101285 | 29 | 11 | 2,775.86 | 8,987,700.78 | 9,012,957.91 | 13,800,000.00 | 09/18/2014 | 02/12/2020 | ||
07/11/2025 | 304101319 | 2 | 13 | 19,759.83 | 94,847,203.24 | 95,000,000.00 | 54,000,000.00 | 03/01/2025 | 04/30/2024 | ||
06/12/2025 | 304101319 | 2 | 13 | (244,756.96 | ) | 94,847,203.24 | 95,000,000.00 | 54,000,000.00 | 03/01/2025 | 04/30/2024 | |
05/12/2025 | 304101319 | 2 | 13 | 19,791.67 | 95,000,000.00 | 95,000,000.00 | 54,000,000.00 | 03/01/2025 | 04/30/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | ||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | |||||||||
HISTORICAL SPECIALLY SERVICED LOANS | ||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
04/11/2025 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
03/12/2025 | 304101319 | 2 | 13 | 18,472.22 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
02/12/2025 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
01/13/2025 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
12/12/2024 | 304101319 | 2 | 13 | 19,791.67 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
11/13/2024 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
10/11/2024 | 304101319 | 2 | 13 | 19,791.67 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
09/12/2024 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
08/12/2024 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
07/12/2024 | 304101319 | 2 | 13 | 19,791.67 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
06/12/2024 | 304101319 | 2 | 13 | 20,451.39 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
05/10/2024 | 304101319 | 2 | 13 | 3,958.33 | 95,000,000.00 | 95,000,000.00 | 165,000,000.00 | 11/01/2014 | 04/30/2024 | |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
303190095 | 95 | 07/05/2025 | 1 | 3,206.43 | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
7/11/2025 | 303190095 | 95 | 07/05/2025 | 1 | 3,206.43 | - | - | - | - |
6/12/2025 | 304101319 | 2 | 0 | 152,796.76 | - | - | - | - | |
6/12/2025 | 303190095 | 95 | 06/05/2025 | 1 | 3,206.43 | - | - | - | - |
5/12/2025 | 303190095 | 95 | 05/05/2025 | 1 | 3,206.43 | - | - | - | - |
4/11/2025 | 303190095 | 95 | 04/05/2025 | 1 | 3,201.43 | - | - | - | - |
4/11/2025 | 304101325 | 97 | 03/11/2025 | 5 | 1,436,168.44 | - | - | - | - |
3/12/2025 | 300571215 | 74 | 02/19/2025 | 5 | 3,567,226.95 | - | - | - | - |
3/12/2025 | 303190093 | 93 | 02/24/2025 | 2 | 2,269,021.36 | - | - | - | - |
3/12/2025 | 303190095 | 95 | 03/05/2025 | 1 | 3,201.42 | - | - | - | - |
2/12/2025 | 303190028 | 28 | 02/06/2025 | 5 | 8,965,016.46 | - | - | - | - |
2/12/2025 | 303190043 | 43 | 02/06/2025 | 5 | 7,683,189.05 | - | - | - | - |
2/12/2025 | 304101320 | 76 | 01/15/2025 | 5 | 3,430,242.12 | - | - | - | - |
2/12/2025 | 303190093 | 93 | 02/06/2025 | 1 | 7,103.88 | - | - | - | - |
2/12/2025 | 303190095 | 95 | 02/05/2025 | 1 | 3,326.42 | - | - | - | - |
1/13/2025 | 304101328 | 100 | 01/06/2025 | 5 | 1,025,917.82 | - | - | - | - |
1/13/2025 | 303190016 | 16 | 01/03/2025 | 5 | 14,392,544.77 | - | - | - | - |
