Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
20
Mortgage Payoff Detail
29
Delinquency Detail
30
Stratification - Mortgage Balances/Rates
31
Stratification - Amortization Terms
32
Stratification - Property Types
33
Stratification - Geographic Distribution
34
Stratification - Financial Ratios and Other
35
Historical Loss Liquidation
36
Historical Bond/Collateral Realized Loss Reconciliation
37
Loan Level Detail
38
Specially Serviced Loan Detail
39
Specially Serviced Loan Comments
40
Appraisal Reduction Detail
42
Appraisal Reduction Comments
43
Modifications/Extensions Detail/Description
44
REO Historical Detail
45
Material Breaches and Document Defects
46
Extraordinary Event
47
Rule 15Ga Information
48
COMM 2015-CCRE22
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
July 11, 2025
Page 1 of 48
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Bank & Asset Receiving Corporation
Master Servicer
Trimont LLC
Special Servicer
LNR Partners, LLC.
Underwriters
Deutsche Bank Securities, Inc.
Natixis Securities Americas LLC
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Guggenheim Securities, LLC
Rating Agencies
Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc.
Fitch Ratings, Inc.
Trustee
Wilmington Trust, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
LNR Securities Holdings, LLC/Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
07/11/2025
124
06/12/2025
08/12/2025
06/30/2025
03/01/2015
03/25/2015
04/10/2015
03/10/2048
07/07/2025
07/07/2025
to
06/07/2025
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Leslie Pimentel
(714)247-6284
leslie.pimentel@db.com
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SR
12592XAY2
46,400,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-2
SR
12592XAZ9
178,900,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-3
SR
12592XBA3
108,950,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-SB
SR
12592XBB1
79,800,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-4
SR
12592XBC9
200,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-5
SR
12592XBD7
293,492,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
X-A
SR/NTL
12592XBE5
988,573,000.00
28,036,931.52
0.00
27,934,620.92
3,667.90
0.00
0.00%
0.156989%
0.282207%
N
0.00%
0.00
X-B
SUB/NTL
12592XAA4
132,890,000.00
132,890,000.00
0.00
132,890,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-C
SUB/NTL
12592XAC0
68,066,000.00
68,066,000.00
0.00
68,066,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-D
SUB/NTL
12592XAE6
43,757,000.00
43,757,000.00
0.00
43,757,000.00
27,712.35
0.00
0.00%
0.759989%
0.885207%
N
0.00%
0.00
A-M
SR
12592XBF2
81,031,000.00
28,036,931.52
102,310.60
27,934,620.92
84,180.89
0.00
91.63%
3.603000%
3.603000%
23.75%
0.00
A-M-PEZ SR
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
91.63%
0.000000%
0.000000%
23.75%
0.00%
0.00
B
SUB
12592XBG0
76,169,000.00
76,169,000.00
0.00
76,169,000.00
83,062.74
(155,599.40)
68.80%
3.759989%
3.885207%
17.88%
0.00
B-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
68.80%
0.000000%
0.000000%
17.88%
0.00%
0.00
C
SUB
12592XBJ4
56,721,000.00
56,721,000.00
0.00
56,721,000.00
0.00
(177,725.26)
51.80%
3.759989%
3.885207%
13.50%
0.00
C-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
51.80%
0.000000%
0.000000%
13.50%
0.00%
0.00
D
SUB
12592XAG1
68,066,000.00
68,066,000.00
0.00
68,066,000.00
0.00
(213,272.82)
31.40%
3.759989%
3.885207%
8.25%
0.00
E
SUB
12592XAJ5
27,550,000.00
27,550,000.00
0.00
27,550,000.00
0.00
(68,875.00)
23.15%
3.000000%
3.000000%
6.13%
0.00
F
SUB
12592XAL0
16,207,000.00
16,207,000.00
0.00
16,207,000.00
0.00
(40,517.50)
18.29%
3.000000%
3.000000%
4.88%
0.00
G
SUB
12592XAN6
24,309,000.00
24,309,000.00
0.00
24,309,000.00
0.00
(76,167.97)
11.01%
3.759989%
3.885207%
3.00%
0.00
H
SUB
12592XAQ9
38,894,958.00
36,724,956.34
0.00
36,724,956.34
0.00
(115,071.18)
0.00%
3.759989%
3.885207%
0.00%
0.00
V
SUB
12592XAS5
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.00%
0.00
R
RES
12592XAU0
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12592XAW6
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,296,489,958.00
333,783,887.86
102,310.60
333,681,577.26
198,623.88
(847,229.13)
SubTotal
SubTotal P&I
300,934.48
0.00
1,296,489,958.00
333,783,887.86
102,310.60
0.00
333,681,577.26
198,623.88
(847,229.13)
Total
Total P&I
300,934.48
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12592XAY2
06/01/25
06/30/25
46,400,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12592XAZ9
06/01/25
06/30/25
178,900,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12592XBA3
06/01/25
06/30/25
108,950,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12592XBB1
06/01/25
06/30/25
79,800,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-SB
12592XBC9
06/01/25
06/30/25
200,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-4
12592XBD7
06/01/25
06/30/25
293,492,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-5
12592XBE5
06/01/25
06/30/25
988,573,000.00
28.36101281
28.25751960
0.00371030
0.00000000
0.00371030
30/360
N
X-A
12592XAA4
06/01/25
06/30/25
132,890,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12592XAC0
06/01/25
06/30/25
68,066,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-C
12592XAE6
06/01/25
06/30/25
43,757,000.00
1,000.00000000
1,000.00000000
0.63332381
0.00000000
0.63332381
30/360
N
X-D
12592XBF2
06/01/25
06/30/25
81,031,000.00
346.00253631
344.73992571
1.03887265
1.26261061
2.30148326
30/360
A-M
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12592XBG0
06/01/25
06/30/25
76,169,000.00
1,000.00000000
1,000.00000000
1.09050585
0.00000000
1.09050585
30/360
B
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12592XBJ4
06/01/25
06/30/25
56,721,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
C
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
12592XAG1
06/01/25
06/30/25
68,066,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
D
12592XAJ5
06/01/25
06/30/25
27,550,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
E
12592XAL0
06/01/25
06/30/25
16,207,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
F
12592XAN6
06/01/25
06/30/25
24,309,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
G
12592XAQ9
06/01/25
06/30/25
38,894,958.00
944.20866427
944.20866427
0.00000000
0.00000000
0.00000000
30/360
H
12592XAS5
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12592XAU0
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12592XAW6
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SR
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
91.63%
0.000000%
0.000000%
23.75%
0.00
0.00%
B-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
68.80%
0.000000%
0.000000%
17.88%
0.00
0.00%
C-PEZ
SUB
12592XBH8
0.00
0.00
0.00
0.00
0.00
0.00
51.80%
0.000000%
0.000000%
13.50%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12592XBH8
06/01/25
06/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
Page 4 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
0.00
0.00
Excess Liq. Pro. Deposit
0.00
0.00
0.00
0.00
(167.23)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(2,717.55)
(1,707.05)
1,635.54
-625.04
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
354,062.21
251,751.61
0.00
0.00
253,458.66
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(52,710.49)
102,310.60
0.00
(417.23)
(1,707.05)
(417.23)
(485.97)
(250.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(52,710.49)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net PPIS
Servicer PPIS Cap
300,934.49
301,351.72
253,458.66
102,310.60
(52,710.49)
0.00
0.00
0.00
0.00
102,310.60
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Excess Liquidation Proceeds Acct
Principal Non-Adjusted
Extension Interest (ARD)
Deposit
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Beg. Balance
Default Interest
Prepay Interest Excess (PPIE)
Withdrawal
Interest
Interest Recovery
End Balance
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Excess Liq.Pro. Acct..
