Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STATEMENT TO NOTEHOLDERS

 

July 11, 2025

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Wells Fargo Bank, National Association
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Midland Loan Services
Operating Advisor: Park Bridge Lender Services LLC
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 15
8 . Delinquency Loan Detail 16
9 . Collateral Performance Delinquency and Loan Status Detail 17
10 . Appraisal Reduction Detail 18
11 . Historical Appraisal Reduction Detail 19
12 . Loan Modification Detail 21
13 . Historical Loan Modification Detail 22
14 . Specially Serviced Loan Detail 23
15 . Historical Specially Serviced Loan Detail 24
16 . Unscheduled Principal Detail 27
17 . Historical Unscheduled Principal Detail 28
18 . Liquidated Loan Detail 31
19 . Historical Liquidated Loan Detail 32
20 . CREFC Investor Reporting Package Legends 33
21 . Notes 34

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DISTRIBUTION SUMMARY

 

July 11, 2025

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
Class A-1 30,646,000.00 - 1.485000 % 30/360 - - - - - -   -
Class A-2 9,763,000.00 - 3.259000 % 30/360 - - - - - -   -
Class A-3 235,000,000.00 - 3.372000 % 30/360 - - - - - -   -
Class A-4 248,803,000.00 - 3.635000 % 30/360 - - - - - -   -
Class A-AB 65,202,000.00 - 3.371000 % 30/360 - - - - - -   -
Class A-S 45,259,000.00 - 4.017000 % 30/360 - - - - - -   -
Class B 52,626,000.00 19,893,240.10 4.251613 % 30/360 70,481.96 - 70,094.02 140,575.98 - -   19,823,146.08
Class C 39,996,000.00 39,996,000.00 4.251613 % 30/360 101,566.07 - - 101,566.07 - -   39,996,000.00
Class D 49,469,000.00 49,469,000.00 3.548000 % 30/360 - - - - - -   49,469,000.00
Class E 16,840,000.00 16,840,000.00 3.298000 % 30/360 - - - - - -   16,840,000.00
Class F 17,893,000.00 17,893,000.00 3.298000 % 30/360 - - - - - -   17,893,000.00
Class G 30,524,109.00 28,597,444.87 3.298000 % 30/360 - - - - - -   28,597,444.87
Class R - - 0.000000 % 30/360 - - - - - -   -
Total 842,021,109.00 172,688,684.97       172,048.03 - 70,094.02 242,142.05 - -   172,618,590.95
Notional                          
Class X-A 634,673,000.00 - 0.000000 % 30/360 - - - - - -   -
Class X-B 52,626,000.00 19,893,240.10 0.000000 % 30/360 - - - - - (70,094.02 ) 19,823,146.08
Class X-D 49,469,000.00 49,469,000.00 0.703613 % 30/360 29,005.85 - - 29,005.85 - -   49,469,000.00
Class X-E 16,840,000.00 16,840,000.00 0.953613 % 30/360 13,382.37 - - 13,382.37 - -   16,840,000.00
Class X-F 17,893,000.00 17,893,000.00 0.953613 % 30/360 14,219.16 - - 14,219.16 - -   17,893,000.00
Class X-G 30,524,109.00 28,597,444.87 0.953613 % 30/360 22,725.74 - - 22,725.74 - -   28,597,444.87
Total 802,025,109.00 132,692,684.97       79,333.12 - - 79,333.12 - (70,094.02 ) 132,622,590.95
 
Grand Total 1,644,046,218.00 305,381,369.94       251,381.15 - 70,094.02 321,475.17 - (70,094.02 ) 305,241,181.90

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DISTRIBUTION SUMMARY - FACTORS

 

July 11, 2025

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 17322 YAA8 06/30/2025 - - - - - - -
Class A-2 17322 YAB6 06/30/2025 - - - - - - -
Class A-3 17322 YAC4 06/30/2025 - - - - - - -
Class A-4 17322 YAD2 06/30/2025 - - - - - - -
Class A-AB 17322 YAE0 06/30/2025 - - - - - - -
Class A-S 17322 YAF7 06/30/2025 - - - - - - -
Class X-A 17322 YAJ9 06/30/2025 - - - - - - -
Class B 17322 YAG5 06/30/2025 1.33929921 - 1.33192756 2.67122677 - - 376.67970357
Class X-B 17322 YAK6 06/30/2025 - - - - - - 376.67970357
Class C 17322 YAH3 06/30/2025 2.53940569 - - 2.53940569 - - 1,000.00000000
Class D 17322 YAM2 06/30/2025 - - - - - - 1,000.00000000
Class X-D 17322 YAV2 06/30/2025 0.58634397 - - 0.58634397 - - 1,000.00000000
Class E 17322 YAP5 06/30/2025 - - - - - - 1,000.00000000
Class X-E 17322 YAX8 06/30/2025 0.79467755 - - 0.79467755 - - 1,000.00000000
Class F 17322 YAR1 06/30/2025 - - - - - - 1,000.00000000
Class X-F 17322 YAZ3 06/30/2025 0.79467725 - - 0.79467725 - - 1,000.00000000
Class G 17322 YAT7 06/30/2025 - - - - - - 936.88057758
Class X-G 17322 YBB5 06/30/2025 0.74451772 - - 0.74451772 - - 936.88057758
Class R 17322 YBD1 06/30/2025 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

