v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Total revenue $ 1,287,035 $ 1,204,559 $ 2,554,526 $ 2,394,231
Total cost of revenue 250,186 196,234 490,308 390,539
Selling, general, and administrative expenses 356,138 390,291 724,738 760,507
Depreciation and intangible asset amortization 338,734 333,859 678,251 666,861
Operating income (loss) 341,977 284,175 661,229 576,324
Interest expense, net (115,798) (109,700) (236,677) (197,150)
Other income (expense) 803 11,550 (4,061) 27,172
Income (loss) from continuing operations before income taxes 226,982 186,025 420,491 406,346
Income tax benefit (expense) (58,749) (59,840) (109,781) (116,270)
Income (loss) from continuing operations 168,233 126,185 310,710 290,076
Income (loss) from discontinued operations, net of tax (3,054) (33,791) (5,285) (106,131)
Net income (loss) $ 165,179 $ 92,394 $ 305,425 $ 183,945
Common Stock        
Income (loss) from continuing operations per share - basic (in dollars per share) $ 0.20 $ 0.14 $ 0.37 $ 0.32
Income (loss) from continuing operations per share - diluted (in dollars per share) 0.19 0.13 0.35 0.30
Net income (loss) per share - basic (in dollars per share) 0.20 0.10 0.36 0.20
Net income (loss) per share - diluted (in dollars per share) $ 0.18 $ 0.10 $ 0.34 $ 0.19
Weighted-average shares outstanding - basic (in shares) 777,635 848,273 792,748 852,083
Weighted-average shares outstanding - diluted (in shares) 839,951 909,128 855,559 913,475
Class B Common Stock        
Income (loss) from continuing operations per share - basic (in dollars per share) $ 0.20 $ 0.14 $ 0.37 $ 0.32
Income (loss) from continuing operations per share - diluted (in dollars per share) 0.19 0.13 0.35 0.30
Net income (loss) per share - basic (in dollars per share) 0.20 0.10 0.36 0.20
Net income (loss) per share - diluted (in dollars per share) $ 0.18 $ 0.10 $ 0.34 $ 0.19
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745 54,745
Weighted-average shares outstanding - diluted (in shares) 54,745 54,745 54,745 54,745
Monitoring and related services        
Total revenue $ 1,090,241 $ 1,068,065 $ 2,173,345 $ 2,130,717
Total cost of revenue 161,928 151,192 319,778 305,905
Security installation, product, and other        
Total revenue 196,794 136,494 381,181 263,514
Total cost of revenue $ 88,258 $ 45,042 $ 170,530 $ 84,634