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
196,515.74
1,292,489.90
4,071,282.10
73,283,077.87
Average Balance
3.99339%
N/A
-15.41
116.41
0.00
0.00
756,752.63
0.00
0.00
1,360,929.05
60,913,550.07
172,933,858.56
99,834,168.63
100,000.00
68,793,891.19
18,537,865.40
18.25%
51.83%
29.92%
9
7
2
333,783,887.86
50.00%
38.89%
11.11%
0.00
0.00
0.00
0.00
0.00
102,310.60
0.00
0.00
333,681,577.26
25.75%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
25.74%
18
0
0
0
0
0
1
0
0
18
26.87%
0.00%
0.00%
0.00%
0.00%
0.00%
1.49%
0.00%
0.00%
26.87%
469,478,564.14
4,550,000.00
35,702,503.75
107,056.15
52,765,183.89
0.00
-1,831,920.36
10.55%
36.21%
0.35%
2.75%
0.01%
4.07%
0.00%
-0.14%
14
32
1
3
3
14
0
2
20.90%
47.76%
1.49%
4.48%
4.48%
0.00%
2.99%
4.28516%
3.77860%
775,070.62
1,375,691.25
9
14
0
0.06%
0.00%
0.00%
0.00%
0.06%
13.43%
20.90%
4.48%
0.00%
196,515.74
0.00
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
8.24%
9.49%
31.08%
0.00%
0.00%
0.00%
0.45%
0.00%
0.00%
5.26%
17.93%
34.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
12.32%
9.17%
28.73%
0.00%
0.00%
0.00%
0.23%
0.00%
0.00%
11.14%
14.68%
34.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
66.24%
7.39%
6.17%
20.20%
0.00%
0.00%
0.11%
0.00%
0.00%
0.00%
63.76%
6.73%
8.58%
20.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-16.42
115.09
3.90443%
107.19
336.00
0
0.00%
N/A
136,743,140.17
0.00
51.18%
42.30%
N/A
N/A
14,762.20
18,317.99
3
269,856,503.38
20.81%
49.78%
40.00%
14
20.90%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 7 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-1
12592XAY2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-2
12592XAZ9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-3
12592XBA3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-SB
12592XBB1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-4
12592XBC9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-5
12592XBD7
30
0.00
A-30/360
0.156989%
3,667.90
3,667.90
0.00
06/30/25
06/01/25
N
28,036,931.52
3,667.90
0.00
0.00
X-A
12592XBE5
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
N
132,890,000.00
0.00
0.00
0.00
X-B
12592XAA4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
N
68,066,000.00
0.00
0.00
0.00
X-C
12592XAC0
30
0.00
A-30/360
0.759989%
27,712.35
27,712.35
0.00
06/30/25
06/01/25
N
43,757,000.00
27,712.35
0.00
0.00
X-D
12592XAE6
30
0.00
A-30/360
3.603000%
84,180.89
84,180.89
0.00
06/30/25
06/01/25
28,036,931.52
84,180.89
0.00
0.00
A-M
12592XBF2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
A-M-PEZ
12592XBH8
30
0.00
A-30/360
3.759989%
382,800.30
83,062.74
299,737.56
06/30/25
06/01/25
76,169,000.00
238,662.14
0.00
0.00
B
12592XBG0
30
144,138.16
A-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
B-PEZ
12592XBH8
30
0.00
A-30/360
3.759989%
931,406.24
0.00
931,406.24
06/30/25
06/01/25
56,721,000.00
177,725.26
0.00
0.00
C
12592XBJ4
30
753,680.98
A-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
C-PEZ
12592XBH8
30
0.00
A-30/360
3.759989%
1,117,700.62
0.00
1,117,700.62
06/30/25
06/01/25
68,066,000.00
213,272.82
0.00
0.00
D
12592XAG1
30
904,427.80
F-30/360
3.000000%
344,375.00
0.00
344,375.00
06/30/25
06/01/25
27,550,000.00
68,875.00
0.00
0.00
E
12592XAJ5
30
275,500.00
F-30/360
3.000000%
202,587.50
0.00
202,587.50
06/30/25
06/01/25
16,207,000.00
40,517.50
0.00
0.00
F
12592XAL0
30
162,070.00
A-30/360
3.759989%
399,174.10
0.00
399,174.10
06/30/25
06/01/25
24,309,000.00
76,167.97
0.00
0.00
G
12592XAN6
30
323,006.13
A-30/360
3.759989%
1,401,962.01
0.00
1,401,962.01
06/30/25
06/01/25
36,724,956.34
115,071.18
0.00
0.00
H
12592XAQ9
30
1,286,890.83
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
V
12592XAS5
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
R
12592XAU0
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
06/30/25
06/01/25
0.00
0.00
0.00
0.00
LR
12592XAW6
30
0.00
333,783,887.86
1,045,853.01
4,895,566.91
198,623.88
SubTotal
4,696,943.03
3,849,713.90
0.00
0.00
333,783,887.86
1,045,853.01
4,895,566.91
198,623.88
Total
4,696,943.03
0.00
0.00
3,849,713.90
Certificate Interest Reconcilation
Page 8 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
102,310.60
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
H
0.00
0.00
0.00
2,170,001.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
0.00
102,310.60
0.00
2,170,001.66
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
0.00
102,310.60
0.00
2,170,001.66
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
2
23,163,305.66
18,512,697.35
0.00
0.00
0.00
68,188.44
0.00
0.00
0.00
0.00
0.00
0.00
3,856.81
3
20,367,734.30
100,000.00
0.00
0.00
0.00
368.33
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
4
19,968,366.96
100,000.00
0.00
0.00
0.00
368.33
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
5
14,377,224.21
100,000.00
0.00
0.00
0.00
368.33
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
6
11,232,206.41
8,977,062.20
0.00
0.00
0.00
33,065.51
0.00
0.00
0.00
0.00
0.00
0.00
1,870.22
7
5,740,905.50
100,000.00
0.00
0.00
0.00
368.33
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
9
80,000,000.00
68,793,891.19
0.00
0.00
0.00
209,821.37
0.00
0.00
0.00
0.00
0.00
0.00
14,332.06
12
51,675,000.00
46,897,520.05
0.00
0.00
0.00
160,233.19
0.00
0.00
0.00
0.00
0.00
0.00
9,770.32
23
24,000,000.00
19,239,541.67
0.00
0.00
0.00
68,140.04
0.00
0.00
0.00
0.00
0.00
0.00
4,008.24
24
13,325,000.00
8,739,354.62
0.00
0.00
0.00
29,131.18
0.00
0.00
0.00
0.00
0.00
0.00
1,820.70
29
18,700,000.00
16,663,021.36
0.00
0.00
0.00
60,125.74
0.00
0.00
0.00
0.00
0.00
0.00
3,471.46
31
14,800,000.00
12,587,576.59
0.00
0.00
0.00
45,629.97
0.00
0.00
0.00
0.00
0.00
0.00
2,622.41
32
13,987,500.00
11,555,361.72
0.00
0.00
0.00
41,888.19
0.00
0.00
0.00
0.00
0.00
0.00
2,407.37
35
11,468,400.00
9,347,175.57
0.00
0.00
0.00
36,220.31
0.00
0.00
0.00
0.00
0.00
0.00
1,947.33
44
9,050,000.00
7,697,133.03
0.00
0.00
0.00
27,902.11
0.00
0.00
0.00
0.00
0.00
0.00
1,603.57
51
6,100,000.00
4,437,073.28
0.00
0.00
0.00
15,751.61
0.00
0.00
0.00
0.00
0.00
0.00
1,000.00
0.00
0.00
0.00
797,570.98
0.00
0.00
0.00
0.00
0.00
52,710.49
0.00
Totals
Total Interest Shortfall hitting the Trust
850,281.47
Interest Shortfall Reconciliation
Page 10 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/11/2025
No. 124
0
0.00 2
12,134,206.31 1
19,239,541.67
0.00%
0.00%
11.11%
3.64%
5.56%
5.77%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
94,234,648.19
27.78%
28.24%
8
125,608,396.17
37.64%
44.44%
6/12/2025
No. 123
0
0.00 2
26,936,674.70 2
13,176,427.90
0.00%
0.00%
11.11%
8.07%
11.11%
3.95%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
85,495,293.57
22.22%
25.61%
8
125,608,396.17
37.63%
44.44%
5/12/2025
No. 122
3
95,730,565.89
6
64,902,720.28 3
25,876,931.21
15.79%
24.73%
31.58%
16.77%
15.79%
6.68%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
89,031,889.56
21.05%
23.00%
16
275,542,106.94
71.18%
84.21%
4/11/2025
No. 121
4
104,052,116.50
4
33,574,064.24 3
81,725,732.17
20.00%
24.56%
20.00%
7.93%
15.00%
19.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
67,771,804.39
30.00%
16.00%
17
287,123,717.30
67.78%
85.00%
3/12/2025
No. 120
4
33,574,064.24
3
81,725,732.17 0
0.00
19.05%
7.64%
14.29%
18.61%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
67,771,804.39
28.57%
15.43%
13
183,071,600.80
41.69%
61.90%
2/12/2025
No. 119
3
81,725,732.17
0
0.00 1
16,446,656.28
12.00%
16.99%
0.00%
0.00%
4.00%
3.42%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
120,119,039.30
24.00%
24.97%
10
218,291,427.75
45.38%
40.00%
1/10/2025
No. 118
0
0.00 2
44,308,070.53 3
25,375,977.50
0.00%
0.00%
5.56%
6.84%
8.33%
3.92%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
95,005,469.12
8.33%
14.67%
8
164,689,517.15
25.43%
22.22%
12/12/2024
No. 117
2
63,590,671.47
3
25,436,772.41 0
0.00
4.88%
9.02%
7.32%
3.61%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
95,206,181.58
7.32%
13.50%
8
184,233,625.46
26.13%
19.51%
11/13/2024
No. 116
4
42,067,631.05
0
0.00 1
69,246,905.16
9.09%
5.73%
0.00%
0.00%
2.27%
9.42%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,169,559.51
4.55%
3.56%
7
137,484,095.72
18.71%
15.91%
10/11/2024
No. 115
0
0.00 1
69,394,615.27 0
0.00
0.00%
0.00%
1.96%
8.54%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,221,197.14
3.92%
3.23%
3
95,615,812.41
11.76%
5.88%
9/12/2024
No. 114
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
95,824,779.08
5.77%
11.44%
3
95,824,779.08
11.44%
5.77%
8/12/2024
No. 113
0
0.00 0
0.00 1
69,695,671.19
0.00%
0.00%
0.00%
0.00%
1.85%
7.48%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,327,099.90
3.70%
2.82%
3
96,022,771.09
10.30%
5.56%
7/12/2024
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
96,220,105.91
5.56%
10.30%
3
96,220,105.91
10.30%
5.56%
6/12/2024
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
96,427,130.91
5.56%
10.31%
3
96,427,130.91
10.31%
5.56%
5/10/2024
No. 110
0
0.00 0
0.00 1
70,140,265.81
0.00%
0.00%
0.00%
0.00%
1.85%
7.49%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,482,857.42
3.70%
2.83%
3
96,623,123.23
10.31%
5.56%
4/12/2024
No. 109
0
0.00 1
70,292,293.13 0
0.00
0.00%
0.00%
1.85%
7.49%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,536,560.12
3.70%
2.83%
3
96,828,853.25
10.32%
5.56%
3/12/2024
No. 108
1
70,436,718.88
0
0.00 1
9,585,117.60
1.85%
7.49%
0.00%
0.00%
1.85%
1.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
17,001,675.43
1.85%
1.81%
3
97,023,511.91
10.32%
5.56%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
2/12/2024
No. 107
0
0.00 1
9,608,261.94 1
17,035,126.63
0.00%
0.00%
1.85%
1.02%
1.85%
1.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,643,388.57
2.83%
3.70%
1/12/2024
No. 106
1
9,628,841.74
1
17,064,370.90 0
0.00
1.85%
1.02%
1.85%
1.81%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,693,212.64