July 11, 2025

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
Class A-1 1.48500 % 1.48500 % 1.48500 % 06/01-06/30 - - - - - - - - -
Class A-2 3.25900 % 3.25900 % 3.25900 % 06/01-06/30 - - - - - - - - -
Class A-3 3.37200 % 3.37200 % 3.37200 % 06/01-06/30 - - - - - - - - -
Class A-4 3.63500 % 3.63500 % 3.63500 % 06/01-06/30 - - - - - - - - -
Class A-AB 3.37100 % 3.37100 % 3.37100 % 06/01-06/30 - - - - - - - - -
Class A-S 4.01700 % 4.01700 % 4.01700 % 06/01-06/30 - - - - - - - - -
Class B 4.25161 % 4.25161 % 4.25161 % 06/01-06/30 70,481.96 - - - - 70,481.96 - - 70,481.96
Class C 4.25161 % 4.25161 % 4.25161 % 06/01-06/30 141,706.26 - - 40,140.19 - 101,566.07 - - 101,566.07
Class D 3.54800 % 3.54800 % 3.54800 % 06/01-06/30 146,263.34 - - 147,251.37 - - - - -
Class E 3.29800 % 3.29800 % 3.29800 % 06/01-06/30 46,281.93 - - 46,676.70 - - - - -
Class F 3.29800 % 3.29800 % 3.29800 % 06/01-06/30 49,175.93 - - 50,405.75 - - - - -
Class G 3.29800 % 3.29800 % 3.29800 % 06/01-06/30 78,595.31 - - 82,936.63 - - - - -
Class R 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Total               532,504.73 - - 367,410.64 - 172,048.03 - - 172,048.03
Notional                                
Class X-A 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Class X-B 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Class X-D 0.70361 % 0.70361 % 0.70361 % 06/01-06/30 29,005.85 - - - - 29,005.85 - - 29,005.85
Class X-E 0.95361 % 0.95361 % 0.95361 % 06/01-06/30 13,382.37 - - - - 13,382.37 - - 13,382.37
Class X-F 0.95361 % 0.95361 % 0.95361 % 06/01-06/30 14,219.16 - - - - 14,219.16 - - 14,219.16
Class X-G 0.95361 % 0.95361 % 0.95361 % 06/01-06/30 22,725.74 - - - - 22,725.74 - - 22,725.74
Total               79,333.12 - - - - 79,333.12 - - 79,333.12
 
Grand Total               611,837.85 - - 367,410.64 - 251,381.15 - - 251,381.15

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

July 11, 2025

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - - - - - - - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - - - - - - - - - - -
Class B - - - - - - - - - - - - -
Class C - - - - - 40,140.19 - 40,140.19 - - - - -
Class D - - - 334,171.08 988.03 146,263.34 - 481,422.45 - - - - -
Class E - - - 143,641.09 394.77 46,281.93 - 190,317.79 - - - - -
Class F - - - 447,480.16 1,229.82 49,175.93 - 497,885.91 - - - - -
Class G - - - 1,579,619.55 4,341.32 78,595.31 - 1,662,556.18 - - - - -
Class R - - - - - - - - - - - - -
Total - - - 2,504,911.88 6,953.94 360,456.70 - 2,872,322.52 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Class X-B - - - - - - - - - - - - -
Class X-D - - - - - - - - - - - - -
Class X-E - - - - - - - - - - - - -
Class X-F - - - - - - - - - - - - -
Class X-G - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 2,504,911.88 6,953.94 360,456.70 - 2,872,322.52 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

July 11, 2025

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class B 19,893,240.10 70,094.02 - - - 19,823,146.08 - 0.00 % 0.00 % 0.00 % 0.00 %
Class C 39,996,000.00 - - - - 39,996,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 49,469,000.00 - - - - 49,469,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 16,840,000.00 - - - - 16,840,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 17,893,000.00 - - - - 17,893,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class G 28,597,444.87 - - - - 28,597,444.87 1,926,664.13 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 172,688,684.97 70,094.02 - - - 172,618,590.95 1,926,664.13 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
RECONCILIATION DETAIL

 

July 11, 2025

 

SOURCE OF FUNDS       ALLOCATION OF FUNDS    
 
Interest Funds Available       Scheduled Fees    
Scheduled Interest 505,776.43     Servicing Fee 1,207.19  
Prepayment Interest Shortfall -     Trustee/Certificate Administrator Fee 546.85  
Interest Adjustments 11.54     Operating Advisor Fee 222.18  
ASER Amount (214,516.57 )   CREFC? Intellectual Property Royalty License Fee 71.95  
Realized Loss in Excess of Principal Balance -          
        Total Scheduled Fees   2,048.17
Total Interest Funds Available     291,271.40 Additional Fees, Expenses, etc.    
Principal Funds Available       Additional Servicing Fee -  
Scheduled Principal 70,475.19     Special Servicing Fee 37,842.08  
Unscheduled Principal Collections (381.17 )   Work-out Fee -  
Net Liquidation Proceeds -     Liquidation Fee -  
Repurchased Principal -     Trust Fund Expenses -  
Substitution Principal -     Trust Advisor Expenses -  
Other Principal -     Reimbursement of Interest on Advances to the Servicer -  
        Borrower Reimbursable Trust Fund Expenses -  
Total Principal Funds Available     70,094.02      
        Reimbursement of Nonrecoverable Advances to the Servicer -  
Other Funds Available            
        Other Expenses -  
Yield Maintenance Charges -          
Withdrawal of Withheld Amounts from the Interest Reserve       Total Additional Fees, Expenses, etc.   37,842.08
Account -          
        Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -          
        Interest Distribution 251,381.15  
Total Other Funds Available     - Principal Distribution 70,094.02  
        Yield Maintenance Charge Distribution -  
        Total Distributions   321,475.17
 
 
 
 
Total Funds Available     361,365.42      
        Total Funds Allocated   361,365.42

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
OTHER INFORMATION
Interest Reserve Account Information

 

July 11, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 20.500506 %
Controlling Class Information    
  Controlling Class is Class F.    
  Control Termination Event is in Effect.    
  Identification of the current Controlling Class Representative has not been provided.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 59,889,240.10  
  Class PEZ Ending Balance 59,819,146.08  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STRATIFICATION DETAIL

 

July 11, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 4 172,618,590.95 100.00 4.2673 0 1.185840
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 3 62,618,590.95 36.28 4.6490 0 0.442314
1.251 to 1.500 0 0.00 0.00 0.0000 0 0.000000
1.501 to 1.750 1 110,000,000.00 63.72 4.0500 0 1.609100
1.751 to 2.000 0 0.00 0.00 0.0000 0 0.000000
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STRATIFICATION DETAIL

 

