RenaissanceRe Holdings Ltd. | ||
Contents |
Page | |||||||||||
Basis of Presentation | |||||||||||
Financial Highlights | |||||||||||
Summary Consolidated Financial Statements | |||||||||||
a. | Consolidated Statements of Operations | ||||||||||
b. | Consolidated Balance Sheets | ||||||||||
Underwriting and Reserves | |||||||||||
a. | Consolidated Segment Underwriting Results | ||||||||||
b. | Consolidated and Segment Underwriting Results - Five Quarter Trend | ||||||||||
c. | Property Segment - Catastrophe and Other Property Underwriting Results | ||||||||||
d. | Gross Premiums Written | ||||||||||
e. | Net Premiums Written | ||||||||||
f. | Net Premiums Earned | ||||||||||
g. | Reserves for Claims and Claim Expenses | ||||||||||
h. | Paid to Incurred Analysis | ||||||||||
Managed Joint Ventures and Fee Income | |||||||||||
a. | Fee Income | ||||||||||
b. | Fee income - Five Quarter Trend | ||||||||||
c. | Noncontrolling Interests | ||||||||||
d. | DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | ||||||||||
Investments | |||||||||||
a. | Total Investment Result | ||||||||||
b. | Investments Composition | ||||||||||
c. | Managed Investments - Credit Rating | ||||||||||
d. | Retained Investments - Credit Rating | ||||||||||
Other Items | |||||||||||
a. | Earnings per Share | ||||||||||
Comments on Non-GAAP Financial Measures |
RenaissanceRe Holdings Ltd. | ||
Basis of Presentation |
i |
Cautionary Statement Regarding Forward-Looking Statements |
ii |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 826,507 | $ | 495,046 | $ | 987,654 | $ | 859,844 | |||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders (1) | $ | 594,583 | $ | 650,846 | $ | 524,829 | $ | 1,287,225 | |||||||||||||||
Underwriting income | |||||||||||||||||||||||
Gross premiums written | $ | 3,421,180 | $ | 3,425,495 | $ | 7,576,683 | $ | 7,416,179 | |||||||||||||||
Net premiums written | 2,770,270 | 2,838,511 | 6,213,799 | 6,038,084 | |||||||||||||||||||
Net premiums earned | 2,412,154 | 2,541,315 | 5,132,935 | 4,985,225 | |||||||||||||||||||
Underwriting income (loss) | 601,688 | 479,336 | (168,909) | 1,020,018 | |||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||
Current accident year | 54.4 | % | 55.8 | % | 82.8 | % | 53.8 | % | |||||||||||||||
Prior accident years | (11.2) | % | (4.3) | % | (9.0) | % | (4.1) | % | |||||||||||||||
Calendar year | 43.2 | % | 51.5 | % | 73.8 | % | 49.7 | % | |||||||||||||||
Acquisition expense ratio | 26.7 | % | 25.3 | % | 25.1 | % | 25.5 | % | |||||||||||||||
Operating expense ratio | 5.2 | % | 4.3 | % | 4.4 | % | 4.3 | % | |||||||||||||||
Combined ratio | 75.1 | % | 81.1 | % | 103.3 | % | 79.5 | % | |||||||||||||||
Adjusted combined ratio (1) | 73.0 | % | 78.6 | % | 101.3 | % | 77.1 | % | |||||||||||||||
Fee income | |||||||||||||||||||||||
Management fee income | $ | 56,407 | $ | 55,327 | $ | 102,468 | $ | 111,380 | |||||||||||||||
Performance fee income | 38,550 | 28,750 | 22,946 | 56,247 | |||||||||||||||||||
Total fee income | $ | 94,957 | $ | 84,077 | $ | 125,414 | $ | 167,627 | |||||||||||||||
Investment results - managed | |||||||||||||||||||||||
Net investment income | $ | 413,108 | $ | 410,845 | $ | 818,461 | $ | 801,620 | |||||||||||||||
Net realized and unrealized gains (losses) on investments | 349,720 | (127,584) | 682,660 | (341,238) | |||||||||||||||||||
Total investment result | $ | 762,828 | $ | 283,261 | $ | 1,501,121 | $ | 460,382 | |||||||||||||||
Total investment return - annualized | 9.4 | % | 4.1 | % | 9.2 | % | 3.2 | % | |||||||||||||||
Investment results - retained (1) | |||||||||||||||||||||||
Net investment income | $ | 286,072 | $ | 283,415 | $ | 565,178 | $ | 550,892 | |||||||||||||||
Net realized and unrealized gains (losses) on investments | 343,022 | (81,759) | 671,334 | (275,598) | |||||||||||||||||||
Total investment result | $ | 629,094 | $ | 201,656 | $ | 1,236,512 | $ | 275,294 | |||||||||||||||
Total investment return - annualized | 10.6 | % | 3.6 | % | 10.5 | % | 2.6 | % |
1 |
Financial Highlights - Per Share Data & ROE | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | 17.25 | $ | 9.44 | $ | 20.37 | $ | 16.39 | |||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 17.20 | $ | 9.41 | $ | 20.30 | $ | 16.35 | |||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted (1) | $ | 12.29 | $ | 12.41 | $ | 10.64 | $ | 24.59 | |||||||||||||||
Average shares outstanding - basic | 47,140 | 51,680 | 47,737 | 51,679 | |||||||||||||||||||
Average shares outstanding - diluted | 47,286 | 51,814 | 47,900 | 51,821 | |||||||||||||||||||
Return on average common equity - annualized | 33.7 | % | 21.4 | % | 20.1 | % | 19.0 | % | |||||||||||||||
Operating return on average common equity - annualized (1) | 24.2 | % | 28.2 | % | 10.7 | % | 28.4 | % | |||||||||||||||
June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
Book value per common share | $ | 212.15 | $ | 195.77 | |||||||||||||||||||
Tangible book value per common share (1) | $ | 194.86 | $ | 177.18 | |||||||||||||||||||
Tangible book value per common share plus accumulated dividends (1) | $ | 223.74 | $ | 205.26 | |||||||||||||||||||
Year to date change in book value per common share plus change in accumulated dividends | 8.8 | % | 19.4 | % | |||||||||||||||||||
Year to date change in tangible book value per common share plus change in accumulated dividends (1) | 10.4 | % | 26.0 | % |
2 |
Summary Consolidated Financial Statements | |||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Gross premiums written | $ | 3,421,180 | $ | 3,425,495 | $ | 7,576,683 | $ | 7,416,179 | |||||||||||||||
Net premiums written | $ | 2,770,270 | $ | 2,838,511 | $ | 6,213,799 | $ | 6,038,084 | |||||||||||||||
Decrease (increase) in unearned premiums | (358,116) | (297,196) | (1,080,864) | (1,052,859) | |||||||||||||||||||
Net premiums earned | 2,412,154 | 2,541,315 | 5,132,935 | 4,985,225 | |||||||||||||||||||
Net investment income | 413,108 | 410,845 | 818,461 | 801,620 | |||||||||||||||||||
Net foreign exchange gains (losses) | 8,660 | (8,815) | 1,332 | (44,498) | |||||||||||||||||||
Equity in earnings (losses) of other ventures | 20,333 | 12,590 | 38,161 | 26,717 | |||||||||||||||||||
Other income (loss) | 2,624 | 169 | 3,538 | 119 | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 349,720 | (127,584) | 682,660 | (341,238) | |||||||||||||||||||
Total revenues | 3,206,599 | 2,828,520 | 6,677,087 | 5,427,945 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Net claims and claim expenses incurred | 1,042,123 | 1,309,502 | 3,785,881 | 2,475,625 | |||||||||||||||||||
Acquisition expenses | 642,605 | 644,438 | 1,290,040 | 1,275,359 | |||||||||||||||||||