2.83%
3.70%
12/12/2023
No. 105
2
26,742,846.00
0
0.00 0
0.00
3.70%
2.83%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,742,846.00
2.83%
3.70%
11/10/2023
No. 104
1
9,670,999.64
0
0.00 0
0.00
1.85%
1.02%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,670,999.64
1.02%
1.85%
10/13/2023
No. 103
1
9,691,329.23
0
0.00 0
0.00
1.85%
1.02%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,691,329.23
1.02%
1.85%
9/12/2023
No. 102
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2023
No. 101
1
71,463,451.99
0
0.00 0
0.00
1.85%
7.52%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
71,463,451.99
7.52%
1.85%
7/12/2023
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2023
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2023
No. 98
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2023
No. 97
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2023
No. 96
1
9,835,104.38
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,835,104.38
1.03%
1.85%
2/10/2023
No. 95
1
9,858,584.46
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,858,584.46
1.03%
1.85%
1/12/2023
No. 94
1
9,878,165.93
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,878,165.93
1.03%
1.85%
12/12/2022
No. 93
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2022
No. 92
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2022
No. 91
1
9,937,713.93
0
0.00 0
0.00
1.85%
1.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,937,713.93
1.03%
1.85%
(1) Total Delinquency is 30+ Days
Page 13 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/12/2022
No. 90
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2022
No. 89
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2022
No. 88
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/10/2022
No. 87
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2022
No. 86
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2022
No. 85
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/11/2022
No. 84
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/11/2022
No. 83
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2022
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/10/2021
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/15/2021
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2021
No. 79
1
10,172,773.93
0
0.00 0
0.00
1.69%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
32,649,401.91
1.69%
3.00%
2
42,822,175.84
3.94%
3.39%
9/13/2021
No. 78
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
42,934,996.85
3.39%
3.94%
2
42,934,996.85
3.94%
3.39%
8/12/2021
No. 77
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,041,834.43
3.39%
3.95%
2
43,041,834.43
3.95%
3.39%
7/12/2021
No. 76
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,148,245.17
3.39%
3.95%
2
43,148,245.17
3.95%
3.39%
6/11/2021
No. 75
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,259,805.30
3.39%
3.96%
2
43,259,805.30
3.96%
3.39%
5/12/2021
No. 74
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,365,345.18
3.39%
3.96%
2
43,365,345.18
3.96%
3.39%
(1) Total Delinquency is 30+ Days
Page 14 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/12/2021
No. 73
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,476,065.80
3.33%
3.93%
2
43,476,065.80
3.93%
3.33%
3/12/2021
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,580,741.66
3.33%
3.94%
2
43,580,741.66
3.94%
3.33%
2/12/2021
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,701,893.85
3.33%
3.94%
2
43,701,893.85
3.94%
3.33%
1/12/2021
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,805,667.48
3.33%
3.95%
2
43,805,667.48
3.95%
3.33%
12/11/2020
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
43,909,026.50
3.33%
3.95%
2
43,909,026.50
3.95%
3.33%
11/13/2020
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,017,644.78
3.33%
3.96%
2
44,017,644.78
3.96%
3.33%
10/13/2020
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,120,156.89
3.33%
3.96%
2
44,120,156.89
3.96%
3.33%
9/14/2020
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,227,958.75
3.33%
3.97%
2
44,227,958.75
3.97%
3.33%
8/12/2020
No. 65
0
0.00 0
0.00 2
15,470,785.56
0.00%
0.00%
0.00%
0.00%
3.33%
1.39%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
33,896,467.65
1.67%
3.04%
3
49,367,253.21
4.42%
5.00%
7/10/2020
No. 64
2
17,827,888.88
1
10,450,452.89 1
33,980,443.36
3.33%
1.60%
1.67%
0.94%
1.67%
3.04%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
62,258,785.13
5.57%
6.67%
6/12/2020
No. 63
2
15,532,561.72
2
46,866,264.08 0
0.00
3.33%
1.39%
3.33%
4.19%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
62,398,825.80
5.58%
6.67%
5/12/2020
No. 62
2
46,968,040.17
0
0.00 0
0.00
3.33%
4.19%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
46,968,040.17
4.19%
3.33%
4/10/2020
No. 61
1
10,504,597.62
0
0.00 0
0.00
1.67%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,504,597.62
0.94%
1.67%
3/12/2020
No. 60
1
10,521,602.66
0
0.00 0
0.00
1.67%
0.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,521,602.66
0.94%
1.67%
2/12/2020
No. 59
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 58
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2019
No. 57
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 15 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/13/2019
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2019
No. 55
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2019
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2019
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2019
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2019
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/10/2019
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2019
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2019
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2019
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/11/2019
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2018
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2018
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
1.52%
0.42%
1
5,259,559.90
0.42%
1.52%
10/15/2018
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
1.52%
0.42%
1
5,259,559.90
0.42%
1.52%
9/12/2018
No. 42
0
0.00 0
0.00 1
5,259,559.90
0.00%
0.00%
0.00%
0.00%
1.52%
0.42%
1
5,259,559.90
151.52%
41.70%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
8/10/2018
No. 41
0
0.00 1
5,259,559.90 0
0.00
0.00%
0.00%
1.52%
0.42%
0.00%
0.00%
1
5,259,559.90
151.52%
41.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
7/12/2018
No. 40
1
5,259,559.90
0
0.00 0
0.00
1.52%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
(1) Total Delinquency is 30+ Days
Page 16 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2018
No. 39
1
5,259,559.90
0
0.00 0
0.00
1.52%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.42%
1.52%
5/11/2018
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2018
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,035,906.71
1.52%
0.40%
1
5,035,906.71
0.40%
1.52%
3/12/2018
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,046,115.20
1.52%
0.40%
1
5,046,115.20
0.40%
1.52%
2/12/2018
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,058,255.71
1.52%
0.40%
1
5,058,255.71
0.40%
1.52%
1/12/2018
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,068,374.11
1.52%
0.40%
1
5,068,374.11
0.40%
1.52%
12/12/2017
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,078,451.73
1.52%
0.40%
1
5,078,451.73
0.40%
1.52%
11/10/2017
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,089,150.46
1.52%
0.40%
1
5,089,150.46
0.40%
1.52%
10/13/2017
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,099,144.33
1.52%
0.40%
1
5,099,144.33
0.40%
1.52%
9/12/2017
No. 30
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,109,762.33
1.52%
0.40%
1
5,109,762.33
0.40%
1.52%
8/11/2017
No. 29
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,119,673.12
1.52%
0.40%
1
5,119,673.12
0.40%
1.52%
7/12/2017
No. 28
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,129,543.96
1.52%
0.40%
1
5,129,543.96
0.40%
1.52%
6/12/2017
No. 27
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,140,043.36
1.52%
0.40%
1
5,140,043.36
0.40%
1.52%
5/12/2017
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,149,832.09
1.52%
0.40%
1
5,149,832.09
0.40%
1.52%
4/12/2017
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,160,252.34
1.52%
0.40%
1
5,160,252.34
0.40%
1.52%
3/10/2017
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,169,959.60
1.49%
0.40%
1
5,169,959.60
0.40%
1.49%
2/10/2017
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,181,649.03
1.49%
0.40%
1
5,181,649.03
0.40%
1.49%
(1) Total Delinquency is 30+ Days
Page 17 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/12/2017
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,191,270.05
1.49%
0.40%
1
5,191,270.05
0.40%
1.49%
12/12/2016
No. 21
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,200,852.29
1.49%
0.40%
1
5,200,852.29
0.40%
1.49%
11/14/2016
No. 20
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,211,073.49
1.49%
0.41%
1
5,211,073.49
0.41%
1.49%
10/13/2016
No. 19
0
0.00 0
0.00 1
5,220,575.90
0.00%
0.00%
0.00%
0.00%
1.49%
0.41%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,220,575.90
0.41%
1.49%
9/12/2016
No. 18
1
4,395,611.84
1
5,230,720.15 0
0.00
1.49%
0.34%
1.49%
0.41%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
9,626,331.99
0.75%
2.99%
8/12/2016
No. 17
1
5,240,143.37
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,240,143.37
0.41%
1.49%
7/12/2016
No. 16
1
5,249,528.60
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,249,528.60
0.41%
1.49%
6/10/2016
No. 15
1
5,259,559.90
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,259,559.90
0.41%
1.49%