July 11, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 0 0.00 0.00 0.0000 0 0.000000
10,000,001 to 15,000,000 0 0.00 0.00 0.0000 0 0.000000
15,000,001 to 20,000,000 0 0.00 0.00 0.0000 0 0.000000
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 2 54,792,057.57 31.74 4.6292 0 0.567130
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 1 7,826,533.38 4.53 4.7880 0 -0.431500
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 1 110,000,000.00 63.72 4.0500 0 1.609100
Total 4 172,618,590.95 100.00 4.2673 0 1.185840

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STRATIFICATION DETAIL

 

July 11, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 1 110,000,000.00 63.72 4.0500 0 1.609100
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 2 54,792,057.57 31.74 4.6292 0 0.567130
4.76 to 5.00 1 7,826,533.38 4.53 4.7880 0 -0.431500
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 0 0.00 0.00 0.0000 0 0.000000
Mixed Use 0 0.00 0.00 0.0000 0 0.000000
Multifamily 0 0.00 0.00 0.0000 0 0.000000
Office 2 117,826,533.38 68.26 4.0990 0 1.473555
Other 2 54,792,057.57 31.74 4.6292 0 0.567130
Retail 0 0.00 0.00 0.0000 0 0.000000
Self Storage 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STRATIFICATION DETAIL

 

July 11, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 4 172,618,590.95 100.00 4.2673 0 1.185840
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 4 172,618,590.95 100.00 4.2673 0 1.185840
Total 4 172,618,590.95 100.00 4.2673 0 1.185840

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
STRATIFICATION DETAIL

 

July 11, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Arizona 0 0.00 0.00 0.0000 0 0.000000
California 1 110,000,000.00 63.72 4.0500 0 1.609100
Colorado 0 0.00 0.00 0.0000 0 0.000000
Delaware 0 0.00 0.00 0.0000 0 0.000000
Georgia 0 0.00 0.00 0.0000 0 0.000000
Hawaii 0 0.00 0.00 0.0000 0 0.000000
Illinois 0 0.00 0.00 0.0000 0 0.000000
Kentucky 0 0.00 0.00 0.0000 0 0.000000
Louisiana 0 0.00 0.00 0.0000 0 0.000000
Michigan 0 0.00 0.00 0.0000 0 0.000000
Mississippi 0 0.00 0.00 0.0000 0 0.000000
Missouri 0 0.00 0.00 0.0000 0 0.000000
N/A 2 54,792,057.57 31.74 4.6292 0 0.567130
Nevada 0 0.00 0.00 0.0000 0 0.000000
New York 0 0.00 0.00 0.0000 0 0.000000
North Carolina 0 0.00 0.00 0.0000 0 0.000000
North Dakota 0 0.00 0.00 0.0000 0 0.000000
Ohio 1 7,826,533.38 4.53 4.7880 0 -0.431500
Oregon 0 0.00 0.00 0.0000 0 0.000000
Pennsylvania 0 0.00 0.00 0.0000 0 0.000000
Texas 0 0.00 0.00 0.0000 0 0.000000
Virginia 0 0.00 0.00 0.0000 0 0.000000
Wisconsin 0 0.00 0.00 0.0000 0 0.000000
Total 4 172,618,590.95 100.00 4.2673 0 1.185840

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
MORTGAGE LOAN DETAIL

 

July 11, 2025

 

    Prop       Paid         Beginning Ending   Payment Workout   Mod  
    Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy   Code  
Loan ID OMCR (1 ) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
304101222 1 OF   Los Angeles CA 02/01/2025 4.05000 % 371,250.00 - 110,000,000.00 110,000,000.00 09/01/2024 5   13   0  
302731012 12 N/A       05/01/2023 4.67200 % - - 27,827,434.58 27,827,434.58 07/01/2024 5   2   0  
302731013 13 N/A       07/06/2024 4.58500 % 103,218.09 49,925.23 27,014,548.22 26,964,622.99 08/06/2024 5   0   8  
623100143 25 OF   Maumee OH 05/06/2025 4.78800 % 31,308.34 20,168.79 7,846,702.17 7,826,533.38 09/01/2024 5   6   0  
Total Count = 4               505,776.43 70,094.02 172,688,684.97 172,618,590.95              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
NOI DETAIL

 

July 11, 2025

 

    Property       Ending Preceding Most Most Recent Most Recent
    Type       Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1 ) City State Balance Year NOI NOI Start Date End Date
 
304101222 1 OF   Los Angeles CA 110,000,000.00 36,700,416.00 7,304,740.46 01/01/2025 03/31/2025
302731012 12 N/A       27,827,434.58 1,229,582.58 670,750.00 Not Available Not Available
302731013 13 N/A       26,964,622.99 11,928,358.00 6,898,140.00 Not Available Not Available
623100143 25 OF   Maumee OH 7,826,533.38 155,941.00 198.00 Not Available Not Available
Total Count = 4         172,618,590.95 50,014,297.58 14,873,828.46    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
DELINQUENCY LOAN DETAIL

 

July 11, 2025

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
304101222 1 110,000,000.00 02/01/2025 183,581.54 1,657,581.30 20,147.53 - 5   13   07/01/2024      
302731012 12 28,545,181.70 05/01/2023 - - 179,986.32 0.60 5   2   03/01/2022      
302731013 13 27,538,695.23 07/06/2024 126,676.38 1,668,127.60 51,848.15 - 5   0   09/25/2024      
623100143 25 7,865,748.82 05/06/2025 51,477.13 102,821.14 10,080.52 255,786.53 5   6   07/05/2024 02/04/2025    
Total Count = 4 173,949,625.75   361,735.05 3,428,530.04 262,062.52 255,787.13                
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28     Page 16 of 34             © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

July 11, 2025

 

                                                         
 
 
 
