Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STATEMENT TO NOTEHOLDERS |
July 11, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Deutsche Bank Trust Company Americas | |
Special Servicer: | Midland Loan Services | |
Operating Advisor: | Park Bridge Lender Services LLC | |
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
danny1.lee@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Other Information | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Mortgage Loan Detail | 14 |
7 | . | NOI Detail | 15 |
8 | . | Delinquency Loan Detail | 16 |
9 | . | Collateral Performance Delinquency and Loan Status Detail | 17 |
10 | . | Appraisal Reduction Detail | 18 |
11 | . | Historical Appraisal Reduction Detail | 19 |
12 | . | Loan Modification Detail | 21 |
13 | . | Historical Loan Modification Detail | 22 |
14 | . | Specially Serviced Loan Detail | 23 |
15 | . | Historical Specially Serviced Loan Detail | 24 |
16 | . | Unscheduled Principal Detail | 27 |
17 | . | Historical Unscheduled Principal Detail | 28 |
18 | . | Liquidated Loan Detail | 31 |
19 | . | Historical Liquidated Loan Detail | 32 |
20 | . | CREFC Investor Reporting Package Legends | 33 |
21 | . | Notes | 34 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DISTRIBUTION SUMMARY |
July 11, 2025 |
Accretion | |||||||||||||
& | |||||||||||||
Non-Cash | |||||||||||||
Accrual | Other | Balance | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | ||
Class A-1 | 30,646,000.00 | - | 1.485000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-2 | 9,763,000.00 | - | 3.259000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-3 | 235,000,000.00 | - | 3.372000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-4 | 248,803,000.00 | - | 3.635000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-AB | 65,202,000.00 | - | 3.371000 | % | 30/360 | - | - | - | - | - | - | - | |
Class A-S | 45,259,000.00 | - | 4.017000 | % | 30/360 | - | - | - | - | - | - | - | |
Class B | 52,626,000.00 | 19,893,240.10 | 4.251613 | % | 30/360 | 70,481.96 | - | 70,094.02 | 140,575.98 | - | - | 19,823,146.08 | |
Class C | 39,996,000.00 | 39,996,000.00 | 4.251613 | % | 30/360 | 101,566.07 | - | - | 101,566.07 | - | - | 39,996,000.00 | |
Class D | 49,469,000.00 | 49,469,000.00 | 3.548000 | % | 30/360 | - | - | - | - | - | - | 49,469,000.00 | |
Class E | 16,840,000.00 | 16,840,000.00 | 3.298000 | % | 30/360 | - | - | - | - | - | - | 16,840,000.00 | |
Class F | 17,893,000.00 | 17,893,000.00 | 3.298000 | % | 30/360 | - | - | - | - | - | - | 17,893,000.00 | |
Class G | 30,524,109.00 | 28,597,444.87 | 3.298000 | % | 30/360 | - | - | - | - | - | - | 28,597,444.87 | |
Class R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Total | 842,021,109.00 | 172,688,684.97 | 172,048.03 | - | 70,094.02 | 242,142.05 | - | - | 172,618,590.95 | ||||
Notional | |||||||||||||
Class X-A | 634,673,000.00 | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
Class X-B | 52,626,000.00 | 19,893,240.10 | 0.000000 | % | 30/360 | - | - | - | - | - | (70,094.02 | ) | 19,823,146.08 |
Class X-D | 49,469,000.00 | 49,469,000.00 | 0.703613 | % | 30/360 | 29,005.85 | - | - | 29,005.85 | - | - | 49,469,000.00 | |
Class X-E | 16,840,000.00 | 16,840,000.00 | 0.953613 | % | 30/360 | 13,382.37 | - | - | 13,382.37 | - | - | 16,840,000.00 | |
Class X-F | 17,893,000.00 | 17,893,000.00 | 0.953613 | % | 30/360 | 14,219.16 | - | - | 14,219.16 | - | - | 17,893,000.00 | |
Class X-G | 30,524,109.00 | 28,597,444.87 | 0.953613 | % | 30/360 | 22,725.74 | - | - | 22,725.74 | - | - | 28,597,444.87 | |
Total | 802,025,109.00 | 132,692,684.97 | 79,333.12 | - | - | 79,333.12 | - | (70,094.02 | ) | 132,622,590.95 | |||
Grand Total | 1,644,046,218.00 | 305,381,369.94 | 251,381.15 | - | 70,094.02 | 321,475.17 | - | (70,094.02 | ) | 305,241,181.90 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DISTRIBUTION SUMMARY - FACTORS |
July 11, 2025 |
Accretion | ||||||||||
& | ||||||||||
Non-Cash | ||||||||||
Other | Balance | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | |
Class A-1 | 17322 | YAA8 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-2 | 17322 | YAB6 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-3 | 17322 | YAC4 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-4 | 17322 | YAD2 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-AB | 17322 | YAE0 | 06/30/2025 | - | - | - | - | - | - | - |
Class A-S | 17322 | YAF7 | 06/30/2025 | - | - | - | - | - | - | - |
Class X-A | 17322 | YAJ9 | 06/30/2025 | - | - | - | - | - | - | - |
Class B | 17322 | YAG5 | 06/30/2025 | 1.33929921 | - | 1.33192756 | 2.67122677 | - | - | 376.67970357 |
Class X-B | 17322 | YAK6 | 06/30/2025 | - | - | - | - | - | - | 376.67970357 |
Class C | 17322 | YAH3 | 06/30/2025 | 2.53940569 | - | - | 2.53940569 | - | - | 1,000.00000000 |
Class D | 17322 | YAM2 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 |
Class X-D | 17322 | YAV2 | 06/30/2025 | 0.58634397 | - | - | 0.58634397 | - | - | 1,000.00000000 |
Class E | 17322 | YAP5 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 |
Class X-E | 17322 | YAX8 | 06/30/2025 | 0.79467755 | - | - | 0.79467755 | - | - | 1,000.00000000 |
Class F | 17322 | YAR1 | 06/30/2025 | - | - | - | - | - | - | 1,000.00000000 |
Class X-F | 17322 | YAZ3 | 06/30/2025 | 0.79467725 | - | - | 0.79467725 | - | - | 1,000.00000000 |
Class G | 17322 | YAT7 | 06/30/2025 | - | - | - | - | - | - | 936.88057758 |
Class X-G | 17322 | YBB5 | 06/30/2025 | 0.74451772 | - | - | 0.74451772 | - | - | 936.88057758 |
Class R | 17322 | YBD1 | 06/30/2025 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
July 11, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||||
Cap | ||||||||||||||||
Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | |||||
Class A-1 | 1.48500 | % | 1.48500 | % | 1.48500 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-2 | 3.25900 | % | 3.25900 | % | 3.25900 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-3 | 3.37200 | % | 3.37200 | % | 3.37200 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-4 | 3.63500 | % | 3.63500 | % | 3.63500 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-AB | 3.37100 | % | 3.37100 | % | 3.37100 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class A-S | 4.01700 | % | 4.01700 | % | 4.01700 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class B | 4.25161 | % | 4.25161 | % | 4.25161 | % | 06/01-06/30 | 70,481.96 | - | - | - | - | 70,481.96 | - | - | 70,481.96 |