1/13/2025 | 303190039 | 39 | 12/27/2024 | 5 | 7,583,613.28 | - | - | - | - |
1/13/2025 | 304101310 | 44 | 12/12/2024 | 5 | 7,134,903.10 | - | - | - | - |
1/13/2025 | 303190060 | 60 | 01/02/2025 | 2 | 4,825,803.27 | - | - | - | - |
1/13/2025 | 303190065 | 65 | 12/31/2024 | 5 | 4,365,846.04 | - | - | - | - |
1/13/2025 | 304101309 | 66 | 01/06/2025 | 5 | 4,696,585.39 | - | - | - | - |
1/13/2025 | 303190077 | 77 | 01/06/2025 | 5 | 3,852,104.74 | - | - | - | - |
1/13/2025 | 304101314 | 78 | 01/06/2025 | 5 | 3,285,601.95 | - | - | - | - |
1/13/2025 | 303190082 | 82 | 12/31/2024 | 5 | 2,932,306.21 | - | - | - | - |
1/13/2025 | 303190084 | 84 | 01/03/2025 | 5 | 3,368,454.48 | - | - | - | - |
1/13/2025 | 303190092 | 92 | 12/31/2024 | 5 | 2,450,230.16 | - | - | - | - |
1/13/2025 | 304101324 | 96 | 01/06/2025 | 5 | 1,795,173.58 | - | - | - | - |
1/13/2025 | 304101326 | 98 | 01/06/2025 | 5 | 1,527,637.33 | - | - | - | - |
12/12/2024 | 300571205 | 17 | 12/06/2024 | 5 | 16,091,139.94 | - | - | - | - |
12/12/2024 | 303190018 | 18 | 11/25/2024 | 2 | 13,648,039.09 | - | - | - | - |
12/12/2024 | 303190023 | 23 | 11/19/2024 | 2 | 13,000,000.00 | - | - | - | - |
12/12/2024 | 625100132 | 30 | 12/05/2024 | 5 | 8,339,445.43 | - | - | - | - |
12/12/2024 | 303190035 | 35 | 11/14/2024 | 5 | 9,327,500.00 | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
12/12/2024 | 303190037 | 37 | 11/13/2024 | 5 | 7,231,950.23 | - | - | - | - |
12/12/2024 | 625100131 | 42 | 12/03/2024 | 5 | 7,788,744.97 | - | - | - | - |
12/12/2024 | 304101292 | 49 | 12/06/2024 | 2 | 6,571,658.32 | - | - | - | - |
12/12/2024 | 304101291 | 54 | 12/06/2024 | 5 | 6,084,454.43 | - | - | - | - |
12/12/2024 | 625100130 | 81 | 12/03/2024 | 5 | 3,494,141.00 | - | - | - | - |
12/12/2024 | 303190091 | 91 | 12/02/2024 | 2 | 2,535,319.52 | - | - | - | - |
11/13/2024 | 625100123 | 33 | 10/11/2024 | 5 | 8,702,247.37 | - | - | - | - |
11/13/2024 | 303190036 | 36 | 11/06/2024 | 5 | 7,419,052.12 | - | - | - | - |
11/13/2024 | 303190038 | 38 | 11/06/2024 | 5 | 7,562,258.62 | - | - | - | - |
11/13/2024 | 304102263 | 4 | 10/17/2024 | 5 | 50,000,000.00 | - | - | - | - |
11/13/2024 | 625100126 | 51 | 11/05/2024 | 5 | 6,404,799.66 | - | - | - | - |
11/13/2024 | 303190006 | 6 | 11/04/2024 | 2 | 25,852,747.75 | - | - | - | - |
11/13/2024 | 625100117 | 61 | 11/05/2024 | 5 | 5,399,576.14 | - | - | - | - |
11/13/2024 | 303190062 | 62 | 11/06/2024 | 5 | 5,125,636.43 | - | - | - | - |
11/13/2024 | 303190007 | 7 | 11/04/2024 | 2 | 25,706,413.50 | - | - | - | - |
11/13/2024 | 625100127 | 72 | 11/06/2024 | 5 | 3,650,723.11 | - | - | - | - |
11/13/2024 | 304101283 | 79 | 11/06/2024 | 5 | 3,285,650.69 | - | - | - | - |
11/13/2024 | 303190080 | 80 | 10/11/2024 | 5 | 3,268,793.78 | - | - | - | - |
11/13/2024 | 625100119 | 83 | 10/24/2024 | 5 | 3,336,153.02 | - | - | - | - |
11/13/2024 | 303190086 | 86 | 11/06/2024 | 5 | 3,074,416.70 | - | - | - | - |
11/13/2024 | 304101274 | 9 | 11/06/2024 | 5 | 29,000,000.00 | - | - | - | - |
11/13/2024 | 304101327 | 99 | 11/04/2024 | 2 | 1,469,745.27 | - | - | - | - |