 
              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  1   7,865,749   0   0   0   0   2   137,538,695   0   0   1   28,545,182   0     0  
07/11/2025                                                          
  25.0 % 4.5 % 0.0 % 0.0 % 0.0 % 0.0 % 50.0 % 79.1 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  1   7,885,762   0   0   1   110,000,000   1   27,538,695   0   0   1   28,545,182   0     0  
06/12/2025                                                          
  25.0 % 4.5 % 0.0 % 0.0 % 25.0 % 63.2 % 25.0 % 15.8 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  1   7,904,648   1   110,000,000   0   0   1   27,538,695   0   0   1   28,545,182   0     0  
05/12/2025                                                          
  25.0 % 4.5 % 25.0 % 63.2 % 0.0 % 0.0 % 25.0 % 15.8 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  2   117,926,606   0   0   0   0   1   27,538,695   0   0   1   28,545,182   0     0  
04/11/2025                                                          
  50.0 % 67.8 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 15.8 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  1   7,945,325   0   0   0   0   1   27,538,695   0   0   1   28,545,182   0     0  
03/12/2025                                                          
  25.0 % 4.6 % 0.0 % 0.0 % 0.0 % 0.0 % 25.0 % 15.8 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   2   35,596,823   0   0   1   28,545,182   0     0  
02/12/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 50.0 % 20.4 % 0.0 % 0.0 % 25.0 % 16.4 % 0.0 %   0.0 %
 
  1   110,000,000   1   5,745,073   0   0   2   35,596,823   0   0   1   28,545,182   0     0  
01/13/2025                                                          
  20.0 % 61.1 % 20.0 % 3.2 % 0.0 % 0.0 % 40.0 % 19.8 % 0.0 % 0.0 % 20.0 % 15.9 % 0.0 %   0.0 %
 
  1   5,745,073   0   0   0   0   2   35,596,823   0   0   1   28,685,465   0     0  
12/12/2024                                                          
  16.7 % 2.9 % 0.0 % 0.0 % 0.0 % 0.0 % 33.3 % 18.1 % 0.0 % 0.0 % 16.7 % 14.5 % 0.0 %   0.0 %
 
  0   0   0   0   2   35,596,823   0   0   0   0   1   28,685,465   0     0  
11/13/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 33.3 % 18.0 % 0.0 % 0.0 % 0.0 % 0.0 % 16.7 % 14.5 % 0.0 %   0.0 %
 
  3   120,316,964   2   35,596,823   0   0   0   0   0   0   1   28,685,465   0     0  
10/11/2024                                                          
  37.5 % 57.9 % 25.0 % 17.1 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 12.5 % 13.8 % 0.0 %   0.0 %
 
  2   35,596,823   0   0   0   0   0   0   0   0   1   28,685,465   0     0  
09/12/2024                                                          
  10.5 % 12.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 5.3 % 10.0 % 0.0 %   0.0 %
 
  0   0   1   1,452,282   0   0   1   28,685,465   0   0   0   0   0     0  
08/12/2024                                                          
  0.0 % 0.0 % 4.3 % 0.5 % 0.0 % 0.0 % 4.3 % 9.5 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
APPRAISAL REDUCTION DETAIL

 

July 11, 2025

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,863,098.72 04/07/2025 - 590,742.28
302731013 13 Stamford Plaza Portfolio 27,014,548.22 26,964,622.99 6,814,960.59 02/06/2025 26,848.11 104,793.93
304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 05/07/2025 187,668.46 381,592.53
623100143 25 Arrowhead Properties 7,846,702.17 7,826,533.38 1,990,991.68 01/06/2025 - 16,383.42
Total Count = 4   172,688,684.97 172,618,590.95 76,412,156.99   214,516.57 1,093,512.16

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL APPRAISAL REDUCTION DETAIL

 

  July 11, 2025
Most Recent Cumulative

 

Distribution       Beginning Ending Appraisal Appraisal    
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
7/11/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 05/07/2025 187,668.46 381,592.53
7/11/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,863,098.72 04/07/2025 - 590,742.28
7/11/2025 302731013 13 Stamford Plaza Portfolio 27,014,548.22 26,964,622.99 6,814,960.59 02/06/2025 26,848.11 104,793.93
7/11/2025 623100143 25 Arrowhead Properties 7,846,702.17 7,826,533.38 1,990,991.68 01/06/2025 - 16,383.42
6/12/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 05/07/2025 6,255.61 193,924.07
6/12/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,863,098.72 04/07/2025 - 590,742.28
6/12/2025 302731013 13 Stamford Plaza Portfolio 27,061,229.71 27,014,548.22 6,814,960.59 02/06/2025 26,848.11 77,945.82
6/12/2025 623100143 25 Arrowhead Properties 7,865,748.82 7,846,702.17 1,990,991.68 01/06/2025 - 16,383.42
5/12/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 05/07/2025 187,668.46 187,668.46
5/12/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,863,098.72 04/07/2025 - 590,742.28
5/12/2025 302731013 13 Stamford Plaza Portfolio 27,111,166.95 27,061,229.71 - 02/06/2025 - 51,097.71
5/12/2025 623100143 25 Arrowhead Properties 7,885,761.76 7,865,748.82 1,990,991.68 01/06/2025 - 16,383.42
4/11/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 01/08/2025 - -
4/11/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,863,098.72 04/07/2025 - 590,742.28
4/11/2025 302731013 13 Stamford Plaza Portfolio 27,157,468.47 27,111,166.95 - 02/06/2025 - 51,097.71
4/11/2025 623100143 25 Arrowhead Properties 7,904,648.03 7,885,761.76 1,990,991.68 01/06/2025 - 16,383.42
3/12/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 01/08/2025 - -
3/12/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
3/12/2025 302731013 13 Stamford Plaza Portfolio 27,213,945.01 27,157,468.47 6,814,960.59 02/06/2025 24,249.90 51,097.71
3/12/2025 623100143 25 Arrowhead Properties 7,926,606.48 7,904,648.03 1,990,991.68 01/06/2025 - 16,383.42
2/12/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,106.00 01/08/2025 - -
2/12/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
2/12/2025 302731013 13 Stamford Plaza Portfolio 27,259,842.34 27,213,945.01 6,814,960.59 02/06/2025 26,847.81 26,847.81
2/12/2025 623100143 25 Arrowhead Properties 7,945,325.03 7,926,606.48 1,990,991.68 01/08/2025 8,191.71 16,383.42
1/13/2025 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 55,743,105.65 01/08/2025 - -
1/13/2025 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
1/13/2025 623100143 25 Arrowhead Properties 7,963,966.73 7,945,325.03 1,990,991.68 01/08/2025 8,191.71 8,191.71
12/12/2024 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 61,870,285.82 12/10/2024 - -
12/12/2024 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
11/13/2024 304101222 1 Bank of America Plaza 110,000,000.00 110,000,000.00 61,870,285.82 11/12/2024 - -
11/13/2024 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
10/11/2024 302731012 12 The Pinnacle at Bishop's Woods 27,827,434.58 27,827,434.58 11,376,600.82 12/06/2023 - 590,742.28
9/12/2024 302731012 12 The Pinnacle at Bishop's Woods 27,872,572.19 27,827,434.58 11,376,600.82 12/06/2023 45,671.36 590,742.28