Operational expenses | 125,738 | 108,039 | 225,923 | 214,223 | |||||||||||||||||||
Corporate expenses | 23,781 | 35,159 | 46,591 | 74,411 | |||||||||||||||||||
Interest expense | 31,793 | 23,609 | 58,879 | 46,713 | |||||||||||||||||||
Total expenses | 1,866,040 | 2,120,747 | 5,407,314 | 4,086,331 | |||||||||||||||||||
Income (loss) before taxes | 1,340,559 | 707,773 | 1,269,773 | 1,341,614 | |||||||||||||||||||
Income tax benefit (expense) | (176,869) | 20,848 | (131,344) | 5,476 | |||||||||||||||||||
Net income (loss) | 1,163,690 | 728,621 | 1,138,429 | 1,347,090 | |||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests | (328,339) | (224,731) | (133,087) | (469,558) | |||||||||||||||||||
Net income (loss) attributable to RenaissanceRe | 835,351 | 503,890 | 1,005,342 | 877,532 | |||||||||||||||||||
Dividends on preference shares | (8,844) | (8,844) | (17,688) | (17,688) | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 826,507 | $ | 495,046 | $ | 987,654 | $ | 859,844 |
3 |
Summary Consolidated Financial Statements | |||||||||||
Consolidated Balance Sheets | |||||||||||
June 30, 2025 | December 31, 2024 | ||||||||||
Assets | |||||||||||
Fixed maturity investments trading, at fair value – amortized cost $23,179,116 at June 30, 2025 (December 31, 2024 – $23,750,540) | $ | 23,332,063 | $ | 23,562,514 | |||||||
Short term investments, at fair value – amortized cost $5,663,505 at June 30, 2025 (December 31, 2024 – $4,532,166) | 5,663,239 | 4,531,655 | |||||||||
Equity investments, at fair value | 912,445 | 117,756 | |||||||||
Other investments, at fair value | 4,476,056 | 4,324,761 | |||||||||
Investments in other ventures, under equity method | 112,580 | 102,770 | |||||||||
Total investments | 34,496,383 | 32,639,456 | |||||||||
Cash and cash equivalents | 1,428,681 | 1,676,604 | |||||||||
Premiums receivable | 9,105,612 | 7,290,228 | |||||||||
Prepaid reinsurance premiums | 1,415,647 | 888,332 | |||||||||
Reinsurance recoverable | 4,300,973 | 4,481,390 | |||||||||
Accrued investment income | 228,826 | 238,290 | |||||||||
Deferred acquisition costs and value of business acquired | 1,732,278 | 1,552,359 | |||||||||
Deferred tax asset | 699,675 | 701,053 | |||||||||
Receivable for investments sold | 281,115 | 91,669 | |||||||||
Other assets | 369,582 | 444,037 | |||||||||
Goodwill and other intangibles | 668,751 | 704,132 | |||||||||
Total assets | $ | 54,727,523 | $ | 50,707,550 | |||||||
Liabilities, Noncontrolling Interests and Shareholders’ Equity | |||||||||||
Liabilities | |||||||||||
Reserve for claims and claim expenses | $ | 22,913,763 | $ | 21,303,491 | |||||||
Unearned premiums | 7,561,155 | 5,950,415 | |||||||||
Debt | 2,263,379 | 1,886,689 | |||||||||
Reinsurance balances payable | 3,047,964 | 2,804,344 | |||||||||
Payable for investments purchased | 492,063 | 150,721 | |||||||||
Other liabilities | 606,398 | 1,060,129 | |||||||||
Total liabilities | 36,884,722 | 33,155,789 | |||||||||
Redeemable noncontrolling interests | 7,043,107 | 6,977,749 | |||||||||
Shareholders’ Equity | |||||||||||
Preference shares: $1.00 par value – 30,000 shares issued and outstanding at June 30, 2025 (December 31, 2024 – 30,000) | 750,000 | 750,000 | |||||||||
Common shares: $1.00 par value – 47,369,822 shares issued and outstanding at June 30, 2025 (December 31, 2024 – 50,180,987) | 47,370 | 50,181 | |||||||||
