Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Rated Final Distribution Date:
Title:
Account Administrator
Email:
edward.przybycien@usbank.com
Website:
https://pivot.usbank.com/
P
ARTIES TO THE TRANSACTION
Mortgage Loan Seller:
Cantor Commercial Real Estate Lending, L.P.
Mortgage Loan Seller:
Citigroup Global Markets Realty Corp.
Mortgage Loan Seller:
Goldman Sachs Mortgage Company
Mortgage Loan Seller:
MC-Five Mile Commercial Mortgage Finance LLC
Mortgage Loan Seller:
RAIT Funding, LLC
Mortgage Loan Seller:
Redwood Commercial Mortgage Corporation
Depositor:
Citigroup Commercial Mortgage Securities Inc.
Certificate Administrator:
U.S. Bank
Master Servicer:
Trimont LLC
Special Servicer:
LNR Partners, LLC
Operating Advisor:
Park Bridge Lender Services LLC
* This report contains, or is based on, information furnished to U.S.
Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank
has not independently verified information received from any such third party.
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Net Prepayment Interest Excess
Interest Reserve (Deposit)/Withdrawal
Trustee/Certificate Administrator Fees
Total Special Servicing Fees Collected:
Special Serv Fee plus Adj.
CREFC Intellectual Property Royalty License Fee
Additional Trust Fund Expenses
Reimbursed for Interest on Advances
Other Expenses or Shortfalls
Additional Trust Fund Expenses
Payments to Certificateholders
Payments to Certificateholders
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
ADDITIONAL RECONCILI
A
TION DE
T
AIL
Outstanding P & I Advances
Weighted Average Remaining Term to Maturity
Weighted Average Mortgage Rate
Disclosable Special Servicer Fees
Excess Liquidation Proceeds Account
Controlling Class Representative:
CCRE Strip for the Distribution Date
400 Capital Management LLC
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
INTEREST ADJUSTMENT RECONCILI
A
TION
Total Interest Shortfall hitting the Trust:
*
T
otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat
Date
Am
Balance
Rate
P&I
Adj
Date
Thru
Premium
Status **
Payment
Charges
DSCR
Stmnt
150,096,190.83
686,953.28
0.00
0.00
595,616.29
0.00
* If State field is blank or ’XX’, loan has properties in multiple states.
** Loan Status: A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent;
3 = 90-120 Days Delinquent; 4 = Performing Matured Balloon; 5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
HISTORICAL LOAN MODIFIC
A
TION REPORT
Servicer provided no comment
LMR will be released once available
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Loan ID
State
City
Property Type
Book Value
Scheduled Loan
REO Date
Total Exposure
Appraisal Value
Date
19,000,000.00
08/13/2024
05/01/2025
0.00
(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T
o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payoff At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty,
(9) Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
MORTGAGE LOAN CHARACTERISTICS
Remaining Principal Balance
Total
3
$150,096,190.83
100.00%
Total Weighted Average Rate: 4.76%
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
MORTGAGE LOAN CHARACTERISTICS
Geographic Distribution by State
Total
3
$150,096,190.83
100.00%
Total
3
$150,096,190.83
100.00%
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
MORTGAGE LOAN CHARACTERISTICS
Total Weighted Average Seasoning: 135
Remaining
T
erm to Maturity
Total Weighted Average Remaining Months: 1
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
MORTGAGE LOAN CHARACTERISTICS
Total
3
$150,096,190.83
100.00%
Total Weighted Average DSCR: 1.48
Total
3
$150,096,190.83
100.00%
Amortizing Balloon
16.72%
IO Maturity Balloon
83.28%
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
16,189,702.72
0.00
0.00
0.00
(70,080.35)
16,189,702.72
0.00
0.00
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans
- B - C - D + E instead of A - C - D + E
Prior Realized Loss Applied to Certificates
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Adjustments that are based on principal haircut or future interest foregone due to modification
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
July 2025
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (S
TA
TED BALANCE)
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
Jun 2024
1
39,376,349.64
16.9
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
2
21,197,397.20
9.1%
May 2024
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
6
34,962,028.37
13.7%
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
(2) Percentage in relation to Ending Scheduled Balance
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Delinquency Summary Report
* Percentages are based on scheduled balance as a percent of total pool scheduled balance.
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
HISTORICAL LIQUID
A
TION LOSS LOAN DE
T
AIL
Count:
4
Totals:
90,799,619.95
183,775,000.00
80,889,417.76
3,918,172.73
76,971,245.03
16,189,702.72
* Liquidation / Prepayment Code: 1 - Partial Liq’n (Curtailment); 2 -
Payoff Prior
T
o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -
Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;
11 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period. If not provided by the servicer,
Most Recent V
alue is as of cutoff
.
Citigroup Commercial Mortgage
T
rust 2014-GC21
Commercial Mortgage Pass-Through Certificates, Series 2014-GC21
Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s W
ebsite and each Certificateholder and
Beneficial Owner may register to receive email notifications when such notices are posted on the Certificate Administrator’s
W
ebsite; provided that
the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting such