v3.25.2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Shareholders' equity - TotalEnergies share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2023 $ 116,753 $ 7,616 $ 126,857 $ (13,701) $ (4,019) $ 2,700 $ 119,453
Common shares issued as of the beginning of the period at Dec. 31, 2023   2,412,251,835     (60,543,213)    
Net income 9,508   9,508     143 9,651
Other comprehensive income 496   1,210 (714)   (20) 476
COMPREHENSIVE INCOME 10,004   10,718 (714)   123 10,127
Dividend (3,929)   (3,929)     (133) (4,062)
Issuance of common shares 521 $ 29 492       521
Issuance of common shares (in shares)   10,833,187          
Purchase of treasury shares (4,513)       $ (4,513)   (4,513)
Purchase of treasury shares (in shares)         (58,719,028)    
Sale of treasury shares [1]     (397)   $ 397    
Sale of treasury shares (in shares) [1]         6,065,491    
Share-based payments 356   356       356
Share cancellation   $ (68) (1,596)   $ 1,664    
Share cancellation (in shares)   (25,405,361)     25,405,361    
Net issuance (repayment) of perpetual subordinated notes (1,679)   (1,679)       (1,679)
Payments on perpetual subordinated notes (135)   (135)       (135)
Other operations with non-controlling interests           (36) (36)
Other items 1   1     (6) (5)
Equity as of the end of the period at Jun. 30, 2024 117,379 $ 7,577 130,688 (14,415) $ (6,471) 2,648 120,027
Common shares issued as of the end of the period at Jun. 30, 2024   2,397,679,661     (87,791,389)    
Net income 6,250   6,250     130 6,380
Other comprehensive income 382   1,226 (844)   (24) 358
COMPREHENSIVE INCOME 6,632   7,476 (844)   106 6,738
Dividend (3,827)   (3,827)     (322) (4,149)
Purchase of treasury shares (3,482)       $ (3,482)   (3,482)
Purchase of treasury shares (in shares)         (61,744,204)    
Sale of treasury shares [1]     2   $ (2)    
Sale of treasury shares (in shares) [1]         5,775    
Share-based payments 200   200       200
Share cancellation     1   $ (1)    
Net issuance (repayment) of perpetual subordinated notes 1,103   1,103       1,103
Payments on perpetual subordinated notes (137)   (137)       (137)
Other operations with non-controlling interests           (31) (31)
Other items (10)   (10)     (4) (14)
Equity as of the end of the period at Dec. 31, 2024 117,858 $ 7,577 135,496 (15,259) $ (9,956) 2,397 120,255
Common shares issued as of the end of the period at Dec. 31, 2024   2,397,679,661     (149,529,818)    
Net income             3,921
Other comprehensive income             172
COMPREHENSIVE INCOME             4,093
Equity as of the end of the period at Mar. 31, 2025             120,421
Equity as of the beginning of the period at Dec. 31, 2024 117,858 $ 7,577 135,496 (15,259) $ (9,956) 2,397 120,255
Common shares issued as of the beginning of the period at Dec. 31, 2024   2,397,679,661     (149,529,818)    
Net income 6,538   6,538     129 6,667
Other comprehensive income 1,221   (474) 1,695   61 1,282
COMPREHENSIVE INCOME 7,759   6,064 1,695   190 7,949
Dividend (4,072)   (4,072)     (178) (4,250)
Issuance of common shares 492 $ 30 462       492
Issuance of common shares (in shares)   11,149,053          
Purchase of treasury shares (4,239)       $ (4,239)   (4,239)
Purchase of treasury shares (in shares)         (62,261,210)    
Sale of treasury shares [1]     (414)   $ 414    
Sale of treasury shares (in shares) [1]         6,214,595    
Share-based payments 340   340       340
Share cancellation (120) $ (345) (8,397)   $ 8,622   (120)
Share cancellation (in shares)   (127,622,460)     127,622,460    
Net issuance (repayment) of perpetual subordinated notes (1,219)   (1,219)       (1,219)
Payments on perpetual subordinated notes (156)   (156)       (156)
Other operations with non-controlling interests           (51) (51)
Other items (1)   (1)     2 1
Equity as of the end of the period at Jun. 30, 2025 116,642 $ 7,262 128,103 (13,564) $ (5,159) 2,360 119,002
Common shares issued as of the end of the period at Jun. 30, 2025   2,281,206,254     (77,953,973)    
Equity as of the beginning of the period at Mar. 31, 2025             120,421
Net income             2,746
Other comprehensive income             1,110
COMPREHENSIVE INCOME             3,856
Equity as of the end of the period at Jun. 30, 2025 $ 116,642 $ 7,262 $ 128,103 $ (13,564) $ (5,159) $ 2,360 $ 119,002
Common shares issued as of the end of the period at Jun. 30, 2025   2,281,206,254     (77,953,973)    
[1] Treasury shares related to the performance share grants.