Additional paid-in capital | 791,004 | 1,512,435 | |||||||||
Accumulated other comprehensive loss | (13,766) | (14,756) | |||||||||
Retained earnings | 9,225,086 | 8,276,152 | |||||||||
Total shareholders’ equity attributable to RenaissanceRe | 10,799,694 | 10,574,012 | |||||||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 54,727,523 | $ | 50,707,550 | |||||||
Book value per common share | $ | 212.15 | $ | 195.77 |
4 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2025 | Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Property | Casualty and Specialty | Total | Property | Casualty and Specialty | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,731,935 | $ | 1,689,245 | $ | 3,421,180 | $ | 1,753,098 | $ | 1,672,397 | $ | 3,425,495 | |||||||||||||||||||||||
Net premiums written | $ | 1,325,557 | $ | 1,444,713 | $ | 2,770,270 | $ | 1,358,660 | $ | 1,479,851 | $ | 2,838,511 | |||||||||||||||||||||||
Net premiums earned | $ | 868,010 | $ | 1,544,144 | $ | 2,412,154 | $ | 980,834 | $ | 1,560,481 | $ | 2,541,315 | |||||||||||||||||||||||
Net claims and claim expenses incurred | (7,930) | 1,050,053 | 1,042,123 | 273,354 | 1,036,148 | 1,309,502 | |||||||||||||||||||||||||||||
Acquisition expenses | 174,200 | 468,405 | 642,605 | 188,345 | 456,093 | 644,438 | |||||||||||||||||||||||||||||
Operational expenses | 71,569 | 54,169 | 125,738 | 67,425 | 40,614 | 108,039 | |||||||||||||||||||||||||||||
Underwriting income (loss) | $ | 630,171 | $ | (28,483) | $ | 601,688 | $ | 451,710 | $ | 27,626 | $ | 479,336 | |||||||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||||||||
Current accident year | $ | 258,646 | $ | 1,053,187 | $ | 1,311,833 | $ | 357,745 | $ | 1,060,028 | $ | 1,417,773 | |||||||||||||||||||||||
Prior accident years | (266,576) | (3,134) | (269,710) | (84,391) | (23,880) | (108,271) | |||||||||||||||||||||||||||||
Total | $ | (7,930) | $ | 1,050,053 | $ | 1,042,123 | $ | 273,354 | $ | 1,036,148 | $ | 1,309,502 | |||||||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||||||||
Current accident year | 29.8 | % | 68.2 | % | 54.4 | % | 36.5 | % | 67.9 | % | 55.8 | % | |||||||||||||||||||||||
Prior accident years | (30.7) | % | (0.2) | % | (11.2) | % | (8.6) | % | (1.5) | % | (4.3) | % | |||||||||||||||||||||||
Calendar year | (0.9) | % | 68.0 | % | 43.2 | % | 27.9 | % | 66.4 | % | 51.5 | % | |||||||||||||||||||||||
Acquisition expense ratio | 20.1 | % | 30.3 | % | 26.7 | % | 19.1 | % | 29.2 | % | 25.3 | % | |||||||||||||||||||||||
Operating expense ratio | 8.2 | % | 3.5 | % | 5.2 | % | 6.9 | % | 2.6 | % | 4.3 | % | |||||||||||||||||||||||
Combined ratio | 27.4 | % | 101.8 | % | 75.1 | % | 53.9 | % | 98.2 | % | 81.1 | % | |||||||||||||||||||||||
Adjusted combined ratio (1) | 25.8 | % | 99.5 | % | 73.0 | % | 51.7 | % | 95.6 | % | 78.6 | % |
5 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Consolidated Segment Underwriting Results | |||||||||||||||||||||||||||||||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Property | Casualty and Specialty | Total | Property | Casualty and Specialty | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 3,862,768 | $ | 3,713,915 | $ | 7,576,683 | $ | 3,642,979 | $ | 3,773,200 | $ | 7,416,179 | |||||||||||||||||||||||
