

	Three Months Ended June 30, 2025
	Skilled Services		Standard Bearer		Total
Service revenue(1)	$	1,173,576	$	—	$	1,173,576
Rental revenue	—		31,468		31,468
Segment revenue	$	1,173,576	$	31,468	$	1,205,044

Reconciliation of revenue:
All other revenue(2)					57,332
Elimination of intercompany revenue(3)					(34,607)
TOTAL CONSOLIDATED REVENUE					$	1,227,769
Less:
Other segment items(4)	1,009,822		2,766
Depreciation and amortization	13,750		9,265
Interest expense(5)	—		10,311
Segment income	$	150,004	$	9,126	$	159,130

Reconciliation of profit or loss:
All other not included in segment income					(46,772)

INCOME BEFORE PROVISION FOR INCOME TAXES					$	112,358

(1) Skilled services service revenue does not include intercompany service revenue generated by ancillary operations provided to the Company's independent subsidiaries and management service revenue generated by the Service Center with Standard Bearer. Intercompany service revenue is eliminated in "Elimination of intercompany revenue".

(2) All other revenue includes $54,174 of service revenue and $3,158 of rental revenue for the three months ended June 30, 2025, both of which include intercompany revenue that is eliminated in "Elimination of intercompany revenue".

(3) Elimination of intercompany revenue includes the elimination of intercompany rental revenue of $28,271 and intercompany service revenue of $6,336 for the three months ended June 30, 2025.

(4) Other segment items include cost of services and rent expense for the skilled services segment and cost of services, rent expense and general and administrative expenses for the Standard Bearer segment. Additionally, there are intercompany expenses of $34,607 during the three months ended June 30, 2025, which are eliminated in consolidation.

(5) Included in interest expense in Standard Bearer is interest from intercompany debt arrangements between Standard Bearer and The Ensign Group, Inc. of $9,023 during the three months ended June 30, 2025, which is eliminated in consolidation.



	Three Months Ended June 30, 2024
	Skilled Services		Standard Bearer		Total
Service revenue(1)	$	991,285	$	—	$	991,285
Rental revenue	—		23,354		23,354
Segment revenue	$	991,285	$	23,354	$	1,014,639

Reconciliation of revenue:
All other revenue(2)					47,339
Elimination of intercompany revenue(3)					(25,693)
TOTAL CONSOLIDATED REVENUE					$	1,036,285
Less:
Other segment items(4)	858,189		2,129
Depreciation and amortization	10,911		7,166
Interest expense(5)	—		6,699
Segment income	$	122,185	$	7,360	$	129,545

Reconciliation of profit or loss:
All other not included in segment income					(37,481)

INCOME BEFORE PROVISION FOR INCOME TAXES					$	92,064

(2) All Other revenue includes $44,340 of service revenue and $2,999 of rental revenue for the three months ended June 30, 2024, both of which include intercompany revenue that is eliminated in "Elimination of intercompany revenue".

(3) Elimination of intercompany revenue includes the elimination intercompany rental revenue of $20,642 and intercompany service revenue of $5,051 for the three months ended June 30, 2024.

(4) Other segment items include cost of services and rent expense for the skilled services segment and cost of services, rent expense and general and administrative expenses for the Standard Bearer segment. Additionally, there are intercompany expenses of $25,693 during the three months ended June 30, 2024, which is eliminated in consolidation.

(5) Included in interest expense in Standard Bearer is interest from intercompany debt arrangements between Standard Bearer and The Ensign Group, Inc. of $4,998 during the three months ended June 30, 2024, which is eliminated in consolidation.



	Six Months Ended June 30, 2025
	Skilled Services		Standard Bearer		Total
Service revenue(1)	$	2,297,130	$	—	$	2,297,130
Rental revenue	—		59,869		59,869
Segment revenue	$	2,297,130	$	59,869	$	2,356,999

Reconciliation of revenue:
All other revenue(2)					109,758
Elimination of intercompany revenue(3)					(65,947)
TOTAL CONSOLIDATED REVENUE					$	2,400,810
Less:
Other segment items(4)	1,976,232		5,372
Depreciation and amortization	26,963		17,741
Interest expense(5)	—		19,047
Segment income	$	293,935	$	17,709	$	311,644

Reconciliation of profit or loss:
All other not included in segment income					(92,706)

INCOME BEFORE PROVISION FOR INCOME TAXES					$	218,938

(2) All other revenue includes $103,601 of service revenue and $6,157 of rental revenue for the six months ended June 30, 2025, both of which include intercompany revenue that is eliminated in "Elimination of intercompany revenue".

(3) Elimination of intercompany revenue includes the elimination of intercompany rental revenue of $53,670 and intercompany service revenue of $12,277 for the six months ended June 30, 2025.

(4) Other segment items include cost of services and rent expense for the skilled services segment and cost of services, rent expense and general and administrative expenses for the Standard Bearer segment. Additionally, there are intercompany expenses of $65,947 during the six months ended June 30, 2025, which are eliminated in consolidation.

(5) Included in interest expense in Standard Bearer is interest from intercompany debt arrangements between Standard Bearer and The Ensign Group, Inc. of $16,063 during the six months ended June 30, 2025, which is eliminated in consolidation.



	Six Months Ended June 30, 2024
	Skilled Services		Standard Bearer		Total
Service revenue(1)	$	1,960,887	$	—	$	1,960,887
Rental revenue	—		45,555		45,555
Segment revenue	$	1,960,887	$	45,555	$	2,006,442

Reconciliation of revenue:
All other revenue(2)					89,911
Elimination of intercompany revenue(3)					(49,896)
TOTAL CONSOLIDATED REVENUE					$	2,046,457
Less:
Other segment items(4)	1,690,446		4,266
Depreciation and amortization	21,447		13,995
Interest expense(5)	—		12,676
Segment income	$	248,994	$	14,618	$	263,612

Reconciliation of profit or loss:
All other not included in segment income					(81,950)

INCOME BEFORE PROVISION FOR INCOME TAXES					$	181,662

(2) All Other revenue includes $83,966 of service revenue and $5,945 of rental revenue for the six months ended June 30, 2024, both of which include intercompany revenue that is eliminated in "Elimination of intercompany revenue".

(3) Elimination of intercompany revenue includes the elimination intercompany rental revenue of $40,102 and intercompany service revenue of $9,794 for the six months ended June 30, 2024.

(4) Other segment items include cost of services and rent expense for the skilled services segment and cost of services, rent expense and general and administrative expenses for the Standard Bearer segment. Additionally, there are intercompany expenses of $49,896 during the six months ended June 30, 2024, which is eliminated in consolidation.

(5) Included in interest expense in Standard Bearer is interest from intercompany debt arrangements between Standard Bearer and The Ensign Group, Inc. of $9,283 during the six months ended June 30, 2024, which is eliminated in consolidation.