10/11/2024 | 303190003 | 3 | 10/04/2024 | 2 | 46,942,545.90 | - | - | - | - |
10/11/2024 | 300571217 | 48 | 10/07/2024 | 5 | 6,669,994.90 | - | - | - | - |
10/11/2024 | 304101312 | 63 | 10/04/2024 | 2 | 4,908,413.63 | - | - | - | - |
10/11/2024 | 303190075 | 75 | 10/01/2024 | 2 | 3,493,494.65 | - | - | - | - |
10/11/2024 | 300571218 | 89 | 10/07/2024 | 5 | 2,281,638.35 | - | - | - | - |
9/12/2024 | 303190001 | 1 | 09/06/2024 | 5 | 90,743,439.54 | - | - | - | - |
9/12/2024 | 303190010 | 10 | 09/05/2024 | 5 | 24,496,669.31 | - | - | - | - |
9/12/2024 | 300571199 | 12 | 09/06/2024 | 5 | 21,729,667.19 | - | - | - | - |
9/12/2024 | 300571200 | 14 | 09/06/2024 | 5 | 17,748,471.77 | - | - | - | - |
9/12/2024 | 303190021 | 21 | 09/06/2024 | 2 | 11,953,027.59 | - | - | - | - |
9/12/2024 | 303190022 | 22 | 09/06/2024 | 5 | 14,000,000.00 | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
9/12/2024 | 300571203 | 24 | 09/06/2024 | 5 | 9,875,442.30 | - | - | - | - |
9/12/2024 | 303190025 | 25 | 09/06/2024 | 5 | 8,899,208.64 | - | - | - | - |
9/12/2024 | 303190032 | 32 | 09/05/2024 | 5 | 10,000,000.00 | - | - | - | - |
9/12/2024 | 300571208 | 45 | 09/06/2024 | 5 | 6,894,386.79 | - | - | - | - |
9/12/2024 | 625100122 | 52 | 09/05/2024 | 2 | 6,343,629.07 | - | - | - | - |
9/12/2024 | 625100115 | 59 | 09/05/2024 | 5 | 5,273,720.84 | - | - | - | - |
9/12/2024 | 304101275 | 64 | 09/06/2024 | 2 | 4,480,488.07 | - | - | - | - |
9/12/2024 | 300571239 | 67 | 09/06/2024 | 5 | 4,634,184.32 | - | - | - | - |
9/12/2024 | 625100111 | 70 | 09/05/2024 | 5 | 2,678,944.48 | - | - | - | - |
9/12/2024 | 625100112 | 71 | 09/05/2024 | 5 | 915,306.89 | - | - | - | - |
9/12/2024 | 300571198 | 73 | 09/06/2024 | 5 | 3,884,766.73 | - | - | - | - |
9/12/2024 | 303190085 | 85 | 09/06/2024 | 5 | 3,786,000.00 | - | - | - | - |
9/12/2024 | 303190087 | 87 | 09/05/2024 | 5 | 3,084,976.15 | - | - | - | - |
9/12/2024 | 303190088 | 88 | 09/06/2024 | 5 | 3,705,000.00 | - | - | - | - |
9/12/2024 | 303190090 | 90 | 09/06/2024 | 5 | 3,250,000.00 | - | - | - | - |
9/12/2024 | 625100109 | 94 | 09/05/2024 | 5 | 2,267,290.62 | - | - | - | - |
8/12/2024 | 303190011 | 11 | 08/06/2024 | 2 | 20,068,573.29 | - | - | - | - |
8/12/2024 | 303190019 | 19 | 08/06/2024 | 5 | 13,805,280.53 | - | - | - | - |
8/12/2024 | 625100105 | 26 | 08/05/2024 | 5 | 9,390,604.39 | - | - | - | - |
8/12/2024 | 303190031 | 31 | 08/05/2024 | 5 | 8,586,308.72 | - | - | - | - |
8/12/2024 | 300571197 | 34 | 08/06/2024 | 5 | 8,089,704.45 | - | - | - | - |
8/12/2024 | 300571202 | 46 | 08/06/2024 | 5 | 6,753,123.87 | - | - | - | - |
8/12/2024 | 625100106 | 47 | 08/05/2024 | 5 | 7,498,711.57 | - | - | - | - |
8/12/2024 | 625100107 | 56 | 08/05/2024 | 5 | 5,636,775.79 | - | - | - | - |
8/12/2024 | 303190058 | 58 | 08/06/2024 | 5 | 5,409,186.31 | - | - | - | - |
8/12/2024 | 625100128 | 69 | 08/05/2024 | 5 | 4,093,406.53 | - | - | - | - |
7/12/2024 | 625100103 | 57 | 06/27/2024 | 5 | 5,476,435.29 | - | - | - | - |
1/12/2023 | 304101264 | 8 | 12/21/2022 | 3 | 21,361,315.94 | - | - | - | - |