Net premiums written | $ | 3,016,551 | $ | 3,197,248 | $ | 6,213,799 | $ | 2,756,278 | $ | 3,281,806 | $ | 6,038,084 | |||||||||||||||||||||||
Net premiums earned | $ | 2,115,960 | $ | 3,016,975 | $ | 5,132,935 | $ | 1,916,917 | $ | 3,068,308 | $ | 4,985,225 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 1,615,327 | 2,170,554 | 3,785,881 | 427,603 | 2,048,022 | 2,475,625 | |||||||||||||||||||||||||||||
Acquisition expenses | 341,845 | 948,195 | 1,290,040 | 374,127 | 901,232 | 1,275,359 | |||||||||||||||||||||||||||||
Operational expenses | 135,835 | 90,088 | 225,923 | 129,049 | 85,174 | 214,223 | |||||||||||||||||||||||||||||
Underwriting income (loss) | $ | 22,953 | $ | (191,862) | $ | (168,909) | $ | 986,138 | $ | 33,880 | $ | 1,020,018 | |||||||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||||||||
Current accident year | $ | 2,068,961 | $ | 2,182,504 | $ | 4,251,465 | $ | 606,661 | $ | 2,074,316 | $ | 2,680,977 | |||||||||||||||||||||||
Prior accident years | (453,634) | (11,950) | (465,584) | (179,058) | (26,294) | (205,352) | |||||||||||||||||||||||||||||
Total | $ | 1,615,327 | $ | 2,170,554 | $ | 3,785,881 | $ | 427,603 | $ | 2,048,022 | $ | 2,475,625 | |||||||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||||||||
Current accident year | 97.8 | % | 72.3 | % | 82.8 | % | 31.6 | % | 67.6 | % | 53.8 | % | |||||||||||||||||||||||
Prior accident years | (21.5) | % | (0.4) | % | (9.0) | % | (9.3) | % | (0.9) | % | (4.1) | % | |||||||||||||||||||||||
Calendar year | 76.3 | % | 71.9 | % | 73.8 | % | 22.3 | % | 66.7 | % | 49.7 | % | |||||||||||||||||||||||
Acquisition expense ratio | 16.2 | % | 31.4 | % | 25.1 | % | 19.6 | % | 29.4 | % | 25.5 | % | |||||||||||||||||||||||
Operating expense ratio | 6.4 | % | 3.1 | % | 4.4 | % | 6.7 | % | 2.8 | % | 4.3 | % | |||||||||||||||||||||||
Combined ratio | 98.9 | % | 106.4 | % | 103.3 | % | 48.6 | % | 98.9 | % | 79.5 | % | |||||||||||||||||||||||
Adjusted combined ratio (1) | 97.3 | % | 104.0 | % | 101.3 | % | 46.2 | % | 96.3 | % | 77.1 | % |
6 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Consolidated Underwriting Results - Five Quarter Trend | |||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Gross premiums written | $ | 3,421,180 | $ | 4,155,503 | $ | 1,916,751 | $ | 2,400,136 | $ | 3,425,495 | |||||||||||||||||||
Net premiums written | $ | 2,770,270 | $ | 3,443,529 | $ | 1,751,628 | $ | 2,162,504 | $ | 2,838,511 | |||||||||||||||||||
Net premiums earned | $ | 2,412,154 | $ | 2,720,781 | $ | 2,527,566 | $ | 2,582,969 | $ | 2,541,315 | |||||||||||||||||||
Net claims and claim expenses incurred | 1,042,123 | 2,743,758 | 1,483,742 | 1,373,614 | 1,309,502 | ||||||||||||||||||||||||
Acquisition expenses | 642,605 | 647,435 | 678,170 | 690,338 | 644,438 | ||||||||||||||||||||||||
Operational expenses | 125,738 | 100,185 | 157,104 | 125,261 | 108,039 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 601,688 | $ | (770,597) | $ | 208,550 | $ | 393,756 | $ | 479,336 | |||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||
Current accident year | $ | 1,311,833 | $ | 2,939,632 | $ | 1,837,218 | $ | 1,666,120 | $ | 1,417,773 | |||||||||||||||||||
Prior accident years | (269,710) | (195,874) | (353,476) | (292,506) | (108,271) | ||||||||||||||||||||||||
Total | $ | 1,042,123 | $ | 2,743,758 | $ | 1,483,742 | $ | 1,373,614 | $ | 1,309,502 | |||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||