5/12/2016
No. 14
0
0.00 1
5,268,866.86 0
0.00
0.00%
0.00%
1.49%
0.41%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,268,866.86
0.41%
1.49%
4/12/2016
No. 13
1
5,278,822.71
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,278,822.71
0.41%
1.49%
3/11/2016
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2016
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2016
No. 10
1
4,443,144.77
0
0.00 0
0.00
1.49%
0.34%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,443,144.77
0.34%
1.49%
12/11/2015
No. 9
1
5,316,884.24
0
0.00 0
0.00
1.49%
0.41%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,316,884.24
0.41%
1.49%
11/13/2015
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2015
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/14/2015
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 18 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/12/2015
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/10/2015
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2015
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2015
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/10/2015
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 19 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
7/11/2025
No. 124
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-16.42 115.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2025
No. 123
0
0.00
1
4,550,000.00
0.00
0.00
0.00
0
0
-15.41 116.41
0.00%
0.00%
5.56%
1.36%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2025
No. 122
1
36,275,471.72
0
0.00
0.00
0.00
0.00
1
0
-12.84 134.22
5.26%
9.37%
0.00%
0.00%
0.00%
0.00%
0.00%
5.26%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2025
No. 121
1
15,391,160.68
0
0.00
0.00
0.00
0.00
1
0
-10.91 144.51
5.00%
3.63%
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2025
No. 120
4
41,558,638.87
0
0.00
0.00
0.00
0.00
4
0
-9.56 150.11
19.05%
9.46%
0.00%
0.00%
0.00%
0.00%
0.00%
19.05%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2025
No. 119
11
165,504,025.77
0
0.00
0.00
0.00
0.00
11
0
-7.73 159.94
44.00%
34.40%
0.00%
0.00%
0.00%
0.00%
0.00%
44.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2025
No. 118
5
56,421,654.90
0
0.00
0.00
0.00
0.00
5
0
-4.91 170.08
13.89%
8.71%
0.00%
0.00%
0.00%
0.00%
0.00%
13.89%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2024
No. 117
3
28,378,069.21
0
0.00
0.00
0.00
0.00
3
0
-3.49 191.46
7.32%
4.02%
0.00%
0.00%
0.00%
0.00%
0.00%
7.32%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2024
No. 116
7
73,689,152.23
0
0.00
0.00
0.00
0.00
7
0
-2.32 192.74
15.91%
10.03%
0.00%
0.00%
0.00%
0.00%
0.00%
15.91%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2024
No. 115
1
22,904,641.52
0
0.00
0.00
0.00
0.00
1
0
-0.91 196.56
1.96%
2.82%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2024
No. 114
2
93,366,299.84
0
0.00
0.00
0.00
0.00
2
0
0.12 197.27
3.85%
11.15%
0.00%
0.00%
0.00%
0.00%
0.00%
3.85%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 113
0
0.00
0
0.00
0.00
0.00
0.00
0
0
1.69 198.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 112
0
0.00
0
0.00
0.00
0.00
0.00
0
0
2.70 199.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
3.70 200.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
4.71 201.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 20 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
4/12/2024
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
5.72 202.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2024
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
6.72 203.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
7.73 204.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2024
No. 106
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.74 206.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.74 207.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2023
No. 104
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.75 208.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.76 209.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.76 210.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2023
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.77 211.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.77 212.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2023
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.78 213.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.79 214.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2023
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.79 216.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.80 217.17
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.81 218.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
1/12/2023
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.81 219.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
21.82 220.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.82 221.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2022
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.83 222.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.84 223.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.84 224.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.85 226.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.85 227.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2022
No. 86
1
4,168,835.84
0
0.00
0.00
0.00
0.00
1
0
28.57 228.26
1.85%
0.43%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85%
0.00%
0.00%
0.00
0.00%
207,364.74
0.02%
0
4/12/2022
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.87 229.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2022
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.88 230.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 83
3
100,000,000.00
0
0.00
0.00
0.00
0.00
3
0
31.88 231.32
5.45%
10.20%
0.00%
0.00%
0.00%
0.00%
0.00%
5.45%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 82
1
1,734,507.26
0
0.00
0.00
0.00
0.00
1
0
29.85 232.42
1.72%
0.16%
0.00%
0.00%
0.00%
0.00%
0.00%
1.72%
0.00%
0.00%
0.00
0.00%
223,256.82
0.02%
0
12/10/2021
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.87 233.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.88 234.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
10/13/2021
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.89 235.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.90 236.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.90 238.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
35.91 239.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.92 240.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 74
1
9,223,649.47
0
0.00
0.00
0.00
0.00
1
0
37.93 241.31
1.69%
0.84%
0.00%
0.00%
0.00%
0.00%
0.00%
1.69%
0.00%
0.00%
0.00
0.00%
269,077.41
0.02%
0
4/12/2021
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.70 242.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.70 243.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.71 244.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.72 245.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.73 246.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.74 247.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.39 336.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.75 249.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.76 250.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
7/10/2020
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.77 252.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.77 253.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.78 254.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.79 255.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 60
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.80 256.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 59
2
14,280,748.67
0
0.00
0.00
0.00
0.00
2
0
52.80 257.78
3.33%
1.27%
0.00%
0.00%
0.00%
0.00%
0.00%
3.33%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.15 258.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 57
1
68,369,590.48
0
0.00
0.00
0.00
0.00
1
0
54.16 261.34
1.61%
5.99%
0.00%
0.00%
0.00%
0.00%
0.00%
1.61%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2019
No. 56
1
3,710,704.83
0
0.00
0.00
0.00
0.00
1
0
52.16 274.30
1.59%
0.31%
0.00%
0.00%
0.00%
0.00%
0.00%
1.59%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 55
0
0.00
1
26,000,000.00
253,055.07
0.00
0.00
0
0
53.01 276.43
0.00%
0.00%
1.56%
2.14%
0.02%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.90 277.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.91 278.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.91 279.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.91 280.38
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.92 281.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
4/12/2019
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.92 282.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.93 283.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.93 336.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.94 285.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 45
0
0.00
1
5,259,559.90
0.00
0.00
724,174.89
0
0
61.94 286.83
0.00%
0.00%
1.54%
0.42%
0.00%
0.00%
0.06%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.00 287.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.00 288.56
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 42
0
0.00
0
0.00
0.00
0.00
4,214.69
0
0
65.01 289.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/10/2018
No. 41
0
0.00
0
0.00
0.00
0.00
4,214.69
0
0
66.01 290.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 40
0
0.00
0
0.00
0.00
0.00
20,393.68
0
0