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL APPRAISAL REDUCTION DETAIL

 

July 11, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
8/12/2024 302731012 12 The Pinnacle at Bishop's Woods 27,917,528.93 27,872,572.19 11,376,600.82 12/06/2023 45,671.36   545,070.92
7/12/2024 302731012 12 The Pinnacle at Bishop's Woods 27,965,920.34 27,917,528.93 11,376,600.82 12/06/2023 44,198.09   499,399.56
6/12/2024 302731012 12 The Pinnacle at Bishop's Woods 28,009,766.35 27,965,920.34 11,376,600.82 12/06/2023 45,671.36   455,201.47
5/10/2024 302731012 12 The Pinnacle at Bishop's Woods 28,057,730.85 28,009,766.35 11,376,600.82 12/06/2023 44,198.10   409,530.11
4/12/2024 302731012 12 The Pinnacle at Bishop's Woods 28,101,137.83 28,057,730.85 11,376,600.82 12/06/2023 45,671.36   365,332.01
3/12/2024 302731012 12 The Pinnacle at Bishop's Woods 28,153,022.94 28,101,137.83 11,376,600.82 12/06/2023 42,724.83   319,660.65
2/12/2024 302731012 12 The Pinnacle at Bishop's Woods 28,195,974.23 28,153,022.94 11,376,600.82 12/06/2023 45,671.36   276,935.82
1/12/2024 302731012 12 The Pinnacle at Bishop's Woods 28,238,720.12 28,195,974.23 11,376,600.82 12/06/2023 45,671.36   231,264.46
12/12/2023 302731012 12 The Pinnacle at Bishop's Woods 28,285,624.91 28,238,720.12 11,376,600.82 12/06/2023 44,198.10   185,593.10
11/10/2023 302731012 12 The Pinnacle at Bishop's Woods 28,327,942.09 28,285,624.91 7,136,295.43 07/07/2023 28,648.66   141,395.00
10/13/2023 302731012 12 The Pinnacle at Bishop's Woods 28,374,433.92 28,327,942.09 7,136,295.43 07/07/2023 27,724.51   112,746.34
9/12/2023 302731012 12 The Pinnacle at Bishop's Woods 28,416,326.41 28,374,433.92 7,136,295.43 07/07/2023 28,648.66   85,021.83
8/11/2023 302731012 12 The Pinnacle at Bishop's Woods 28,458,018.58 28,416,326.41 7,136,295.43 07/07/2023 28,648.66   56,373.17
7/12/2023 302731012 12 The Pinnacle at Bishop's Woods 28,503,908.35 28,458,018.58 7,136,295.43 07/07/2023 27,724.51   27,724.51
4/12/2021 304101228 14 Denver Merchandise Mart 22,993,821.52 - - 11/06/2020 (24,583.74 ) -
3/12/2021 304101228 14 Denver Merchandise Mart 23,061,866.48 22,993,821.52 - 11/06/2020 -   24,583.74
2/12/2021 304101228 14 Denver Merchandise Mart 23,119,953.64 23,061,866.48 - 11/06/2020 -   24,583.74
1/12/2021 304101228 14 Denver Merchandise Mart 23,177,789.30 23,119,953.64 - 11/06/2020 -   24,583.74
12/11/2020 304101228 14 Denver Merchandise Mart 23,238,620.29 23,177,789.30 - 11/06/2020 -   24,583.74
11/13/2020 304101228 14 Denver Merchandise Mart 23,295,942.15 23,238,620.29 - 11/06/2020 -   24,583.74
10/13/2020 304101228 14 Denver Merchandise Mart 23,356,278.00 23,295,942.15 5,853,272.61 09/08/2020 24,583.74   24,583.74

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
LOAN MODIFICATION DETAIL

 

July 11, 2025

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
302731013 13 Stamford Plaza Portfolio 09/08/2016 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL LOAN MODIFICATION DETAIL

 

July 11, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
07/11/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
06/12/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
05/12/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
04/11/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
03/12/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
02/12/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
01/13/2025 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
12/12/2024 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
11/13/2024 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
10/11/2024 302731013 13 Stamford Plaza Portfolio 09/08/2016 8
09/12/2024 302731013 13 Stamford Plaza Portfolio 09/08/2016 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
SPECIALLY SERVICED LOAN DETAIL

 