Class C | 4.25161 | % | 4.25161 | % | 4.25161 | % | 06/01-06/30 | 141,706.26 | - | - | 40,140.19 | - | 101,566.07 | - | - | 101,566.07 |
Class D | 3.54800 | % | 3.54800 | % | 3.54800 | % | 06/01-06/30 | 146,263.34 | - | - | 147,251.37 | - | - | - | - | - |
Class E | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 46,281.93 | - | - | 46,676.70 | - | - | - | - | - |
Class F | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 49,175.93 | - | - | 50,405.75 | - | - | - | - | - |
Class G | 3.29800 | % | 3.29800 | % | 3.29800 | % | 06/01-06/30 | 78,595.31 | - | - | 82,936.63 | - | - | - | - | - |
Class R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Total | 532,504.73 | - | - | 367,410.64 | - | 172,048.03 | - | - | 172,048.03 | |||||||
Notional | ||||||||||||||||
Class X-A | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class X-B | 0.00000 | % | 0.00000 | % | 0.00000 | % | 06/01-06/30 | - | - | - | - | - | - | - | - | - |
Class X-D | 0.70361 | % | 0.70361 | % | 0.70361 | % | 06/01-06/30 | 29,005.85 | - | - | - | - | 29,005.85 | - | - | 29,005.85 |
Class X-E | 0.95361 | % | 0.95361 | % | 0.95361 | % | 06/01-06/30 | 13,382.37 | - | - | - | - | 13,382.37 | - | - | 13,382.37 |
Class X-F | 0.95361 | % | 0.95361 | % | 0.95361 | % | 06/01-06/30 | 14,219.16 | - | - | - | - | 14,219.16 | - | - | 14,219.16 |
Class X-G | 0.95361 | % | 0.95361 | % | 0.95361 | % | 06/01-06/30 | 22,725.74 | - | - | - | - | 22,725.74 | - | - | 22,725.74 |
Total | 79,333.12 | - | - | - | - | 79,333.12 | - | - | 79,333.12 | |||||||
Grand Total | 611,837.85 | - | - | 367,410.64 | - | 251,381.15 | - | - | 251,381.15 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
July 11, 2025 |
Cap Carryover / | |||||||||||||
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class C | - | - | - | - | - | 40,140.19 | - | 40,140.19 | - | - | - | - | - |
Class D | - | - | - | 334,171.08 | 988.03 | 146,263.34 | - | 481,422.45 | - | - | - | - | - |
Class E | - | - | - | 143,641.09 | 394.77 | 46,281.93 | - | 190,317.79 | - | - | - | - | - |
Class F | - | - | - | 447,480.16 | 1,229.82 | 49,175.93 | - | 497,885.91 | - | - | - | - | - |
Class G | - | - | - | 1,579,619.55 | 4,341.32 | 78,595.31 | - | 1,662,556.18 | - | - | - | - | - |
Class R | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 2,504,911.88 | 6,953.94 | 360,456.70 | - | 2,872,322.52 | - | - | - | - | - |
Notional | |||||||||||||
Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Class X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 2,504,911.88 | 6,953.94 | 360,456.70 | - | 2,872,322.52 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
July 11, 2025 |
Accretion | |||||||||||||||
& | |||||||||||||||
Non-Cash | |||||||||||||||
Balance | Cumulative | ||||||||||||||
Prior | Principal | Accreted | Realized Loss | Increase/ | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
Class | Balance | Distributed | Principal | /(Recovery) | (Decrease) | Balance | Loss | Original | Current | Original | Current | ||||
Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-3 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-4 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-AB | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class A-S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class B | 19,893,240.10 | 70,094.02 | - | - | - | 19,823,146.08 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class C | 39,996,000.00 | - | - | - | - | 39,996,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class D | 49,469,000.00 | - | - | - | - | 49,469,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class E | 16,840,000.00 | - | - | - | - | 16,840,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class F | 17,893,000.00 | - | - | - | - | 17,893,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class G | 28,597,444.87 | - | - | - | - | 28,597,444.87 | 1,926,664.13 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Class R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Total | 172,688,684.97 | 70,094.02 | - | - | - | 172,618,590.95 | 1,926,664.13 | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
RECONCILIATION DETAIL |
July 11, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 505,776.43 | Servicing Fee | 1,207.19 | |||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 546.85 | |||
Interest Adjustments | 11.54 | Operating Advisor Fee | 222.18 | |||
ASER Amount | (214,516.57 | ) | CREFC? Intellectual Property Royalty License Fee | 71.95 | ||
Realized Loss in Excess of Principal Balance | - | |||||
Total Scheduled Fees | 2,048.17 | |||||
Total Interest Funds Available | 291,271.40 | Additional Fees, Expenses, etc. | ||||
Principal Funds Available | Additional Servicing Fee | - | ||||
Scheduled Principal | 70,475.19 | Special Servicing Fee | 37,842.08 | |||
Unscheduled Principal Collections | (381.17 | ) | Work-out Fee | - | ||
Net Liquidation Proceeds | - | Liquidation Fee | - | |||
Repurchased Principal | - | Trust Fund Expenses | - | |||
Substitution Principal | - | Trust Advisor Expenses | - | |||
Other Principal | - | Reimbursement of Interest on Advances to the Servicer | - | |||
Borrower Reimbursable Trust Fund Expenses | - | |||||
Total Principal Funds Available | 70,094.02 | |||||
Reimbursement of Nonrecoverable Advances to the Servicer | - | |||||
Other Funds Available | ||||||
Other Expenses | - | |||||
Yield Maintenance Charges | - | |||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 37,842.08 | ||||
Account | - | |||||
Distributions | ||||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||
Interest Distribution | 251,381.15 | |||||
Total Other Funds Available | - | Principal Distribution | 70,094.02 | |||
Yield Maintenance Charge Distribution | - | |||||
Total Distributions | 321,475.17 | |||||
Total Funds Available | 361,365.42 | |||||
Total Funds Allocated | 361,365.42 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
OTHER INFORMATION |
