v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows provided by operating activities:          
Net income $ 182,972 $ 146,910 $ 337,123 $ 334,348  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization expense     193,676 298,816  
Impairment of operating right-of-use assets and related property, plant and equipment     5,573 12,559  
Reduction in carrying value of operating right-of-use assets     18,977 19,367  
Amortization of financing costs and debt discount     2,971 20,604  
Stock compensation expense     27,610 28,145  
Deferred tax benefit     (46,095) (61,239)  
Unrealized foreign exchange movements     34,777 13,761  
Other non-cash items     15,266 12,463  
Changes in operating assets and liabilities:          
Accounts receivable     24,374 198,749  
Unbilled revenue     36,040 (287,183)  
Unearned revenue     (122,306) (52,081)  
Other net assets and liabilities     (113,545) 7,356  
Net cash provided by operating activities     414,441 545,665  
Cash flows used in investing activities:          
Purchase of property, plant and equipment     (61,185) (63,440)  
Purchase of subsidiary undertakings (net of cash acquired)     (2,537) (7,831)  
Movement of available for sale investments     0 1,954  
Proceeds from investments in equity     561 1,373  
Purchase of investments in equity     (12,330) (5,621)  
Net cash used in investing activities     (75,491) (73,565)  
Cash flows used in financing activities:          
New Notes issue costs     0 (11,679)  
Drawdown of credit lines and loan facilities     50,000 2,192,480  
Repayment of credit lines and loan facilities     (64,881) (2,537,882)  
Proceeds from exercise of equity compensation     6,498 21,645  
Share issue costs     (9) (14)  
Repurchase of ordinary shares     (500,000) 0  
Share repurchase costs     (300) 0  
Net cash used in financing activities     (508,692) (335,450)  
Effect of exchange rate movements on cash     21,353 (8,199)  
Net (decrease) / increase in cash and cash equivalents     (148,389) 128,451  
Cash and cash equivalents at beginning of period     538,785 378,102 $ 378,102
Cash and cash equivalents at end of period $ 390,396 $ 506,553 $ 390,396 $ 506,553 $ 538,785