July 11, 2025

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
302731012 12 2 5,797.38 27,827,434.58 28,545,181.70 19,500,000.00 12/02/2024 03/01/2022  
304101222 1 13 22,916.67 110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
623100143 25 6 3,500.00 7,826,533.38 7,865,748.82 13,100,000.00 06/13/2014 07/05/2024  
Total Count = 3   32,214.05 145,653,967.96 146,410,930.52 245,100,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
07/11/2025 302731012 12 2 5,797.38 27,827,434.58 28,545,181.70 19,500,000.00 12/02/2024 03/01/2022  
06/12/2025 302731012 12 2 5,990.63 27,827,434.58 28,545,181.70 19,500,000.00 12/02/2024 03/01/2022  
05/12/2025 302731012 12 2 5,797.38 27,827,434.58 28,545,181.70 19,500,000.00 12/02/2024 03/01/2022  
04/11/2025 302731012 12 2 5,990.63 27,827,434.58 28,545,181.70 19,500,000.00 12/02/2024 03/01/2022  
03/12/2025 302731012 12 2 5,410.89 27,827,434.58 28,545,181.70 21,100,000.00 10/30/2023 03/01/2022  
02/12/2025 302731012 12 2 5,990.63 27,827,434.58 28,545,181.70 21,100,000.00 10/30/2023 03/01/2022  
01/13/2025 302731012 12 2 5,990.63 27,827,434.58 28,545,181.70 21,100,000.00 10/30/2023 03/01/2022  
12/12/2024 302731012 12 2 5,797.38 27,827,434.58 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
11/13/2024 302731012 12 2 5,990.63 27,827,434.58 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
10/11/2024 302731012 12 2 5,797.38 27,827,434.58 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
09/12/2024 302731012 12 2 6,000.35 27,827,434.58 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
08/12/2024 302731012 12 13 6,010.02 27,872,572.19 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
07/12/2024 302731012 12 13 5,826.23 27,917,528.93 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
06/12/2024 302731012 12 13 6,029.88 27,965,920.34 28,685,464.53 21,100,000.00 10/30/2023 03/01/2022  
05/10/2024 302731012 12 13 5,845.36 28,009,766.35 28,766,081.60 21,100,000.00 10/30/2023 03/01/2022  
04/12/2024 302731012 12 13 6,049.55 28,057,730.85 28,766,081.60 21,100,000.00 10/30/2023 03/01/2022  
03/12/2024 302731012 12 13 5,669.71 28,101,137.83 28,766,081.60 21,100,000.00 10/30/2023 03/01/2022  
02/12/2024 302731012 12 13 6,069.97 28,153,022.94 28,766,081.60 21,100,000.00 10/30/2023 03/01/2022  
01/12/2024 302731012 12 13 6,079.17 28,195,974.23 28,810,545.51 21,100,000.00 10/30/2023 03/01/2022  
12/12/2023 302731012 12 13 5,892.84 28,238,720.12 28,810,545.51 21,100,000.00 10/30/2023 03/01/2022  
11/10/2023 302731012 12 13 6,098.38 28,285,624.91 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
10/13/2023 302731012 12 13 5,911.34 28,327,942.09 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
09/12/2023 302731012 12 13 6,117.40 28,374,433.92 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
08/11/2023 302731012 12 13 6,126.38 28,416,326.41 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
07/12/2023 302731012 12 13 5,938.31 28,458,018.58 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
06/12/2023 302731012 12 13 6,145.14 28,503,908.35 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
05/12/2023 302731012 12 13 5,956.39 28,545,181.70 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
04/13/2023 302731012 12 13 6,163.73 28,590,668.04 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
03/10/2023 302731012 12 13 5,577.73 28,631,526.50 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
02/10/2023 302731012 12 13 6,184.04 28,685,464.53 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
01/12/2023 302731012 12 13 6,192.70 28,725,869.67 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
12/12/2022 302731012 12 13 6,002.20 28,766,081.60 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
11/14/2022 302731012 12 13 6,210.85   28,810,576.42 28,810,545.51 45,250,000.00 06/12/2014 03/01/2022  
10/13/2022 302731012 12 13 6,019.68   28,850,383.29 28,933,832.25 45,250,000.00 06/12/2014 03/01/2022  
09/12/2022 302731012 12 13 6,228.81   28,894,457.03 28,894,457.03 45,250,000.00 06/12/2014 03/01/2022  
08/12/2022 302731012 12 13 6,237.25   28,933,832.25 28,973,049.69 45,250,000.00 06/12/2014 03/01/2022  
07/12/2022 302731012 12 13 6,045.12   28,973,049.69 29,016,555.65 45,250,000.00 06/12/2014 03/01/2022  
06/10/2022 302731012 12 13 6,254.98   29,016,555.65 29,016,555.65 45,250,000.00 06/12/2014 03/01/2022  
05/12/2022 302731012 12 13 6,062.19   29,055,377.51 29,098,502.42 45,250,000.00 06/12/2014 03/01/2022  
04/12/2022 302731012 12 13 6,272.53   29,098,502.42 29,188,686.45 45,250,000.00 06/03/2014 03/01/2022  
05/12/2025 302731013 13 98 5,648.16   27,061,229.71 27,538,695.23 150,700,000.00 10/29/2024 09/25/2024  
04/11/2025 302731013 13 98 5,846.40   27,111,166.95 27,538,695.23 427,200,000.00 06/25/2014 09/25/2024  
11/13/2024 302731013 13 98 5,898.67   27,354,566.42 27,538,695.23 427,200,000.00 06/25/2014 09/25/2024  
01/13/2025 302731015 15 11 (10,787.65 ) - - 35,900,000.00 07/24/2014 10/01/2024  
12/12/2024 302731015 15 1 3,579.56   17,136,969.44 17,181,908.24 35,900,000.00 07/24/2014 10/01/2024  
11/13/2024 302731015 15 1 7,208.09   17,181,908.24 17,224,669.33 35,900,000.00 07/24/2014 10/01/2024  
07/11/2025 304101222 1 13 22,916.67   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
06/12/2025 304101222 1 13 23,680.56   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
05/12/2025 304101222 1 13 22,916.67   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
04/11/2025 304101222 1 13 23,680.56   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
03/12/2025 304101222 1 13 21,388.89   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
02/12/2025 304101222 1 13 23,680.56   110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
01/13/2025 304101222 1 13 (66,458.34 ) 110,000,000.00 110,000,000.00 212,500,000.00 01/08/2025 07/01/2024  
12/12/2024 304101222 1 1 22,916.67   110,000,000.00 110,000,000.00 188,920,000.00 07/10/2024 07/01/2024  
11/13/2024 304101222 1 13 23,680.56   110,000,000.00 110,000,000.00 188,920,000.00 07/10/2024 07/01/2024  
10/11/2024 304101222 1 13 22,916.67   110,000,000.00 110,000,000.00 605,000,000.00 06/24/2014 07/01/2024  
09/12/2024 304101222 1 13 23,680.56   110,000,000.00 110,000,000.00 605,000,000.00 06/24/2014 07/01/2024  
08/12/2024 304101222 1 13 22,916.67   110,000,000.00 110,000,000.00 605,000,000.00 06/24/2014 07/01/2024  
04/12/2021 304101228 14 98 1,348.69   - - 32,800,000.00 10/16/2020 06/11/2020  
03/12/2021 304101228 14 1 (618.75 ) 22,993,821.52 23,644,451.27 32,800,000.00 10/16/2020 06/11/2020  
02/12/2021 304101228 14 1 (125.79 ) 23,061,866.48 23,644,451.27 32,800,000.00 10/16/2020 06/11/2020  
01/12/2021 304101228 14 1 (113.34 ) 23,119,953.64 23,644,451.27 32,800,000.00 10/16/2020 06/11/2020  
12/11/2020 304101228 14 1 (5,364.62 ) 23,177,789.30 23,644,451.27 32,800,000.00 10/16/2020 06/11/2020  
11/13/2020 304101228 14 1 5,015.10   23,238,620.29 23,644,451.27 52,000,000.00 06/25/2014 06/11/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL SPECIALLY SERVICED LOANS