Interest Reserve Account Information |
July 11, 2025 |
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 20.500506 | % |
Controlling Class Information | ||
Controlling Class is Class F. | ||
Control Termination Event is in Effect. | ||
Identification of the current Controlling Class Representative has not been provided. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class PEZ Beginning Balance | 59,889,240.10 | |
Class PEZ Ending Balance | 59,819,146.08 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STRATIFICATION DETAIL |
July 11, 2025 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 3 | 62,618,590.95 | 36.28 | 4.6490 | 0 | 0.442314 |
1.251 to 1.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1.501 to 1.750 | 1 | 110,000,000.00 | 63.72 | 4.0500 | 0 | 1.609100 |
1.751 to 2.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.001 to 2.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.251 to 2.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.501 to 2.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STRATIFICATION DETAIL |
July 11, 2025 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
10,000,001 to 15,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
15,000,001 to 20,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25,000,001 to 30,000,000 | 2 | 54,792,057.57 | 31.74 | 4.6292 | 0 | 0.567130 |
30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 1 | 7,826,533.38 | 4.53 | 4.7880 | 0 | -0.431500 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 1 | 110,000,000.00 | 63.72 | 4.0500 | 0 | 1.609100 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STRATIFICATION DETAIL |
July 11, 2025 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.01 to 4.25 | 1 | 110,000,000.00 | 63.72 | 4.0500 | 0 | 1.609100 |
4.26 to 4.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.51 to 4.75 | 2 | 54,792,057.57 | 31.74 | 4.6292 | 0 | 0.567130 |
4.76 to 5.00 | 1 | 7,826,533.38 | 4.53 | 4.7880 | 0 | -0.431500 |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mixed Use | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Multifamily | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Office | 2 | 117,826,533.38 | 68.26 | 4.0990 | 0 | 1.473555 |
Other | 2 | 54,792,057.57 | 31.74 | 4.6292 | 0 | 0.567130 |
Retail | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Self Storage | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STRATIFICATION DETAIL |
July 11, 2025 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
STRATIFICATION DETAIL |
July 11, 2025 |
State | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Arizona | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
California | 1 | 110,000,000.00 | 63.72 | 4.0500 | 0 | 1.609100 |
Colorado | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Delaware | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Georgia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Hawaii | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Illinois | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Kentucky | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Louisiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Michigan | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mississippi | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Missouri | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
N/A | 2 | 54,792,057.57 | 31.74 | 4.6292 | 0 | 0.567130 |
Nevada | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
New York | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
North Carolina | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
North Dakota | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Ohio | 1 | 7,826,533.38 | 4.53 | 4.7880 | 0 | -0.431500 |
Oregon | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Pennsylvania | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Texas | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Virginia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Wisconsin | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 4 | 172,618,590.95 | 100.00 | 4.2673 | 0 | 1.185840 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
MORTGAGE LOAN DETAIL |
July 11, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout | Mod | ||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy | Code | |||||||||
Loan ID | OMCR | (1 | ) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
304101222 | 1 | OF | Los Angeles | CA | 02/01/2025 | 4.05000 | % | 371,250.00 | - | 110,000,000.00 | 110,000,000.00 | 09/01/2024 | 5 | 13 | 0 | ||||
302731012 | 12 | N/A | 05/01/2023 | 4.67200 | % | - | - | 27,827,434.58 | 27,827,434.58 | 07/01/2024 | 5 | 2 | 0 | ||||||
302731013 | 13 | N/A | 07/06/2024 | 4.58500 | % | 103,218.09 | 49,925.23 | 27,014,548.22 | 26,964,622.99 | 08/06/2024 | 5 | 0 | 8 | ||||||
623100143 | 25 | OF | Maumee | OH | 05/06/2025 | 4.78800 | % | 31,308.34 | 20,168.79 | 7,846,702.17 | 7,826,533.38 | 09/01/2024 | 5 | 6 | 0 | ||||
Total | Count = 4 | 505,776.43 | 70,094.02 | 172,688,684.97 | 172,618,590.95 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
NOI DETAIL |
July 11, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
304101222 | 1 | OF | Los Angeles | CA | 110,000,000.00 | 36,700,416.00 | 7,304,740.46 | 01/01/2025 | 03/31/2025 | |
302731012 | 12 | N/A | 27,827,434.58 | 1,229,582.58 | 670,750.00 | Not Available | Not Available | |||
302731013 | 13 | N/A | 26,964,622.99 | 11,928,358.00 | 6,898,140.00 | Not Available | Not Available | |||
623100143 | 25 | OF | Maumee | OH | 7,826,533.38 | 155,941.00 | 198.00 | Not Available | Not Available | |
Total | Count = 4 | 172,618,590.95 | 50,014,297.58 | 14,873,828.46 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
DELINQUENCY LOAN DETAIL |
July 11, 2025 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout Most Recent | |||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
304101222 | 1 | 110,000,000.00 | 02/01/2025 | 183,581.54 | 1,657,581.30 | 20,147.53 | - | 5 | 13 | 07/01/2024 | |||||
302731012 | 12 | 28,545,181.70 | 05/01/2023 | - | - | 179,986.32 | 0.60 | 5 | 2 | 03/01/2022 | |||||
302731013 | 13 | 27,538,695.23 | 07/06/2024 | 126,676.38 | 1,668,127.60 | 51,848.15 | - | 5 | 0 | 09/25/2024 | |||||