8/12/2022 | 304101250 | 20 | 07/28/2022 | 9 | 14,814,443.86 | - | - | - | 501,610.53 |
5/12/2022 | 303190005 | 5 | 04/20/2022 | 3 | 22,218,197.70 | - | - | - | - |
12/10/2021 | 304101308 | 15 | 11/18/2021 | 5 | 17,250,000.00 | - | - | - | - |
6/11/2021 | 304101282 | 68 | 05/19/2021 | 9 | 4,526,910.59 | - | - | - | 31,947.23 |
3/12/2021 | 300571216 | 27 | 02/11/2021 | 9 | 10,180,176.56 | - | - | - | 1,459,339.05 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
12/11/2020 | 300571213 | 40 | 12/04/2020 | 3 | 8,700,000.00 | - | - | - | - |
5/12/2020 | 304101285 | 29 | 04/09/2020 | 3 | 8,940,093.76 | - | - | - | - |
1/10/2020 | 303190013 | 13 | 01/06/2020 | 5 | 20,242,269.50 | - | - | - | - |
9/12/2019 | 303190041 | 41 | 08/30/2019 | 2 | 8,307,508.12 | - | - | - | - |
3/12/2018 | 303190055 | 55 | 02/28/2018 | 9 | 6,391,808.98 | - | - | - | 605,398.17 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | Cumulative Cumulative | |||||
Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | |||||
12/12/2024 | 304101282 | 68 | - | - | - | 5,226,085.74 | 659,131.57 | 4,566,954.17 | (455.00 | ) | - | - | (455.00 | ) | |
11/10/2023 | 300571213 | 40 | - | - | - | 9,732,703.28 | 571,818.46 | 9,160,884.82 | 196.07 | - | - | 196.07 | |||
10/13/2023 | 304101282 | 68 | - | - | - | 5,226,085.74 | 659,131.57 | 4,566,954.17 | (1,000.00 | ) | - | - | (1,000.00 | ) | |
09/12/2023 | 304101282 | 68 | - | - | - | 5,226,085.74 | 659,131.57 | 4,566,954.17 | (3,472.86 | ) | - | - | (3,472.86 | ) | |
05/12/2023 | 303190005 | 5 | - | - | - | - | - | - | (190,422.30 | ) | - | - | (190,422.30 | ) | |
05/12/2023 | 304101264 | 8 | - | - | - | - | - | - | (108,888.63 | ) | - | - | (108,888.63 | ) | |
04/13/2023 | 300571213 | 40 | - | - | - | - | - | - | 5,235.34 | - | - | 5,235.34 | |||
04/13/2023 | 304101282 | 68 | - | - | - | - | - | - | (146,701.46 | ) | - | - | (146,701.46 | ) | |
01/12/2023 | 304101264 | 8 | 28,250,655.83 | 21,400,000.00 | - | 24,598,739.11 | 3,188,984.41 | 21,409,754.70 | 6,840,901.13 | - | - | 6,840,901.13 | |||
10/13/2022 | 300571213 | 40 | - | - | - | 9,732,703.28 | 571,818.46 | 9,160,884.82 | 270.44 | - | - | 270.44 | |||
05/12/2022 | 303190005 | 5 | 36,721,523.88 | 21,100,000.00 | - | 27,512,164.78 | 5,237,465.99 | 22,274,698.79 | 14,446,825.09 | - | - | 14,446,825.09 | |||
02/11/2022 | 300571213 | 40 | - | - | - | 9,732,703.28 | 571,818.46 | 9,160,884.82 | 605.38 | - | - | 605.38 | |||
06/11/2021 | 304101282 | 68 | 4,535,006.94 | 3,225,000.00 | - | 5,226,085.74 | 659,131.57 | 4,566,954.17 | - | - | - | - | |||
12/11/2020 | 300571213 | 40 | 8,700,000.00 | 20,000,000.00 | - | 9,732,703.28 | 571,818.46 | 9,160,884.82 | - | - | - | - | |||
05/12/2020 | 304101285 | 29 | 8,964,464.91 | 13,800,000.00 | - | 9,155,242.34 | 187,127.66 | 8,968,114.68 | - | - | - | - | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 41 of 42 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015-GC27 | |||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC27 | July 11, 2025 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 42 of 42 | © Copyright 2025 Citigroup |