 

July 11, 2025

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
10/13/2020 304101228 14 1 (5,340.11 ) 23,295,942.15 23,644,451.27 52,000,000.00 06/25/2014 06/11/2020  
09/14/2020 304101228 14 98 (3,353.68 ) 23,356,278.00 23,644,451.27 52,000,000.00 06/25/2014 06/11/2020  
08/12/2020 304101228 14 98 5,052.50   23,413,090.42 23,644,451.27 52,000,000.00 06/25/2014 06/11/2020  
10/11/2024 623100142 24 13 3,500.00   8,837,344.77 8,871,900.08 13,700,000.00 06/02/2014 09/05/2024  
07/11/2025 623100143 25 6 3,500.00   7,826,533.38 7,865,748.82 13,100,000.00 06/13/2014 07/05/2024  
06/12/2025 623100143 25 6 3,500.00   7,846,702.17 7,885,761.76 13,100,000.00 06/13/2014 07/05/2024  
05/12/2025 623100143 25 6 3,500.00   7,865,748.82 7,904,648.03 13,100,000.00 06/13/2014 07/05/2024  
04/11/2025 623100143 25 6 3,500.00   7,885,761.76 7,926,606.48 13,100,000.00 06/13/2014 07/05/2024  
03/12/2025 623100143 25 6 3,500.00   7,904,648.03 7,945,325.03 13,100,000.00 06/13/2014 07/05/2024  
02/12/2025 623100143 25 6 3,500.00   7,926,606.48 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
01/13/2025 623100143 25 6 3,500.00   7,945,325.03 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
12/12/2024 623100143 25 6 3,500.00   7,963,966.73 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
11/13/2024 623100143 25 6 3,500.00   7,983,589.34 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
10/11/2024 623100143 25 6 3,500.00   8,002,073.92 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
08/12/2024 623100143 25 6 3,500.00   8,039,873.82 8,058,127.29 13,100,000.00 06/13/2014 07/05/2024  
01/13/2025 623100148 31 11 3,500.00   5,704,280.49 5,745,072.88 9,400,000.00 05/23/2014 10/01/2024  
12/12/2024 623100148 31 11 3,500.00   5,717,683.25 5,745,072.88 9,400,000.00 05/23/2014 10/01/2024  
11/13/2024 623100148 31 13 7,000.00   5,731,781.68 5,745,072.88 9,400,000.00 05/23/2014 10/01/2024  
10/11/2024 695100353 62 98 3,500.00   1,440,144.85 1,445,064.24 2,100,000.00 07/29/2014 09/23/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
UNSCHEDULED PRINCIPAL DETAIL

 

July 11, 2025

 

    Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
302731013 13   0 (381.17 ) - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

July 11, 2025

 

Distribution     Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
7/11/2025 302731013 13   0 (381.17 ) - - - -
2/12/2025 623100148 31 01/21/2025 3 5,690,823.14   - - - -
1/13/2025 302731015 15 12/30/2024 3 17,093,888.45   - - - -
11/13/2024 302731013 13   1 369.63   - - - -
11/13/2024 623100142 24 10/24/2024 3 8,820,526.02   - - - -
11/13/2024 695100353 62 10/24/2024 3 1,437,761.77   - - - -
10/11/2024 695100380 2 10/04/2024 5 16,024,826.91   - - - -
10/11/2024 304101234 23 10/01/2024 5 9,641,866.08   - - - -
10/11/2024 695100381 3 10/04/2024 5 10,683,217.82   - - - -
10/11/2024 695100383 34 10/03/2024 5 4,366,018.04   - - - -
10/11/2024 695100377 38 10/04/2024 5 5,106,125.36   - - - -
10/11/2024 623100146 39 09/30/2024 5 5,115,670.86   - - - -
10/11/2024 695100379 4 10/04/2024 5 8,168,905.55   - - - -
10/11/2024 304101232 47 10/04/2024 5 3,370,998.83   - - - -
10/11/2024 695100378 5 10/04/2024 5 10,741,071.34   - - - -
10/11/2024 695100382 6 10/04/2024 5 5,438,730.00   - - - -
10/11/2024 302731061 61 09/30/2024 5 1,519,920.60   - - - -
9/12/2024 302731033 33 08/28/2024 2 5,697,194.96   - - - -
9/12/2024 623100144 35 09/06/2024 5 4,761,538.64   - - - -
9/12/2024 695100370 42 08/13/2024 5 3,680,787.27   - - - -
9/12/2024 302731058 58 08/30/2024 5 1,022,922.47   - - - -
8/12/2024 302731216   08/06/2024 5 13,596,642.13   - - - -
8/12/2024 302731217   08/06/2024 5 7,623,090.27   - - - -
8/12/2024 695100343 21 08/06/2024 5 10,231,727.55   - - - -
8/12/2024 695100375 26 08/05/2024 2 5,415,736.90   - - - -
8/12/2024 695100374 29 08/05/2024 2 4,817,487.17   - - - -
8/12/2024 302731046 46 07/24/2024 2 3,223,848.01   - - - -
8/12/2024 302731051 52 07/30/2024 5 2,931,349.92   - - - -
8/12/2024 302731053 53 08/01/2024 2 2,924,093.34   - - - -
8/12/2024 695100347 54 08/02/2024 5 2,448,785.07   - - - -
8/12/2024 304101214 57 08/02/2024 5 1,942,560.79   - - - -
8/12/2024 304101218 60 07/31/2024 5 1,692,128.35   - - - -
8/12/2024 304101216 7 08/06/2024 5 30,456,668.24   - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