67.01 291.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.02 292.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.02 293.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.02 294.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.03 296.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.03 298.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
1/12/2018
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.03 300.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.04 301.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.04 302.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.05 303.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.05 304.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.06 305.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.06 306.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.06 307.14
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.07 308.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 25
1
4,357,916.23
0
0.00
0.00
0.00
0.00
1
0
82.07 309.11
1.52%
0.34%
0.00%
0.00%
0.00%
0.00%
0.00%
1.52%
0.00%
0.00%
0.00
0.00%
624,806.20
0.05%
0
3/10/2017
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.12 312.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.13 313.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.13 314.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.13 315.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.14 316.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
10/13/2016
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.14 317.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.14 318.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.14 319.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.15 320.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.15 321.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.15 322.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.16 323.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.16 323.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2016
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.16 324.97
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.16 325.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.17 326.93
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.17 327.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.17 328.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.17 329.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.18 330.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 27 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
7/10/2015
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.18 331.85
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.18 332.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.18 333.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.19 334.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
46.00
739,335,067.52
3.00
35,809,559.90
253,055.07
0.00
1,324,505.17
0.00
752,997.95
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 28 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
15
XX
OR
3
1.45
0.8852
1.45 0.9000
7/6/2025
12/6/2024
0.00
102,310.60
138,113.66
Partial Liquidation
7/6/2025
0.00
0.00
102,310.60
138,113.66
0.00
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 29 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
Totals
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 30 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
91.49%
5
4,837,073.28
1.45%
(4.08)
111.48
2.02
4.58%
2.46%
31,879,029.58
8
4.27%
1.33
98.92%
50.33%
67.17%
5,000,000.00 - 9,999,999.99
90.53%
4
34,760,725.42
10.42%
(4.73)
111.80
1.77
4.41%
11.41%
147,960,744.71
20
4.36%
1.29
92.26%
52.26%
65.85%
10,000,000.00 - 19,999,999.99
95.81%
5
78,558,198.69
23.54%
(4.82)
117.15
1.59
4.34%
18.55%
240,459,458.73
17
4.34%
1.63
83.68%
77.01%
69.55%
20,000,000.00 - 29,999,999.99
71.41%
0
0.00
0.00%
0.00
108.39
1.76
4.23%
13.01%
168,655,930.76
7
0.00%
0.00
0.00%
0.00%
69.20%
30,000,000.00 - 39,999,999.99
86.79%
1
39,834,168.63
11.94%
(7.00)
106.97
1.60
4.36%
14.86%
192,609,794.67
6
4.15%
1.45
0.00%
88.52%
65.52%
40,000,000.00 - 49,999,999.99
68.77%
1
46,897,520.05
14.05%
(6.00)
109.98
1.58
4.36%
12.98%
168,250,000.00
4
4.10%
1.80
100.00%
378.21%
71.95%
50,000,000.00 - 59,999,999.99
100.00%
0
0.00
0.00%
0.00
118.00
1.67
4.10%
3.99%
51,675,000.00
1
0.00%
0.00
0.00%
0.00%
64.59%
60,000,000.00 - 120,000,000.00
65.82%
2
128,793,891.19
38.60%
(33.82)
92.27
1.95
3.51%
22.75%
295,000,000.00
4
3.03%
1.47
93.91%
113.21%
58.41%
Total
18
333,681,577.26
1,296,489,958.45
67
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
18,537,865.40
-16.42
3.78% 1.53
66.01%
80.42%
19,350,596.39
107.19
4.15% 1.73
131.72% 81.05%
68,793,891.19
-4.00
2.31%
4.65% 2.05 378.21% 100.00%
85,000,000.00
120.00
55.00
5.20% 2.92
94.78% 100.00%
100,000.00
-68.00
0.83
46.18%
0.00%
1,940,000.00
2.31% 1.00
34.01%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
2.0000% - 2.5000%
0.00%
1
60,000,000.00
17.98%
(68.00)
56.00
1.00
2.31%
4.63%
60,000,000.00
1
2.31%
1.05
100.00%
60.00%
60.00%
2.5000% - 3.0000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.0000% - 3.500%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
3.5000% - 4.0000%
88.14%
1
68,793,891.19
20.62%
(4.00)
110.11
2.09
3.66%
16.44%
213,125,885.08
5
3.66%
1.84
88.60%
159.61%
59.54%
4.0000% - 4.500%
81.60%
15
195,540,510.50
58.60%
(5.55)
108.30
1.69
4.28%
60.28%
781,527,274.14
41
4.23%
1.58
71.67%
147.43%
67.87%
4.5000% - 5.50000%
89.77%
1
9,347,175.57
2.80%
(4.00)
113.73
1.73
4.60%
18.65%
241,836,799.23
20
4.65%
1.27
100.00%
58.27%
67.17%
18
333,681,577.26
1,296,489,958.45
67
Page 31 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
9
60,913,550.07
371,693,458.45
31
Stratification - Amortization Terms
Average
Minimum
Maximum
6,768,172.23
-4.46
4.39%
1.67
64.87%
89.01%
11,990,111.56
115.09
4.46% 1.77
51.14% 91.83%
19,239,541.67
-4.00
4.25%
4.65%
2.05 58.27% 100.00%
38,856,956.95
120.00
58.00
5.20% 2.61 76.00% 100.00%
100,000.00
-5.00
1.27 46.18% 48.00%
1,940,000.00
3.89% 1.36 46.52%
55.80%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
7
172,933,858.56
534,553,500.00
26
Average
Minimum
Maximum
24,704,836.94
-4.90
3.99% 1.67
68.10%
91.16%
20,559,750.00
110.23
4.17% 1.70
194.94% 89.34%
68,793,891.19
-4.00
3.66%
4.35% 2.00 378.21% 100.00%
80,000,000.00
120.00
58.00
4.78% 2.36 79.79% 100.00%
7,697,133.03
-6.00
0.83
47.50% 65.00%
3,875,000.00
3.66% 1.23 34.01%
62.10%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
2
99,834,168.63
390,243,000.00
10
Average
Minimum
Maximum
49,917,084.32
-43.66
3.04% 1.21
64.23%
57.53%
39,024,300.00
95.50
3.82% 1.74
71.38% 60.10%
60,000,000.00
-7.00
2.31%
4.15% 1.45
88.52% 100.00%
85,000,000.00
120.00
55.00
4.55% 2.92 94.78% 100.00%
39,834,168.63
-68.00
1.05
60.00%
0.00%
4,550,000.00
2.31% 1.00 49.73%
0.00%
Page 32 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Lodging
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Multifamily
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Office
14
212,944,871.34
63.82%
(4.86)
4.05%
1.70
89.15%
166.63%
Retail
2
20,902,537.29
6.26%
(4.00)
4.48%
1.40
98.56%
64.31%
Self Storage
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
2
99,834,168.63
29.92%
(43.66)
3.04%
1.21
60.10%
71.38%
Total
18
333,681,577.26
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
3
25,475,775.91
1.96%
118.61
4.21%
1.57
95.01%
67.21%
Lodging
11
209,298,630.37
16.14%
94.64
4.45%
2.05
76.89%
61.72%
Multifamily
8
115,534,129.74
8.91%
119.60
4.28%
1.44
93.25%
74.34%
Office
22
567,799,743.04
43.80%
109.59
4.08%
1.84
90.13%
62.46%
Retail
17
189,838,679.39
14.64%
113.53
4.41%
1.60
95.07%
69.02%
Self Storage
2
13,850,000.00
1.07%
118.97
4.27%
1.40
90.53%
63.69%
Various
4
174,693,000.00
13.47%
96.73
3.61%
1.37
25.76%
73.87%
Total
67 1,296,489,958.45
Stratification - Property Types
Average
Minimum
Maximum
18,537,865.40
-16.42
3.78%
1.53
66.01%
80.42%
19,350,596.39
107.19
4.15%
1.73
131.72%
81.05%
68,793,891.19
-4.00
2.31%
4.65%
2.05 378.21% 100.00%
85,000,000.00
120.00
55.00
5.20%
2.92 94.78% 100.00%
100,000.00
-68.00
0.83
46.18%
0.00%
1,940,000.00
2.31%
1.00 34.01%
0.00%
Page 33 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Arizona
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
California
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
District of Columbia
1
8,739,354.62
2.62%
-5.00
4.00%
1.46
93.00%
47.50%
Florida
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Georgia
1
100,000.00
0.03%
-5.00
4.42%
-0.44
48.00%
46.18%
Hawaii
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Illinois
2
21,100,094.64
6.32%
-5.58
4.32%
1.05
72.36%
121.24%
Maryland
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Massachusetts
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Michigan
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Minnesota
1
46,897,520.05
14.05%
-6.00
4.10%
1.80
100.00%
378.21%
Nevada
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
New Jersey
3
31,840,071.34
9.54%
-4.64
4.35%
1.54
86.99%
70.54%
New Mexico
1
9,347,175.57
2.80%
-4.00
4.65%
1.27
100.00%
58.27%
New York
1
60,000,000.00
17.98%
-68.00
2.31%
1.05
100.00%
60.00%
North Carolina
3
9,177,062.20
2.75%
-5.00
4.42%
1.55
100.00%
46.18%
Oregon
1
39,834,168.63
11.94%
-7.00
4.15%
1.45
0.00%
88.52%
South Carolina
1
100,000.00
0.03%
-5.00
4.42%
1.57
100.00%
46.18%
Tennessee
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Texas
2
88,033,432.86
26.38%
-4.00
3.79%
1.80
85.50%
136.74%
US
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Virginia
1
18,512,697.35
5.55%
-5.00
4.42%
2.05
100.00%
46.18%
Washington
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Wisconsin
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
18
333,681,577.26