623100143 | 25 | 7,865,748.82 | 05/06/2025 | 51,477.13 | 102,821.14 | 10,080.52 | 255,786.53 | 5 | 6 | 07/05/2024 | 02/04/2025 | ||||
Total | Count = 4 | 173,949,625.75 | 361,735.05 | 3,428,530.04 | 262,062.52 | 255,787.13 | |||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
July 11, 2025 |
| |||||||||||||||||||||||||||||
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
1 | 7,865,749 | 0 | 0 | 0 | 0 | 2 | 137,538,695 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
07/11/2025 | |||||||||||||||||||||||||||||
25.0 | % | 4.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 50.0 | % | 79.1 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
1 | 7,885,762 | 0 | 0 | 1 | 110,000,000 | 1 | 27,538,695 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
06/12/2025 | |||||||||||||||||||||||||||||
25.0 | % | 4.5 | % | 0.0 | % | 0.0 | % | 25.0 | % | 63.2 | % | 25.0 | % | 15.8 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
1 | 7,904,648 | 1 | 110,000,000 | 0 | 0 | 1 | 27,538,695 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
05/12/2025 | |||||||||||||||||||||||||||||
25.0 | % | 4.5 | % | 25.0 | % | 63.2 | % | 0.0 | % | 0.0 | % | 25.0 | % | 15.8 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
2 | 117,926,606 | 0 | 0 | 0 | 0 | 1 | 27,538,695 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
04/11/2025 | |||||||||||||||||||||||||||||
50.0 | % | 67.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 15.8 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
1 | 7,945,325 | 0 | 0 | 0 | 0 | 1 | 27,538,695 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
03/12/2025 | |||||||||||||||||||||||||||||
25.0 | % | 4.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 15.8 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 2 | 35,596,823 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
02/12/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 50.0 | % | 20.4 | % | 0.0 | % | 0.0 | % | 25.0 | % | 16.4 | % | 0.0 | % | 0.0 | % | ||
1 | 110,000,000 | 1 | 5,745,073 | 0 | 0 | 2 | 35,596,823 | 0 | 0 | 1 | 28,545,182 | 0 | 0 | ||||||||||||||||
01/13/2025 | |||||||||||||||||||||||||||||
20.0 | % | 61.1 | % | 20.0 | % | 3.2 | % | 0.0 | % | 0.0 | % | 40.0 | % | 19.8 | % | 0.0 | % | 0.0 | % | 20.0 | % | 15.9 | % | 0.0 | % | 0.0 | % | ||
1 | 5,745,073 | 0 | 0 | 0 | 0 | 2 | 35,596,823 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | ||||||||||||||||
12/12/2024 | |||||||||||||||||||||||||||||
16.7 | % | 2.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 33.3 | % | 18.1 | % | 0.0 | % | 0.0 | % | 16.7 | % | 14.5 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 2 | 35,596,823 | 0 | 0 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | ||||||||||||||||
11/13/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 33.3 | % | 18.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 16.7 | % | 14.5 | % | 0.0 | % | 0.0 | % | ||
3 | 120,316,964 | 2 | 35,596,823 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | ||||||||||||||||
10/11/2024 | |||||||||||||||||||||||||||||
37.5 | % | 57.9 | % | 25.0 | % | 17.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 12.5 | % | 13.8 | % | 0.0 | % | 0.0 | % | ||
2 | 35,596,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | ||||||||||||||||
09/12/2024 | |||||||||||||||||||||||||||||
10.5 | % | 12.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 5.3 | % | 10.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 1 | 1,452,282 | 0 | 0 | 1 | 28,685,465 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/12/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 4.3 | % | 0.5 | % | 0.0 | % | 0.0 | % | 4.3 | % | 9.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,863,098.72 | 04/07/2025 | - | 590,742.28 |
302731013 | 13 | Stamford Plaza Portfolio | 27,014,548.22 | 26,964,622.99 | 6,814,960.59 | 02/06/2025 | 26,848.11 | 104,793.93 |
304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 05/07/2025 | 187,668.46 | 381,592.53 |
623100143 | 25 | Arrowhead Properties | 7,846,702.17 | 7,826,533.38 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
Total | Count = 4 | 172,688,684.97 | 172,618,590.95 | 76,412,156.99 | 214,516.57 | 1,093,512.16 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 | |
Most Recent | Cumulative |
Distribution | Beginning | Ending | Appraisal | Appraisal | |||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | |||
7/11/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 05/07/2025 | 187,668.46 | 381,592.53 |
7/11/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,863,098.72 | 04/07/2025 | - | 590,742.28 |
7/11/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,014,548.22 | 26,964,622.99 | 6,814,960.59 | 02/06/2025 | 26,848.11 | 104,793.93 |
7/11/2025 | 623100143 | 25 | Arrowhead Properties | 7,846,702.17 | 7,826,533.38 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
6/12/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 05/07/2025 | 6,255.61 | 193,924.07 |
6/12/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,863,098.72 | 04/07/2025 | - | 590,742.28 |
6/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,061,229.71 | 27,014,548.22 | 6,814,960.59 | 02/06/2025 | 26,848.11 | 77,945.82 |
6/12/2025 | 623100143 | 25 | Arrowhead Properties | 7,865,748.82 | 7,846,702.17 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
5/12/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 05/07/2025 | 187,668.46 | 187,668.46 |
5/12/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,863,098.72 | 04/07/2025 | - | 590,742.28 |
5/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,111,166.95 | 27,061,229.71 | - | 02/06/2025 | - | 51,097.71 |
5/12/2025 | 623100143 | 25 | Arrowhead Properties | 7,885,761.76 | 7,865,748.82 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
4/11/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 01/08/2025 | - | - |
4/11/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,863,098.72 | 04/07/2025 | - | 590,742.28 |
4/11/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,157,468.47 | 27,111,166.95 | - | 02/06/2025 | - | 51,097.71 |
4/11/2025 | 623100143 | 25 | Arrowhead Properties | 7,904,648.03 | 7,885,761.76 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