July 11, 2025

 

Distribution     Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
7/12/2024 623100150 11 07/05/2024 5 31,145,312.52   - - - -
7/12/2024 302731019 19 07/08/2024 5 15,533,605.28   - - - -
7/12/2024 302731022 22 07/08/2024 2 10,187,451.15   - - - -
7/12/2024 302731027 27 07/05/2024 2 6,711,059.66   - - - -
7/12/2024 302731030 30 07/08/2024 2 6,944,650.70   - - - -
7/12/2024 302731036 36 07/08/2024 2 5,920,142.63   - - - -
7/12/2024 304101230 37 07/05/2024 2 5,745,051.55   - - - -
7/12/2024 304101224 40 07/03/2024 2 4,418,746.02   - - - -
7/12/2024 302731050 50 07/08/2024 2 3,232,681.81   - - - -
7/12/2024 623100149 9 07/05/2024 5 43,379,389.11   - - - -
6/12/2024 302731010 10 06/06/2024 5 35,310,393.51   - - - -
6/12/2024 302731017 17 06/06/2024 5 16,006,176.67   - - - -
6/12/2024 302731018 18 06/06/2024 5 18,000,000.00   - - - -
6/12/2024 695100371 20 06/06/2024 5 10,860,202.44   - - - -
6/12/2024 695100372 28 06/06/2024 5 6,537,910.12   - - - -
6/12/2024 695100361 41 06/06/2024 5 5,023,283.45   - - - -
6/12/2024 695100363 45 06/06/2024 5 4,002,066.82   - - - -
6/12/2024 695100362 49 06/06/2024 5 3,312,055.01   - - - -
6/12/2024 695100367 51 06/06/2024 5 3,198,773.11   - - - -
6/12/2024 623100145 8 06/06/2024 2 54,128,449.93   - - - -
5/10/2024 302731044 44 04/22/2024 2 3,776,525.53   - - - -
5/10/2024 695100373 55 05/06/2024 5 2,540,991.21   - - - -
5/10/2024 302731059 59 04/30/2024 2 1,863,506.26   - - - -
4/12/2024 695100368 32 03/27/2024 8 6,332,989.92   - - 63,438.06 -
5/12/2023 695100380 2   0 892,095.44   - - - -
5/12/2023 695100381 3   0 594,730.31   - - - -
5/12/2023 695100379 4   0 454,672.23   - - - -
5/12/2023 695100378 5   0 (2,244,239.01 ) - - - -
5/12/2023 695100382 6   0 302,771.81   - - - -
12/12/2022 302731012 12   0 31.03   - - - -
3/11/2022 695100365 16 03/02/2022 9 19,039,950.77   - - - 822,105.69
10/13/2021 695100366 56 10/06/2021 9 2,253,097.98   - - - 295,925.51
4/12/2021 304101228 14 04/01/2021 9 22,935,185.86   - - - 2,437,014.66

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

July 11, 2025

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
6/12/2019 695100369 48 06/06/2019 2 3,527,984.58 - - - -
11/14/2016 304101235 43 11/08/2016 9 4,670,257.11 - 19,401.37 - 462,190.40

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
LIQUIDATED LOAN DETAIL

 

July 11, 2025

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25
HISTORICAL LIQUIDATED LOAN

 

July 11, 2025
 
 
 
 
Loss with
Cumulative Cumulative

 

      Beginning Most Liquidation Net   Net Realized Date of      
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current    
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
02/12/2025 623100148 31 5,704,280.49 9,880,000.00 - 5,938,530.36 234,249.87 5,704,280.49 -   - - -
01/13/2025 302731015 15 17,136,969.44 35,900,000.00 - 17,652,805.75 515,836.31 17,136,969.44 -   - - -
11/13/2024 623100142 24 8,837,344.77 13,700,000.00 - 9,274,210.67 436,865.90 8,837,344.77 -   - - -
11/13/2024 695100353 62 1,440,144.85 2,100,000.00 - 1,501,341.40 61,196.55 1,440,144.85 -   - - -
09/12/2023 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 12.60   - - 12.60
08/11/2023 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 49.25   - - 49.25
02/10/2023 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 25.20   - - 25.20
12/12/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 15.75   - - 15.75
11/14/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 28.35   - - 28.35
10/13/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 15.75   - - 15.75
08/12/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 15.75   - - 15.75
07/12/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 15.75   - - 15.75
06/10/2022 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 117.24   - - 117.24
03/11/2022 302731019 19 16,404,608.98 - - - - - 0.07   - - 0.07
12/10/2021 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 260.62   - - 260.62
11/15/2021 304101228 14 - - - 29,494,128.80 2,708,357.42 26,785,771.38 9,437.50   - - 9,437.50
04/12/2021 304101228 14 22,993,821.52 32,800,000.00 - 29,494,128.80 2,708,357.42 26,785,771.38 -   - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 34 © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25    
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25   July 11, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 33 of 34   © Copyright 2025 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2014-GC25  
Commercial Mortgage Pass-Through Certificates, Series 2014-GC25 July 11, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 34 of 34 © Copyright 2025 Citigroup