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
1
5,750,000.00
0.44%
119.00
4.02%
1.60
100.00%
75.16%
Arizona
1
8,582,477.85
0.66%
119.00
4.60%
1.78
70.30%
68.66%
California
4
104,200,000.00
8.04%
77.63
4.27%
2.07
81.47%
61.85%
District of Columbia
3
54,244,775.91
4.18%
117.30
4.07%
1.44
96.58%
67.44%
Florida
4
54,225,000.00
4.18%
113.26
4.42%
1.64
88.11%
72.12%
Georgia
4
34,456,959.07
2.66%
119.18
4.46%
1.70
95.92%
67.18%
Hawaii
1
4,750,000.00
0.37%
117.00
4.78%
1.37
90.20%
65.07%
Illinois
4
55,431,890.80
4.28%
118.40
4.33%
1.80
79.50%
60.49%
Maryland
1
9,447,665.27
0.73%
116.00
4.28%
2.21
82.70%
62.98%
Massachusetts
1
4,500,000.00
0.35%
120.00
4.50%
2.61
92.30%
64.29%
Michigan
1
6,481,894.31
0.50%
118.00
4.45%
1.71
97.70%
73.66%
Minnesota
4
95,553,862.10
7.37%
118.25
4.28%
1.85
90.41%
66.30%
Nevada
1
19,000,000.00
1.47%
120.00
4.55%
1.45
96.50%
72.24%
New Jersey
6
95,843,500.00
7.39%
119.49
4.34%
1.58
94.25%
73.47%
New Mexico
1
11,468,400.00
0.88%
120.00
4.65%
1.52
100.00%
76.00%
New York
9
365,987,672.63
28.23%
97.29
3.90%
1.70
64.49%
61.04%
North Carolina
3
36,941,478.87
2.85%
119.00
4.42%
1.79
100.00%
62.69%
Oregon
1
40,500,000.00
3.12%
117.00
4.15%
1.45
0.00%
90.00%
South Carolina
4
42,285,386.09
3.26%
118.74
4.33%
1.61
93.33%
69.13%
Tennessee
1
18,935,000.00
1.46%
116.00
4.39%
1.37
100.00%
74.99%
Texas
6
149,214,804.81
11.51%
119.97
3.93%
1.69
87.76%
68.12%
US
1
5,000,000.00
0.39%
120.00
4.30%
2.06
100.00%
34.01%
Various
1
9,000,000.00
0.69%
60.00
4.92%
1.80
93.70%
59.60%
Virginia
2
49,163,305.66
3.79%
85.15
4.02%
2.01
98.68%
64.86%
Washington
1
4,550,000.00
0.35%
119.00
4.22%
2.92
100.00%
49.73%
Wisconsin
1
10,975,885.08
0.85%
83.00
3.89%
2.02
98.00%
59.33%
Total
67
1,296,489,958.45
Stratification - Geographic Distribution
Page 34 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
18
333,681,577.26
100.00%
(16.42)
3.78%
1.53
81.05%
131.72%
Total
18
333,681,577.26
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
3
84,360,154.39
25.28%
(50.01)
2.89%
90.62%
75.57%
1.2000 - 1.3999
3
13,884,248.85
4.16%
(4.01)
4.52%
100.00%
55.77%
1.4000 - 1.5999
6
69,305,947.17
20.77%
(5.98)
4.20%
41.21%
74.52%
1.6000 - 1.7999
1
19,239,541.67
5.77%
(4.00)
4.25%
74.40%
54.97%
1.8000 - 1.9999
2
115,691,411.24
34.67%
(4.81)
3.84%
93.22%
248.22%
2.0000 - 2.1999
2
31,100,273.94
9.32%
(5.00)
4.39%
94.33%
59.78%
2.2000 - plus
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
Total
18
333,681,577.26
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
18,537,865.40
-16.42
3.78%
1.53 131.72% 81.05%
68,793,891.19
-4.00
2.31%
4.65%
2.05 378.21% 100.00%
100,000.00
-68.00
0.83
46.18%
0.00%
Max DSCR
2.05
0.83
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2019
1
60,000,000.00
17.98%
(68.00)
2.31%
1.05
100.00%
60.00%
2024
1
39,834,168.63
11.94%
(7.00)
4.15%
1.45
0.00%
88.52%
2025
16
233,847,408.63
70.08%
(4.79)
4.09%
1.67
89.99%
157.48%
Total
18
333,681,577.26
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
7
36,629,114.17
10.98%
(5.00)
4.32%
98.19%
1.78
0.5000 - 0.5999
4
40,720,923.55
12.20%
(4.19)
4.36%
82.80%
1.37
0.6000 - 0.6999
2
71,555,361.72
21.44%
(57.66)
2.64%
99.58%
1.12
0.7000 - 0.7999
1
12,587,576.59
3.77%
(5.00)
4.35%
86.00%
2.00
0.8000 - 0.8999
1
39,834,168.63
11.94%
(7.00)
4.15%
0.00%
1.45
0.9000 - 0.9999
3
132,354,432.60
39.66%
(4.96)
3.90%
89.67%
1.72
Total
18
333,681,577.26
Max LTV
Min LTV
378.21%
46.18%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
9
60,913,550.07
18.25%
(4.46)
4.39%
1.67
91.83%
51.14%
Interest Only/Balloon
2
99,834,168.63
29.92%
(43.66)
3.04%
1.21
60.10%
71.38%
Interest Only/Amortizing/Balloon
7
172,933,858.56
51.83%
(4.90)
3.99%
1.67
89.34%
194.94%
Total
18
333,681,577.26
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
7
152,699,391.11
45.76%
(4.84)
3.95%
1.11
1.65
50% - 60%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
60% - 70%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
70% - 80%
1
7,697,133.03
2.31%
(5.00)
4.35%
0.57
0.83
80% - 90%
9
156,622,031.76
46.94%
(29.37)
3.52%
1.54
1.51
Total
18
333,681,577.26
Max Occ
Min Occ
100.00
0.00
Page 35 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
26,000,000.00
322,000,000.00
0.00
21
26,134,673.34
26,134,673.34
387,728.41
25,746,944.93
253,055.07
0.00
253,055.07
41,708.34
10/2019
26,000,000.00 322,000,000.00
26,134,673.34
26,134,673.34
387,728.41
25,746,944.93
253,055.07
41,708.34
0.00
0.00
253,055.07
Totals
Historical Loss Liquidation
Page 36 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
21
201910
26,000,000.00
253,055.07
0.00
0.00
0.00
0.00
0.00
253,055.07
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 37 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
18,512,697.35
0.00
18,512,697.35
0.00
OF
VA
2
2.05
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
100.0%
100.0%
5
13
N
3
100,000.00
0.00
100,000.00
0.00
OF GA
2
-0.44
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
48.0%
100.0%
5
13
N
4
100,000.00
0.00
100,000.00
0.00
OF NC
2
1.46
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
100.0%
100.0%
5
13
N
5
100,000.00
0.00
100,000.00
0.00
OF
SC
2
1.57
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
100.0%
100.0%
5
13
N
6
8,977,062.20
0.00
8,977,062.20
0.00
OF NC
2
1.55
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
100.0%
100.0%
5
13
N
7
100,000.00
0.00
100,000.00
0.00
OF NC
2
1.30
46.2%
1.79
62.7%
4.4200%
Act/360
6/6/2025
2/6/2025
100.0%
100.0%
5
13
N
9
68,793,891.19
0.00
68,793,891.19
0.00
OF
TX
5
1.84
159.6%
1.84
64.5%
3.6600%
Act/360
7/6/2025
3/6/2025
88.6%
88.6%
4
9
N
11
60,000,000.00
0.00
60,000,000.00
115,345.00
XX
NY
3
1.05
60.0%
1.00
60.0%
2.3069%
Act/360
7/5/2025
11/5/2019
100.0%
0
N
12
46,897,520.05
0.00
46,897,520.05
0.00
OF MN
5
1.80
378.2%
1.67
64.6%
4.1000%
Act/360
12/6/2024
1/6/2025
100.0%
100.0%
5
2
N
15
39,936,479.23
102,310.60
39,834,168.63
138,113.66
XX OR
3
1.45
88.5%
1.45
90.0%
4.1500%
Act/360
7/6/2025
12/6/2024
0
N
23
19,239,541.67
0.00
19,239,541.67
0.00
OF
TX
2
1.64
55.0%
1.64
68.6%
4.2500%
Act/360
3/6/2025
3/6/2025
74.4%
74.4%
5
13
N
24
8,739,354.62
0.00
8,739,354.62
0.00
OF DC
5
1.46
47.5%
1.46
67.6%
4.0000%
Act/360
2/6/2025
2/6/2025
93.0%
93.0%
5
13
N
29
16,663,021.36
0.00
16,663,021.36
0.00
OF
IL
5
0.97
140.0%
1.65
71.9%
4.3300%
Act/360
10/6/2023
1/6/2025
65.0%
88.7%
5
2
N
31
12,587,576.59
0.00
12,587,576.59
0.00
OF
NJ
5
2.00
79.8%
1.84
74.0%
4.3500%
Act/360
1/6/2025
2/6/2025
86.0%
94.5%
5
13
N
32
11,555,361.72
0.00
11,555,361.72
0.00
RT
NJ
5
1.50
69.2%
1.50
75.0%
4.3500%
Act/360
7/6/2025
3/6/2025
97.4%
97.4%
4
13
N
35
9,347,175.57
0.00
9,347,175.57
0.00
RT NM
2
1.27
58.3%
1.52
76.0%
4.6500%
Act/360
10/6/2024
3/6/2025
100.0%
100.0%
5
13
N
44
7,697,133.03
0.00
7,697,133.03
0.00
OF
NJ
5
0.83
57.4%
1.93
75.9%
4.3500%
Act/360
4/6/2025
2/6/2025
73.0%
97.6%
5
13
N
51
4,437,073.28
0.00
4,437,073.28
0.00
OF
IL
2
1.36
50.7%
1.36
69.7%
4.2600%
Act/360
4/6/2025
3/6/2025
100.0%
100.0%
5
2
X
333,783,887.86
102,310.60
333,681,577.26
253,458.66
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 38 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
2
5
18,512,697.35
18,512,697.35
6/6/2025
4.42%
(5)
OF
VA
2
02/06/2025
2.0491
100.00%
100.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
3
5
100,000.00
100,000.00
6/6/2025
4.42%
(5)
OF
GA
2
02/06/2025
-0.4418
100.00%
48.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
4
5
100,000.00
100,000.00
6/6/2025
4.42%
(5)
OF
NC
2
02/06/2025
1.4574
100.00%
100.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
5
5
100,000.00
100,000.00
6/6/2025
4.42%
(5)
OF
SC
2
02/06/2025
1.5720
100.00%
100.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
6
5
8,977,062.20
8,977,062.20
6/6/2025
4.42%
(5)
OF
NC
2
02/06/2025
1.5525
100.00%
100.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
7
5
100,000.00
100,000.00
6/6/2025
4.42%
(5)
OF
NC
2
02/06/2025
1.2970
100.00%
100.00%
12/13/2024
13
1.7900
234
46.18%
62.69%
9
4
68,793,891.19
54,500,000.00
7/6/2025
3.66%
(4)
OF
TX
5
03/06/2025
1.8400
88.60%
88.60%
5/11/2023
9
1.8400
200
159.61%
64.52%
12
5
46,897,520.05
47,064,870.19
12/6/2024
4.10%
(6)
OF
MN
5
01/06/2025
1.8005
100.00%
100.00%
10/1/2024
2
1.6700
177
378.21%
64.59%
23
5
19,239,541.67
19,239,541.67
3/6/2025
4.25%
(4)
OF
TX
2
03/06/2025
1.6400
74.40%
74.40%
3/13/2025
13
1.6400
236
54.97%
68.57%
24
5
8,739,354.62
8,739,354.62
2/6/2025
4.00%
(5)
OF
DC
5
02/06/2025
1.4600
93.00%
93.00%
2/25/2025
13
1.4600
176
47.50%
67.58%
29
5
16,663,021.36
17,153,497.94
10/6/2023
4.33%
(6)
OF
IL
5
01/06/2025
0.9720
88.70%
65.00%
11/20/2023
2
1.6500
188
140.03%
71.92%
31
5
12,587,576.59
12,614,002.79
1/6/2025
4.35%
(5)
OF
NJ
5
02/06/2025
2.0033
94.50%
86.00%
2/26/2025
13
1.8400
212
79.79%
73.96%
32
4
11,555,361.72
11,473,227.92
7/6/2025
4.35%
(4)
RT
NJ
5
03/06/2025
1.5000
97.40%
97.40%
3/21/2025
13
1.5000
224
69.19%
75.00%
35
5
9,347,175.57
9,434,350.01
10/6/2024
4.65%
(4)
RT
NM
2
03/06/2025
1.2674
100.00%
100.00%
2/13/2024
13
1.5200
236
58.27%
76.00%
44
5
7,697,133.03
7,661,832.03
4/6/2025
4.35%
(5)
OF
NJ
5
02/06/2025
0.8273
97.60%
73.00%
2/25/2025
13
1.9300
212
57.44%
75.89%
51
5
4,437,073.28
4,420,269.75
4/6/2025
4.26%
(4)
OF
IL
2
03/06/2025
1.3600
100.00%
100.00%
3/28/2025
2
1.3600
176
50.71%
69.71%
233,847,408.63
220,190,706.47
0.00
0.00
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 39 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
2
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 443 K SF office building located in
Roanoke, VA. The Property is 100.0% occupied through 9/30/32 per the 10/1/2024 rent roll. The Loan is one six cross collateralized cross defaulted loans secured
by 6 properties located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights. The Borrower has entered into
an agreement to sell the building.