3/12/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 01/08/2025 | - | - |
3/12/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
3/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,213,945.01 | 27,157,468.47 | 6,814,960.59 | 02/06/2025 | 24,249.90 | 51,097.71 |
3/12/2025 | 623100143 | 25 | Arrowhead Properties | 7,926,606.48 | 7,904,648.03 | 1,990,991.68 | 01/06/2025 | - | 16,383.42 |
2/12/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,106.00 | 01/08/2025 | - | - |
2/12/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
2/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 27,259,842.34 | 27,213,945.01 | 6,814,960.59 | 02/06/2025 | 26,847.81 | 26,847.81 |
2/12/2025 | 623100143 | 25 | Arrowhead Properties | 7,945,325.03 | 7,926,606.48 | 1,990,991.68 | 01/08/2025 | 8,191.71 | 16,383.42 |
1/13/2025 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 55,743,105.65 | 01/08/2025 | - | - |
1/13/2025 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
1/13/2025 | 623100143 | 25 | Arrowhead Properties | 7,963,966.73 | 7,945,325.03 | 1,990,991.68 | 01/08/2025 | 8,191.71 | 8,191.71 |
12/12/2024 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 61,870,285.82 | 12/10/2024 | - | - |
12/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
11/13/2024 | 304101222 | 1 | Bank of America Plaza | 110,000,000.00 | 110,000,000.00 | 61,870,285.82 | 11/12/2024 | - | - |
11/13/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
10/11/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,827,434.58 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | - | 590,742.28 |
9/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,872,572.19 | 27,827,434.58 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 590,742.28 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
July 11, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | ||||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | ||||
8/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,917,528.93 | 27,872,572.19 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 545,070.92 | |
7/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 27,965,920.34 | 27,917,528.93 | 11,376,600.82 | 12/06/2023 | 44,198.09 | 499,399.56 | |
6/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,009,766.35 | 27,965,920.34 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 455,201.47 | |
5/10/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,057,730.85 | 28,009,766.35 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 409,530.11 | |
4/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,101,137.83 | 28,057,730.85 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 365,332.01 | |
3/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,153,022.94 | 28,101,137.83 | 11,376,600.82 | 12/06/2023 | 42,724.83 | 319,660.65 | |
2/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,195,974.23 | 28,153,022.94 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 276,935.82 | |
1/12/2024 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,238,720.12 | 28,195,974.23 | 11,376,600.82 | 12/06/2023 | 45,671.36 | 231,264.46 | |
12/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,285,624.91 | 28,238,720.12 | 11,376,600.82 | 12/06/2023 | 44,198.10 | 185,593.10 | |
11/10/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,327,942.09 | 28,285,624.91 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 141,395.00 | |
10/13/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,374,433.92 | 28,327,942.09 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 112,746.34 | |
9/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,416,326.41 | 28,374,433.92 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 85,021.83 | |
8/11/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,458,018.58 | 28,416,326.41 | 7,136,295.43 | 07/07/2023 | 28,648.66 | 56,373.17 | |
7/12/2023 | 302731012 | 12 | The Pinnacle at Bishop's Woods | 28,503,908.35 | 28,458,018.58 | 7,136,295.43 | 07/07/2023 | 27,724.51 | 27,724.51 | |
4/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 22,993,821.52 | - | - | 11/06/2020 | (24,583.74 | ) | - |
3/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,061,866.48 | 22,993,821.52 | - | 11/06/2020 | - | 24,583.74 | |
2/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,119,953.64 | 23,061,866.48 | - | 11/06/2020 | - | 24,583.74 | |
1/12/2021 | 304101228 | 14 | Denver Merchandise Mart | 23,177,789.30 | 23,119,953.64 | - | 11/06/2020 | - | 24,583.74 | |
12/11/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,238,620.29 | 23,177,789.30 | - | 11/06/2020 | - | 24,583.74 | |
11/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,295,942.15 | 23,238,620.29 | - | 11/06/2020 | - | 24,583.74 | |
10/13/2020 | 304101228 | 14 | Denver Merchandise Mart | 23,356,278.00 | 23,295,942.15 | 5,853,272.61 | 09/08/2020 | 24,583.74 | 24,583.74 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
LOAN MODIFICATION DETAIL |
July 11, 2025 |
Modification | Modification | |||
Loan ID | OMCR | Property Name | Date | Code (4) |
302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL LOAN MODIFICATION DETAIL |
July 11, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/11/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
06/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
05/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
04/11/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
03/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
02/12/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
01/13/2025 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
12/12/2024 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
11/13/2024 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
10/11/2024 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
09/12/2024 | 302731013 | 13 | Stamford Plaza Portfolio | 09/08/2016 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
SPECIALLY SERVICED LOAN DETAIL |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
302731012 | 12 | 2 | 5,797.38 | 27,827,434.58 | 28,545,181.70 | 19,500,000.00 | 12/02/2024 | 03/01/2022 | |
304101222 | 1 | 13 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | |
