v3.25.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value

June 30,

December 31,

Balance Sheet Classification

Hierarchy

2025

2024

Mortgage loans held for sale

Mortgage loans held for sale

Level 2

$

184,390

$

236,926

Mortgage loans held for investment at fair value (1)

Prepaid expenses and other assets

Level 3

$

19,952

$

21,478

Derivative assets

Prepaid expenses and other assets

Level 2

$

5,151

$

3,990

Mortgage servicing rights (2)

Prepaid expenses and other assets

Level 3

$

1,215

$

42,404

Derivative liabilities

Accrued expenses and other liabilities

Level 2

$

2,391

$

(1)A portion of our mortgage loans held for investment are recorded at fair value, which were those determined to be unsaleable and transferred from mortgage loans held for sale which are recorded at fair value. The unobservable inputs used in the valuation of the mortgage loans held for investment at fair value include, among other items, the value of underlying collateral, from markets where there is little observable trading activity.

(2)The unobservable inputs used in the valuation of the mortgage servicing rights include mortgage prepayment rates, discount rates and cost to service, which were a weighted average of 7.3%, 10.4%, and $75 per year per loan, respectively, as of June 30, 2025, and 8.5%, 10.6%, and $74 per year per loan, respectively, as of December 31, 2024. The high and low end of the range of unobservable inputs used in the valuation did not result in a significant change to the fair value measurement.

Schedule of Reconciliation of Level 3 Recurring at Fair Value

Three Months Ended June 30,

Six Months Ended June 30,

Mortgage servicing rights

2025

2024

2025

2024

Beginning of period

$

43,889

$

32,734

$

42,404

$

30,932

Originations

1,193

1,545

4,928

2,779

Settlements

(802)

(550)

(1,504)

(1,112)

Sales

(47,305)

(47,305)

Changes in fair value

4,240

341

2,692

1,471

End of period

$

1,215

$

34,070

$

1,215

$

34,070

Three Months Ended June 30,

Six Months Ended June 30,

Mortgage loans held-for-investment at fair value

2025

2024

2025

2024

Beginning of period

$

21,704

$

21,620

$

21,478

$

21,041

Transfers from loans held for sale

466

808

975

1,956

Settlements

(347)

(661)

Reduction in unpaid principal balance

(127)

(246)

(301)

(362)

Changes in fair value

(2,091)

(72)

(2,200)

(211)

End of period

$

19,952

$

21,763

$

19,952

$

21,763

Schedule of Carrying Values and Fair Values of Financial Instruments

June 30, 2025

December 31, 2024

Hierarchy

Carrying

Fair Value

Carrying

Fair Value

Cash and cash equivalents

Level 1

$

93,246

$

93,246

$

149,998

$

149,998

6.750% senior notes (1)(2)

Level 2

$

498,435

$

500,625

$

498,027

$

498,750

3.875% senior notes (1)(2)

Level 2

$

496,814

$

461,250

$

496,428

$

446,875

Revolving line of credit(3)

Level 2

$

270,000

$

270,000

$

135,500

$

135,500

Other financing obligations(3)(4)

Level 3

$

139,953

$

139,953

$

113,454

$

113,454

Mortgage repurchase facilities(3)

Level 2

$

181,440

$

181,440

$

232,804

$

232,804

(1)Estimated fair value of the senior notes is based on recent trading activity in inactive markets.

(2)Carrying amounts include any associated unamortized deferred financing costs, premiums and discounts. As of June 30, 2025, these amounts totaled $1.6 million and $3.2 million for the 6.750% senior notes and 3.875% senior notes, respectively. As of December 31, 2024, these amounts totaled $2.0 million and $3.6 million for the 6.750% senior notes and 3.875% senior notes, respectively.

(3)Carrying amount approximates fair value due to short-term nature and/or interest rate terms.

(4)As of June 30, 2025, other financing obligations included $12.3 million related to certain secured borrowings that bore a weighted average interest rate of 5.0%, and $127.7 million related to outstanding borrowings on the construction loan agreements related to Century Living that bore a weighted average interest rate of 6.6%. As of December 31, 2024, other financing obligations included $11.0 million related to insurance premium notes and certain secured borrowings that bore a weighted average interest rate of 6.7%, and $102.4 million related to outstanding borrowings on the construction loan agreements that bore a weighted average interest rate of 6.5%.