3
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 335 K SF office building located in
Hapeville, GA a suburb of Atlanta, GA. The Property is 14.0% occupied per the 10/1/2024 re nt roll. The Loan is one six cross collateralized cross defaulted loans
secured by 6 properties located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds
along with re serves to pay off the loan . The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights.
4
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 343 K SF office building located in
Winston-Salem, NC. The Property is 100.0% occupied through 3/30/27l. The Loan is one six cross collateralized cross defaulted loans secured by 6 properties
located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with reserves to pay
off the loan. T he Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights . Borrower has entered into an agreement to sell
the building along with the 801 West End building.
5
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 240 K SF office building located in
Columbia, SC. The Property is 0..0% occupied per the 10/1/2024 rent roll. The Loan is one six cross collateralized cross defaulted loans secured by 6 properties
located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with reserves to pay
off the loa n. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights.
6
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 187 K SF office building located in
Winston-Salem, NC. The Property is 0.0% occupied per the 10/1/2024 rent roll. The Loan is one six cross collateralized cross defaulted loans secured by 6
properties located in 4 southeast states. The Borrower is now seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights.
7
13
06/06/2025
5
12/13/2024
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 84 K SF office building located in
Winston-Salem, NC. The Property is 0.0% occupied per the 10/1/2024 rent roll. The Loan is o ne six cross collateralized cross defaulted loans secured by 6
properties located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights. The Borrower has entered into
an agreement to sell the building along with the 809 West End building.
9
9
07/06/2025
4
5/11/2023
The Loan was transferred to Special Servicing on 5/ 11/2023 for Imminent Default due to occupancy issues. The Property is currently 51% occupied and the largest
Tenant, Thompson, Coe, Cousins (40,931 SF, 10.6% of NRA, 17.6%, 1/2024 LXP) vacated upon l ease expiration. The Property reported a YE 2024
NOI/DSCR/Occ of $4.1MM/0.93x/55%. The Loan is secured by a 483,410 SF, 25-story, Class A suburban office building located in Houston , Texas. The Loan is
subject to cash management and the Lender is con trolling all the Property's cash flow. The Borrower engaged a third-party advisor to negotiate a potential workout
on their behalf. The Borrower failed to make the 02/06/24 debt service payment. An NOD and acceleration notice was sent tothe Borrow er. The Property's cash
flow is controlled by the Lender and several partial payments were applied. The Loan matured on 03/06/2025. The Lender and the Borrower are finalizing
negotiations of the A&B restructure and extension terms of the Loan. Di spute between the Borrower's principals was settled and the ownership of the Property is in
the process of being restructured. The foreclosure sale was rescheduled to 05/06/2025 to allow for additional time to close the A&B restructure and extension of
the Loan. The A&B loan modification agreement was fully executed and the transaction closed on 4/30/25. The Loan is in rehab period.
12
2
12/06/2024
5
10/1/2024
Loan transferred SS on 10/1/2024 due to a imminent default due to the upcoming maturity date. The loan is scheduled to mature on 1/6/2025. The collateral serves at
headquarters to United Healthcare Services, which occupies 100% of the NRA. The Tenant has a lease expiration of 12/31/2024. Counsel has been retained and
Lender will move forward with enforcement actions. UnitedHealth Group Corporate Headquarters is a 344K SF, 10- story office tower in Minnetonka, MN. The Subject
was built in 1982 and is 100% occupied by United Healthcare Service ( LXP 12/31/2024). Counsel has been retained. Lender will dual track foreclosure while
reviewing it's options.
23
13
03/06/2025
5
3/13/2025
Loan transferred on 3/18/25 for Maturity Default as Borrower failed to pay off the Loan at the Maturity of 3/6/25. Notice of Default was sent on 3/18/25. Collateral is a
363K SF Class A trophy office building in Corpus Christi , TX. Built/renovated in 1989/2013, Property consists of two office towers. Loan matured 3/6/25 and
Borrower was is unable obtain takeout financing. Executed PNL was received on 2/19/25. The Lender and Borrower are currently in discussions for a possible loan
modification w hile dual tracking foreclosure.
24
13
02/06/2025
5
2/25/2025
The loan was not paid in full at maturity date (2-6-2025). The loan is secured by a seven-story, 44 K SF office building that's located on the East End and CBD
submarkets of Washington, DC. The property was originally built in 1905 and renovated betwe en 2006 and 2013, and is situated on a 0.16-acre site. The property
is designated as a National Historic Place and sits just 5 blocks away from the White House. As of 1Q25, the property was 80% occupied. Special servicer has hired
counsel. Lender wi ll continue to dual track foreclosure alongside reviewing workout alternatives.
Specially Serviced Loan Comments
Page 40 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
29
2
10/06/2023
5
11/20/2023
The Loan was transferred to the Special Servicer on 11/20/2023 for Imminent Default due to cash flow issues. The collateral consists of a 23-story, multi- tenant office
tower, class B, composed of 198,698 square feet. The Property is located at the s outhwest corner of Wells and Randolph in the Chicago CBD . As of 2/28/25, the
Property is 65% leased. The Loan is scheduled to mature on 1/06/2025. The Lender is proceeding with foreclosure. Transwestern was appointed as receiver on
4/26/24. A foreclo sure occurred on 6/2/2025 and is now awaiting confirmation hearing. The Property is expected to go REO July/Aug 2025.
31
13
01/06/2025
5
2/26/2025
The loan was not paid in full at maturity date 2/6/25. Property is a 7 story office building totaling 121k sf in Cherry Hill, NJ and was built in 1990. NOI/DSCR/Occ: 3Q24
$1.77MM/2.00x/86%; YE23 $1.78MM/2.02x/89%. Property didn't trade during the 4/9 /25 auction. Borrower engaged 1st service solutions, they have not provided a
proposal. Lender will continue workout discussions while dual tracking foreclosure.
32
13
07/06/2025
4
3/21/2025
Loan transferred to Special Servicing for failing to pay off on the 3/6/25 maturity date. Collateral consists of a Class B, 99,584SF shadow-anchored retail center in
Gloucester/Sicklerville, NJ, that was constructed in 2007. As of 12/31/24, the prope rty was 100% leased with $1.38MM NOI, 1.65x DSCR, and an 11.9% DY. Big
Lots (30,247 SF / 30.4% NRA) filed for BK on 9/9/24, and the lease was rejected 3/17/25 The Borrower requested early discussions with the Lender for an extension,
and the loan was initially reviewed by the Lender on 12/19/2024. However, the Borrower and Lender were unable to reach an agreement. discussions continue on
a larger forbearance while the borrower continues to operate the property. Borrower is fielding refi offers. Lender will continue workout discussions while
dual-tracking foreclosure.