623100143 | 25 | 6 | 3,500.00 | 7,826,533.38 | 7,865,748.82 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | |
Total | Count = 3 | 32,214.05 | 145,653,967.96 | 146,410,930.52 | 245,100,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
07/11/2025 | 302731012 | 12 | 2 | 5,797.38 | 27,827,434.58 | 28,545,181.70 | 19,500,000.00 | 12/02/2024 | 03/01/2022 | |
06/12/2025 | 302731012 | 12 | 2 | 5,990.63 | 27,827,434.58 | 28,545,181.70 | 19,500,000.00 | 12/02/2024 | 03/01/2022 | |
05/12/2025 | 302731012 | 12 | 2 | 5,797.38 | 27,827,434.58 | 28,545,181.70 | 19,500,000.00 | 12/02/2024 | 03/01/2022 | |
04/11/2025 | 302731012 | 12 | 2 | 5,990.63 | 27,827,434.58 | 28,545,181.70 | 19,500,000.00 | 12/02/2024 | 03/01/2022 | |
03/12/2025 | 302731012 | 12 | 2 | 5,410.89 | 27,827,434.58 | 28,545,181.70 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
02/12/2025 | 302731012 | 12 | 2 | 5,990.63 | 27,827,434.58 | 28,545,181.70 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
01/13/2025 | 302731012 | 12 | 2 | 5,990.63 | 27,827,434.58 | 28,545,181.70 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
12/12/2024 | 302731012 | 12 | 2 | 5,797.38 | 27,827,434.58 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
11/13/2024 | 302731012 | 12 | 2 | 5,990.63 | 27,827,434.58 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
10/11/2024 | 302731012 | 12 | 2 | 5,797.38 | 27,827,434.58 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
09/12/2024 | 302731012 | 12 | 2 | 6,000.35 | 27,827,434.58 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
08/12/2024 | 302731012 | 12 | 13 | 6,010.02 | 27,872,572.19 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
07/12/2024 | 302731012 | 12 | 13 | 5,826.23 | 27,917,528.93 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
06/12/2024 | 302731012 | 12 | 13 | 6,029.88 | 27,965,920.34 | 28,685,464.53 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
05/10/2024 | 302731012 | 12 | 13 | 5,845.36 | 28,009,766.35 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
04/12/2024 | 302731012 | 12 | 13 | 6,049.55 | 28,057,730.85 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
03/12/2024 | 302731012 | 12 | 13 | 5,669.71 | 28,101,137.83 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
02/12/2024 | 302731012 | 12 | 13 | 6,069.97 | 28,153,022.94 | 28,766,081.60 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
01/12/2024 | 302731012 | 12 | 13 | 6,079.17 | 28,195,974.23 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
12/12/2023 | 302731012 | 12 | 13 | 5,892.84 | 28,238,720.12 | 28,810,545.51 | 21,100,000.00 | 10/30/2023 | 03/01/2022 | |
11/10/2023 | 302731012 | 12 | 13 | 6,098.38 | 28,285,624.91 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
10/13/2023 | 302731012 | 12 | 13 | 5,911.34 | 28,327,942.09 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
09/12/2023 | 302731012 | 12 | 13 | 6,117.40 | 28,374,433.92 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
08/11/2023 | 302731012 | 12 | 13 | 6,126.38 | 28,416,326.41 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
07/12/2023 | 302731012 | 12 | 13 | 5,938.31 | 28,458,018.58 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
06/12/2023 | 302731012 | 12 | 13 | 6,145.14 | 28,503,908.35 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
05/12/2023 | 302731012 | 12 | 13 | 5,956.39 | 28,545,181.70 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
04/13/2023 | 302731012 | 12 | 13 | 6,163.73 | 28,590,668.04 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
03/10/2023 | 302731012 | 12 | 13 | 5,577.73 | 28,631,526.50 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
02/10/2023 | 302731012 | 12 | 13 | 6,184.04 | 28,685,464.53 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
01/12/2023 | 302731012 | 12 | 13 | 6,192.70 | 28,725,869.67 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | |
12/12/2022 | 302731012 | 12 | 13 | 6,002.20 | 28,766,081.60 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
11/14/2022 | 302731012 | 12 | 13 | 6,210.85 | 28,810,576.42 | 28,810,545.51 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
10/13/2022 | 302731012 | 12 | 13 | 6,019.68 | 28,850,383.29 | 28,933,832.25 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
09/12/2022 | 302731012 | 12 | 13 | 6,228.81 | 28,894,457.03 | 28,894,457.03 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
08/12/2022 | 302731012 | 12 | 13 | 6,237.25 | 28,933,832.25 | 28,973,049.69 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
07/12/2022 | 302731012 | 12 | 13 | 6,045.12 | 28,973,049.69 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
06/10/2022 | 302731012 | 12 | 13 | 6,254.98 | 29,016,555.65 | 29,016,555.65 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
05/12/2022 | 302731012 | 12 | 13 | 6,062.19 | 29,055,377.51 | 29,098,502.42 | 45,250,000.00 | 06/12/2014 | 03/01/2022 | ||
04/12/2022 | 302731012 | 12 | 13 | 6,272.53 | 29,098,502.42 | 29,188,686.45 | 45,250,000.00 | 06/03/2014 | 03/01/2022 | ||
05/12/2025 | 302731013 | 13 | 98 | 5,648.16 | 27,061,229.71 | 27,538,695.23 | 150,700,000.00 | 10/29/2024 | 09/25/2024 | ||
04/11/2025 | 302731013 | 13 | 98 | 5,846.40 | 27,111,166.95 | 27,538,695.23 | 427,200,000.00 | 06/25/2014 | 09/25/2024 | ||
11/13/2024 | 302731013 | 13 | 98 | 5,898.67 | 27,354,566.42 | 27,538,695.23 | 427,200,000.00 | 06/25/2014 | 09/25/2024 | ||
01/13/2025 | 302731015 | 15 | 11 | (10,787.65 | ) | - | - | 35,900,000.00 | 07/24/2014 | 10/01/2024 | |
12/12/2024 | 302731015 | 15 | 1 | 3,579.56 | 17,136,969.44 | 17,181,908.24 | 35,900,000.00 | 07/24/2014 | 10/01/2024 | ||
11/13/2024 | 302731015 | 15 | 1 | 7,208.09 | 17,181,908.24 | 17,224,669.33 | 35,900,000.00 | 07/24/2014 | 10/01/2024 | ||
07/11/2025 | 304101222 | 1 | 13 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
06/12/2025 | 304101222 | 1 | 13 | 23,680.56 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
05/12/2025 | 304101222 | 1 | 13 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
04/11/2025 | 304101222 | 1 | 13 | 23,680.56 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
03/12/2025 | 304101222 | 1 | 13 | 21,388.89 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
