v3.25.2
CONSOLIDATED STATEMENT OF CASH FLOW - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CASH FLOW FROM OPERATING ACTIVITIES          
Consolidated net income $ 2,746 $ 3,921 $ 3,847 $ 6,667 $ 9,651
Depreciation, depletion, amortization and impairment 3,360 3,086 3,080 6,446 6,116
Non-current liabilities, valuation allowances, and deferred taxes 127 209 (53) 336 239
(Gains) losses on disposals of assets (335) 25 182 (310) (1,428)
Undistributed affiliates' equity earnings (102) (423) (250) (525) 38
(Increase) decrease in working capital 49 (4,232) 2,013 (4,183) (3,673)
Other changes, net 115 (23) 188 92 233
Cash flow from operating activities 5,960 2,563 9,007 8,523 11,176
CASH FLOW USED IN INVESTING ACTIVITIES          
Intangible assets and property, plant and equipment additions (4,766) (4,222) (3,699) (8,988) (7,119)
Acquisitions of subsidiaries, net of cash acquired (1,627) (232) (251) (1,859) (1,010)
Investments in equity affiliates and other securities (419) (311) (481) (730) (969)
Increase in non-current loans (425) (568) (621) (993) (1,159)
Total expenditures (7,237) (5,333) (5,052) (12,570) (10,257)
Proceeds from disposals of intangible assets and property, plant and equipment 69 301 44 370 381
Proceeds from disposals of subsidiaries, net of cash sold 154 117 213 271 1,431
Proceeds from disposals of non-current investments 15 1 56 16 90
Repayment of non-current loans 310 109 181 419 330
Total divestments 548 528 494 1,076 2,232
Cash flow used in investing activities (6,689) (4,805) (4,558) (11,494) (8,025)
CASH FLOW FROM FINANCING ACTIVITIES          
Issuance (repayment) of shares: Parent company shareholders 492   521 492 521
Issuance (repayment) of shares: Treasury shares (1,707) (2,152) (2,007) (3,859) (4,013)
Dividends paid: Parent company shareholders (1,894) (1,851) (1,853) (3,745) (3,756)
Dividends paid: Non-controlling interests (173) (139) (127) (312) (133)
Net issuance (repayment) of perpetual subordinated notes   (1,139) (1,622) (1,139) (1,622)
Payments on perpetual subordinated notes (27) (128) (50) (155) (209)
Other transactions with non-controlling interests (31) (20) (19) (51) (36)
Net issuance (repayment) of non-current debt 257 3,431 4,319 3,688 4,361
Increase (decrease) in current borrowings (356) 150 (5,453) (206) (1,917)
Increase (decrease) in current financial assets and liabilities 1,287 718 (530) 2,005 (259)
Cash flow from / (used in) financing activities (2,152) (1,130) (6,821) (3,282) (7,063)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,881) (3,372) (2,372) (6,253) (3,912)
Effect of exchange rates 468 365 (57) 833 (140)
Cash and cash equivalents at the beginning of the period 22,837 25,844 25,640 25,844 27,263
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD $ 20,424 $ 22,837 $ 23,211 $ 20,424 $ 23,211