35
13
10/06/2024
5
2/13/2024
The loan transferred to special servicing as a result of delinquent payments. Collateral consists of cross-collateralized, cross-defaulted, five urban retail property
portfolio located in Santa Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m anagement is in place. Lender and Borrower are in discussions on workout
strategies while Lender dual tracks. Borrower has listed properties for sale and is seeking to pay off the loans ; however, has not been able to meet communicated
deadlines. Borr ower has provided a refinance term sheet that Lender is reviewing. Lender continues the foreclosure process and will seek that a Receiver be
implemented.
44
13
04/06/2025
5
2/25/2025
The loan was transferred to Special Servicing after failing to payoff at the 2/6/25 maturity. Property is a 100ksf office building located in Mount Laurel , NJ. As of 11/24
on a T12 basis, NOI was 439k. Borrower previously indicated they were looking for a refinance but subsequently hired 1st service solutions. A 3rd party PNL has
been signed by all parties. A proposal has not been submitted yet. Lender is ensuring that all cash is being collected and will dual track foreclosure while discussing
workout options with the borrower.
51
2
04/06/2025
5
3/28/2025
Loan transferred on 3/31/25 for Maturity Default as Borrower failed to pay the Loan off at the Maturity of 3/6/25. Borrower has been unresponsive. Local counsel has
been engaged. BOV and Appraisal have been obtained.
Page 41 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 42 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
2
13
06/06/2025
5
7/9/2025
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 443 K SF office building located in
Roanoke, VA. The Property is 100.0% occupied through 9/30/32 per the 10/1/2024 rent roll. The Loan is one six cross collateralized cross defaulted loans secured
by 6 properties located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights. The Borrower has entered into
an agreement to sell the building.
4
13
06/06/2025
5
7/7/2025
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 343 K SF office building located in
Winston-Salem, NC. The Property is 100.0% occupied through 3/30/27l. The Loan is one six cross collateralized cross defaulted loans secured by 6 properties
located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with reserves to pay
off the loan. T he Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights . Borrower has entered into an agreement to sell
the building along with the 801 West End building.
6
13
06/06/2025
5
7/7/2025
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 187 K SF office building located in
Winston-Salem, NC. The Property is 0.0% occupied per the 10/1/2024 rent roll. The Loan is one six cross collateralized cross defaulted loans secured by 6
properties located in 4 southeast states. The Borrower is now seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights.
7
13
06/06/2025
5
7/7/2025
The Loan was transferred to the Special Servicer on 12/17/2024 due to delinquent payments as of 10/1/24 The collateral is a 84 K SF office building located in
Winston-Salem, NC. The Property is 0.0% occupied per the 10/1/2024 rent roll. The Loan is o ne six cross collateralized cross defaulted loans secured by 6
properties located in 4 southeast states. The Borrower is seeking maturity extension to allow time to sell some of the properties and use the proceeds along with
reserves to pay off the loan. The Lender will continue discussions with the Borrower while simultaneously enforcing Lender rights. The Borrower has entered into
an agreement to sell the building along with the 809 West End building.
9
9
07/06/2025
4
7/9/2025
The Loan was transferred to Special Servicing on 5/ 11/2023 for Imminent Default due to occupancy issues. The Property is currently 51% occupied and the largest
Tenant, Thompson, Coe, Cousins (40,931 SF, 10.6% of NRA, 17.6%, 1/2024 LXP) vacated upon l ease expiration. The Property reported a YE 2024
NOI/DSCR/Occ of $4.1MM/0.93x/55%. The Loan is secured by a 483,410 SF, 25-story, Class A suburban office building located in Houston , Texas. The Loan is
subject to cash management and the Lender is con trolling all the Property's cash flow. The Borrower engaged a third-party advisor to negotiate a potential workout
on their behalf. The Borrower failed to make the 02/06/24 debt service payment. An NOD and acceleration notice was sent tothe Borrow er. The Property's cash
flow is controlled by the Lender and several partial payments were applied. The Loan matured on 03/06/2025. The Lender and the Borrower are finalizing
negotiations of the A&B restructure and extension terms of the Loan. Di spute between the Borrower's principals was settled and the ownership of the Property is in
the process of being restructured. The foreclosure sale was rescheduled to 05/06/2025 to allow for additional time to close the A&B restructure and extension of
the Loan. The A&B loan modification agreement was fully executed and the transaction closed on 4/30/25. The Loan is in rehab period.
12
2
12/06/2024
5
7/9/2025
Loan transferred SS on 10/1/2024 due to a imminent default due to the upcoming maturity date. The loan is scheduled to mature on 1/6/2025. The collateral serves at
headquarters to United Healthcare Services, which occupies 100% of the NRA. The Tenant has a lease expiration of 12/31/2024. Counsel has been retained and
Lender will move forward with enforcement actions. UnitedHealth Group Corporate Headquarters is a 344K SF, 10- story office tower in Minnetonka, MN. The Subject
was built in 1982 and is 100% occupied by United Healthcare Service ( LXP 12/31/2024). Counsel has been retained. Lender will dual track foreclosure while
reviewing it's options.
29
2
10/06/2023
5
7/9/2025
The Loan was transferred to the Special Servicer on 11/20/2023 for Imminent Default due to cash flow issues. The collateral consists of a 23-story, multi- tenant office
tower, class B, composed of 198,698 square feet. The Property is located at the s outhwest corner of Wells and Randolph in the Chicago CBD . As of 2/28/25, the
Property is 65% leased. The Loan is scheduled to mature on 1/06/2025. The Lender is proceeding with foreclosure. Transwestern was appointed as receiver on
4/26/24. A foreclo sure occurred on 6/2/2025 and is now awaiting confirmation hearing. The Property is expected to go REO July/Aug 2025.
32
13
07/06/2025
4
7/9/2025
Loan transferred to Special Servicing for failing to pay off on the 3/6/25 maturity date. Collateral consists of a Class B, 99,584SF shadow-anchored retail center in
Gloucester/Sicklerville, NJ, that was constructed in 2007. As of 12/31/24, the prope rty was 100% leased with $1.38MM NOI, 1.65x DSCR, and an 11.9% DY. Big
Lots (30,247 SF / 30.4% NRA) filed for BK on 9/9/24, and the lease was rejected 3/17/25 The Borrower requested early discussions with the Lender for an extension,
and the loan was initially reviewed by the Lender on 12/19/2024. However, the Borrower and Lender were unable to reach an agreement. discussions continue on a
larger forbearance while the borrower continues to operate the property. Borrower is fielding refi offers. Lender will continue workout discussions while dual-tracking
foreclosure.
Appraisal Reduction Comments
Page 43 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
9
68,793,891.19
0.00
80,000,000.00
366,418.81
The Loan was transferred to Special Servicing on 5/11/2023 for
Imminent Default due to occupancy issues. The Property is
currently 51% occupied and the largest Tenant, Thompson, Coe,
Cousins (40,931 SF, 10.6% of NRA, 17.6%, 1/2024 LXP) vacated
upon l ease expiration. The Property reported a YE 2024
NOI/DSCR/Occ of $4.1MM/0.93x/55%. The Loan is secured by a
483,410 SF, 25-story, Class A suburban office building located in
Houston, Texas. The Loan is subject to cash management and the
Lender is con trolling all the Property 's cash flow. The Borrower
engaged a third-party advisor to negotiate a potential workout on
their behalf. The Borrower failed to make the 02/06/24 debt
service payment. An NOD and acceleration notice was sent tothe
Borrow er. The Property's cash flow is controlled by the Lender
and several partial payments were applied. The Loan matured on
03/06/2025. The Lender and the Borrower are finalizing
negotiations of the A&B restructure and extension terms of the
Loan. Di spute between the Borrower's principals was settled
and the ownership of the Property is in the process of being
restructured. The foreclosure sale was rescheduled to 05/06/2025
to allow for additional time to close the A&B restructure and
extension of the Loan. The A&B loan modification agreement
was fully executed and the transaction closed on 4/30/25. The
Loan is in rehab period.
8
4/30/2025
3/6/2025
3/6/2025
3.66%
3.66%
35
9,347,175.57
0.00
11,468,400.00
59,135.29
The loan transferred to special servicing as a result of delinquent
payments.
Collateral
consists
of
cross-collateralized ,
cross-defaulted, five urban retail property portfolio located in Santa
Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m
anagement is in place. Lender and Borrower are in discussions on
workout strategies while Lender dual tracks. Borrower has listed
properties for sale and is seeking to pay off the loans; however,
has not been able to meet communicated deadlines. Borr ower
has provided a refinance term sheet that Lender is reviewing .
Lender continues the foreclosure process and will seek that a
Receiver be implemented.
8
8/20/2021
3/6/2025
3/6/2025
4.65%
4.65%
78,141,066.76
91,468,400.00
425,554.10
0.00
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 44 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 45 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 46 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
NO
YES
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 47 of 48
COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2015-CCRE22
July 11, 2025
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 13, 2025
German American Capital Corporation
0001541294
February 13, 2025
Cantor Commercial Real Estate Lending, L.P.
0001558761
January 22, 2025
Natixis Real Estate Capital LLC
0001542256
February 14, 2025
The Bank of New York Mellon
0001497973
February 23, 2018
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 48 of 48