02/12/2025 | 304101222 | 1 | 13 | 23,680.56 | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | ||
01/13/2025 | 304101222 | 1 | 13 | (66,458.34 | ) | 110,000,000.00 | 110,000,000.00 | 212,500,000.00 | 01/08/2025 | 07/01/2024 | |
12/12/2024 | 304101222 | 1 | 1 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 188,920,000.00 | 07/10/2024 | 07/01/2024 | ||
11/13/2024 | 304101222 | 1 | 13 | 23,680.56 | 110,000,000.00 | 110,000,000.00 | 188,920,000.00 | 07/10/2024 | 07/01/2024 | ||
10/11/2024 | 304101222 | 1 | 13 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 605,000,000.00 | 06/24/2014 | 07/01/2024 | ||
09/12/2024 | 304101222 | 1 | 13 | 23,680.56 | 110,000,000.00 | 110,000,000.00 | 605,000,000.00 | 06/24/2014 | 07/01/2024 | ||
08/12/2024 | 304101222 | 1 | 13 | 22,916.67 | 110,000,000.00 | 110,000,000.00 | 605,000,000.00 | 06/24/2014 | 07/01/2024 | ||
04/12/2021 | 304101228 | 14 | 98 | 1,348.69 | - | - | 32,800,000.00 | 10/16/2020 | 06/11/2020 | ||
03/12/2021 | 304101228 | 14 | 1 | (618.75 | ) | 22,993,821.52 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
02/12/2021 | 304101228 | 14 | 1 | (125.79 | ) | 23,061,866.48 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
01/12/2021 | 304101228 | 14 | 1 | (113.34 | ) | 23,119,953.64 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
12/11/2020 | 304101228 | 14 | 1 | (5,364.62 | ) | 23,177,789.30 | 23,644,451.27 | 32,800,000.00 | 10/16/2020 | 06/11/2020 | |
11/13/2020 | 304101228 | 14 | 1 | 5,015.10 | 23,238,620.29 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL SPECIALLY SERVICED LOANS |
July 11, 2025 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | |||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
10/13/2020 | 304101228 | 14 | 1 | (5,340.11 | ) | 23,295,942.15 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
09/14/2020 | 304101228 | 14 | 98 | (3,353.68 | ) | 23,356,278.00 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | |
08/12/2020 | 304101228 | 14 | 98 | 5,052.50 | 23,413,090.42 | 23,644,451.27 | 52,000,000.00 | 06/25/2014 | 06/11/2020 | ||
10/11/2024 | 623100142 | 24 | 13 | 3,500.00 | 8,837,344.77 | 8,871,900.08 | 13,700,000.00 | 06/02/2014 | 09/05/2024 | ||
07/11/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,826,533.38 | 7,865,748.82 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
06/12/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,846,702.17 | 7,885,761.76 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
05/12/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,865,748.82 | 7,904,648.03 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
04/11/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,885,761.76 | 7,926,606.48 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
03/12/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,904,648.03 | 7,945,325.03 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
02/12/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,926,606.48 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
01/13/2025 | 623100143 | 25 | 6 | 3,500.00 | 7,945,325.03 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
12/12/2024 | 623100143 | 25 | 6 | 3,500.00 | 7,963,966.73 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
11/13/2024 | 623100143 | 25 | 6 | 3,500.00 | 7,983,589.34 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
10/11/2024 | 623100143 | 25 | 6 | 3,500.00 | 8,002,073.92 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
08/12/2024 | 623100143 | 25 | 6 | 3,500.00 | 8,039,873.82 | 8,058,127.29 | 13,100,000.00 | 06/13/2014 | 07/05/2024 | ||
01/13/2025 | 623100148 | 31 | 11 | 3,500.00 | 5,704,280.49 | 5,745,072.88 | 9,400,000.00 | 05/23/2014 | 10/01/2024 | ||
12/12/2024 | 623100148 | 31 | 11 | 3,500.00 | 5,717,683.25 | 5,745,072.88 | 9,400,000.00 | 05/23/2014 | 10/01/2024 | ||
11/13/2024 | 623100148 | 31 | 13 | 7,000.00 | 5,731,781.68 | 5,745,072.88 | 9,400,000.00 | 05/23/2014 | 10/01/2024 | ||
10/11/2024 | 695100353 | 62 | 98 | 3,500.00 | 1,440,144.85 | 1,445,064.24 | 2,100,000.00 | 07/29/2014 | 09/23/2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
UNSCHEDULED PRINCIPAL DETAIL |
July 11, 2025 |
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
302731013 | 13 | 0 | (381.17 | ) | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
July 11, 2025 |
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
7/11/2025 | 302731013 | 13 | 0 | (381.17 | ) | - | - | - | - | |
2/12/2025 | 623100148 | 31 | 01/21/2025 | 3 | 5,690,823.14 | - | - | - | - | |
1/13/2025 | 302731015 | 15 | 12/30/2024 | 3 | 17,093,888.45 | - | - | - | - | |
11/13/2024 | 302731013 | 13 | 1 | 369.63 | - | - | - | - | ||
11/13/2024 | 623100142 | 24 | 10/24/2024 | 3 | 8,820,526.02 | - | - | - | - | |
11/13/2024 | 695100353 | 62 | 10/24/2024 | 3 | 1,437,761.77 | - | - | - | - | |
10/11/2024 | 695100380 | 2 | 10/04/2024 | 5 | 16,024,826.91 | - | - | - | - | |
10/11/2024 | 304101234 | 23 | 10/01/2024 | 5 | 9,641,866.08 | - | - | - | - | |
10/11/2024 | 695100381 | 3 | 10/04/2024 | 5 | 10,683,217.82 | - | - | - | - | |
10/11/2024 | 695100383 | 34 | 10/03/2024 | 5 | 4,366,018.04 | - | - | - | - | |
10/11/2024 | 695100377 | 38 | 10/04/2024 | 5 | 5,106,125.36 | - | - | - | - | |
10/11/2024 | 623100146 | 39 | 09/30/2024 | 5 | 5,115,670.86 | - | - | - | - | |
10/11/2024 | 695100379 | 4 | 10/04/2024 | 5 | 8,168,905.55 | - | - | - | - | |
10/11/2024 | 304101232 | 47 | 10/04/2024 | 5 | 3,370,998.83 | - | - | - | - | |
10/11/2024 | 695100378 | 5 | 10/04/2024 | 5 | 10,741,071.34 | - | - | - | - | |
10/11/2024 | 695100382 | 6 | 10/04/2024 | 5 | 5,438,730.00 | - | - | - | - | |
10/11/2024 | 302731061 | 61 | 09/30/2024 | 5 | 1,519,920.60 | - | - | - | - | |
9/12/2024 | 302731033 | 33 | 08/28/2024 | 2 | 5,697,194.96 | - | - | - | - | |
9/12/2024 | 623100144 | 35 | 09/06/2024 | 5 | 4,761,538.64 | - | - | - | - | |
9/12/2024 | 695100370 | 42 | 08/13/2024 | 5 | 3,680,787.27 | - | - | - | - | |
9/12/2024 | 302731058 | 58 | 08/30/2024 | 5 | 1,022,922.47 | - | - | - | - | |
8/12/2024 | 302731216 | 08/06/2024 | 5 | 13,596,642.13 | - | - | - | - | ||
8/12/2024 | 302731217 | 08/06/2024 | 5 | 7,623,090.27 | - | - | - | - | ||
8/12/2024 | 695100343 | 21 | 08/06/2024 | 5 | 10,231,727.55 | - | - | - | - | |
8/12/2024 | 695100375 | 26 | 08/05/2024 | 2 | 5,415,736.90 | - | - | - | - | |
8/12/2024 | 695100374 | 29 | 08/05/2024 | 2 | 4,817,487.17 | - | - | - | - | |
8/12/2024 | 302731046 | 46 | 07/24/2024 | 2 | 3,223,848.01 | - | - | - | - | |
8/12/2024 | 302731051 | 52 | 07/30/2024 | 5 | 2,931,349.92 | - | - | - | - | |
8/12/2024 | 302731053 | 53 | 08/01/2024 | 2 | 2,924,093.34 | - | - | - | - | |
8/12/2024 | 695100347 | 54 | 08/02/2024 | 5 | 2,448,785.07 | - | - | - | - | |
8/12/2024 | 304101214 | 57 | 08/02/2024 | 5 | 1,942,560.79 | - | - | - | - | |
8/12/2024 | 304101218 | 60 | 07/31/2024 | 5 | 1,692,128.35 | - | - | - | - | |
8/12/2024 | 304101216 | 7 | 08/06/2024 | 5 | 30,456,668.24 | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
July 11, 2025 |
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
7/12/2024 | 623100150 | 11 | 07/05/2024 | 5 | 31,145,312.52 | - | - | - | - | |
7/12/2024 | 302731019 | 19 | 07/08/2024 | 5 | 15,533,605.28 | - | - | - | - | |
7/12/2024 | 302731022 | 22 | 07/08/2024 | 2 | 10,187,451.15 | - | - | - | - | |
7/12/2024 | 302731027 | 27 | 07/05/2024 | 2 | 6,711,059.66 | - | - | - | - | |
7/12/2024 | 302731030 | 30 | 07/08/2024 | 2 | 6,944,650.70 | - | - | - | - | |
7/12/2024 | 302731036 | 36 | 07/08/2024 | 2 | 5,920,142.63 | - | - | - | - | |
7/12/2024 | 304101230 | 37 | 07/05/2024 | 2 | 5,745,051.55 | - | - | - | - | |
7/12/2024 | 304101224 | 40 | 07/03/2024 | 2 | 4,418,746.02 | - | - | - | - | |
7/12/2024 | 302731050 | 50 | 07/08/2024 | 2 | 3,232,681.81 | - | - | - | - | |
7/12/2024 | 623100149 | 9 | 07/05/2024 | 5 | 43,379,389.11 | - | - | - | - | |
6/12/2024 | 302731010 | 10 | 06/06/2024 | 5 | 35,310,393.51 | - | - | - | - | |
6/12/2024 | 302731017 | 17 | 06/06/2024 | 5 | 16,006,176.67 | - | - | - | - | |
6/12/2024 | 302731018 | 18 | 06/06/2024 | 5 | 18,000,000.00 | - | - | - | - | |
6/12/2024 | 695100371 | 20 | 06/06/2024 | 5 | 10,860,202.44 | - | - | - | - | |
6/12/2024 | 695100372 | 28 | 06/06/2024 | 5 | 6,537,910.12 | - | - | - | - | |
6/12/2024 | 695100361 | 41 | 06/06/2024 | 5 | 5,023,283.45 | - | - | - | - | |
6/12/2024 | 695100363 | 45 | 06/06/2024 | 5 | 4,002,066.82 | - | - | - | - | |
6/12/2024 | 695100362 | 49 | 06/06/2024 | 5 | 3,312,055.01 | - | - | - | - | |
6/12/2024 | 695100367 | 51 | 06/06/2024 | 5 | 3,198,773.11 | - | - | - | - | |
6/12/2024 | 623100145 | 8 | 06/06/2024 | 2 | 54,128,449.93 | - | - | - | - | |
5/10/2024 | 302731044 | 44 | 04/22/2024 | 2 | 3,776,525.53 | - | - | - | - | |
5/10/2024 | 695100373 | 55 | 05/06/2024 | 5 | 2,540,991.21 | - | - | - | - | |
5/10/2024 | 302731059 | 59 | 04/30/2024 | 2 | 1,863,506.26 | - | - | - | - | |
4/12/2024 | 695100368 | 32 | 03/27/2024 | 8 | 6,332,989.92 | - | - | 63,438.06 | - | |
5/12/2023 | 695100380 | 2 | 0 | 892,095.44 | - | - | - | - | ||
5/12/2023 | 695100381 | 3 | 0 | 594,730.31 | - | - | - | - | ||
5/12/2023 | 695100379 | 4 | 0 | 454,672.23 | - | - | - | - | ||
5/12/2023 | 695100378 | 5 | 0 | (2,244,239.01 | ) | - | - | - | - | |
5/12/2023 | 695100382 | 6 | 0 | 302,771.81 | - | - | - | - | ||
12/12/2022 | 302731012 | 12 | 0 | 31.03 | - | - | - | - | ||
3/11/2022 | 695100365 | 16 | 03/02/2022 | 9 | 19,039,950.77 | - | - | - | 822,105.69 | |
10/13/2021 | 695100366 | 56 | 10/06/2021 | 9 | 2,253,097.98 | - | - | - | 295,925.51 | |
4/12/2021 | 304101228 | 14 | 04/01/2021 | 9 | 22,935,185.86 | - | - | - | 2,437,014.66 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
July 11, 2025 |
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
6/12/2019 | 695100369 | 48 | 06/06/2019 | 2 | 3,527,984.58 | - | - | - | - |
11/14/2016 | 304101235 | 43 | 11/08/2016 | 9 | 4,670,257.11 | - | 19,401.37 | - | 462,190.40 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
LIQUIDATED LOAN DETAIL |
July 11, 2025 |
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 |
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 |
HISTORICAL LIQUIDATED LOAN |
July 11, 2025 |
Loss with |
Cumulative Cumulative |
Beginning | Most | Liquidation | Net | Net | Realized | Date of | |||||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current | ||||
Date | Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust | |||
02/12/2025 | 623100148 | 31 | 5,704,280.49 | 9,880,000.00 | - | 5,938,530.36 | 234,249.87 | 5,704,280.49 | - | - | - | - | |
01/13/2025 | 302731015 | 15 | 17,136,969.44 | 35,900,000.00 | - | 17,652,805.75 | 515,836.31 | 17,136,969.44 | - | - | - | - | |
11/13/2024 | 623100142 | 24 | 8,837,344.77 | 13,700,000.00 | - | 9,274,210.67 | 436,865.90 | 8,837,344.77 | - | - | - | - | |
11/13/2024 | 695100353 | 62 | 1,440,144.85 | 2,100,000.00 | - | 1,501,341.40 | 61,196.55 | 1,440,144.85 | - | - | - | - | |
09/12/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 12.60 | - | - | 12.60 | |
08/11/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 49.25 | - | - | 49.25 | |
02/10/2023 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 25.20 | - | - | 25.20 | |
12/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
11/14/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 28.35 | - | - | 28.35 | |
10/13/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
08/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
07/12/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 15.75 | - | - | 15.75 | |
06/10/2022 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 117.24 | - | - | 117.24 | |
03/11/2022 | 302731019 | 19 | 16,404,608.98 | - | - | - | - | - | 0.07 | - | - | 0.07 | |
12/10/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 260.62 | - | - | 260.62 | |
11/15/2021 | 304101228 | 14 | - | - | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | 9,437.50 | - | - | 9,437.50 | |
04/12/2021 | 304101228 | 14 | 22,993,821.52 | 32,800,000.00 | - | 29,494,128.80 | 2,708,357.42 | 26,785,771.38 | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 | July 11, 2025 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 34 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2014-GC25 | |||
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 | July 11, 2025 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 34 | © Copyright 2025 Citigroup |