Current accident year | 54.4 | % | 108.0 | % | 72.7 | % | 64.5 | % | 55.8 | % | |||||||||||||||||||
Prior accident years | (11.2) | % | (7.2) | % | (14.0) | % | (11.3) | % | (4.3) | % | |||||||||||||||||||
Calendar year | 43.2 | % | 100.8 | % | 58.7 | % | 53.2 | % | 51.5 | % | |||||||||||||||||||
Acquisition expense ratio | 26.7 | % | 23.8 | % | 26.8 | % | 26.8 | % | 25.3 | % | |||||||||||||||||||
Operating expense ratio | 5.2 | % | 3.7 | % | 6.2 | % | 4.8 | % | 4.3 | % | |||||||||||||||||||
Combined ratio | 75.1 | % | 128.3 | % | 91.7 | % | 84.8 | % | 81.1 | % | |||||||||||||||||||
Adjusted combined ratio (1) | 73.0 | % | 126.4 | % | 89.4 | % | 82.4 | % | 78.6 | % |
7 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Property Underwriting Results - Five Quarter Trend | |||||||||||||||||||||||||||||
Property | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Gross premiums written | $ | 1,731,935 | $ | 2,130,833 | $ | 390,043 | $ | 790,709 | $ | 1,753,098 | |||||||||||||||||||
Net premiums written | $ | 1,325,557 | $ | 1,690,994 | $ | 376,136 | $ | 701,222 | $ | 1,358,660 | |||||||||||||||||||
Net premiums earned | $ | 868,010 | $ | 1,247,950 | $ | 938,658 | $ | 994,777 | $ | 980,834 | |||||||||||||||||||
Net claims and claim expenses incurred | (7,930) | 1,623,257 | 384,156 | 329,967 | 273,354 | ||||||||||||||||||||||||
Acquisition expenses | 174,200 | 167,645 | 191,988 | 192,439 | 188,345 | ||||||||||||||||||||||||
Operational expenses | 71,569 | 64,266 | 95,623 | 77,688 | 67,425 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | 630,171 | $ | (607,218) | $ | 266,891 | $ | 394,683 | $ | 451,710 | |||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||
Current accident year | $ | 258,646 | $ | 1,810,315 | $ | 732,207 | $ | 621,710 | $ | 357,745 | |||||||||||||||||||
Prior accident years | (266,576) | (187,058) | (348,051) | (291,743) | (84,391) | ||||||||||||||||||||||||
Total | $ | (7,930) | $ | 1,623,257 | $ | 384,156 | $ | 329,967 | $ | 273,354 | |||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||
Current accident year | 29.8 | % | 145.1 | % | 78.0 | % | 62.5 | % | 36.5 | % | |||||||||||||||||||
Prior accident years | (30.7) | % | (15.0) | % | (37.1) | % | (29.3) | % | (8.6) | % | |||||||||||||||||||
Calendar year | (0.9) | % | 130.1 | % | 40.9 | % | 33.2 | % | 27.9 | % | |||||||||||||||||||
Acquisition expense ratio | 20.1 | % | 13.5 | % | 20.5 | % | 19.3 | % | 19.1 | % | |||||||||||||||||||
Operating expense ratio | 8.2 | % | 5.1 | % | 10.2 | % | 7.8 | % | 6.9 | % | |||||||||||||||||||
Combined ratio | 27.4 | % | 148.7 | % | 71.6 | % | 60.3 | % | 53.9 | % | |||||||||||||||||||
Adjusted combined ratio (1) | 25.8 | % | 147.1 | % | 69.2 | % | 58.1 | % | 51.7 | % |
8 |
Underwriting and Reserves | |||||||||||||||||||||||||||||
Casualty and Specialty Underwriting Results - Five Quarter Trend | |||||||||||||||||||||||||||||
Casualty and Specialty | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Gross premiums written | $ | 1,689,245 | $ | 2,024,670 | $ | 1,526,708 | $ | 1,609,427 | $ | 1,672,397 | |||||||||||||||||||
Net premiums written | $ | 1,444,713 | $ | 1,752,535 | $ | 1,375,492 | $ | 1,461,282 | $ | 1,479,851 | |||||||||||||||||||
Net premiums earned | $ | 1,544,144 | $ | 1,472,831 | $ | 1,588,908 | $ | 1,588,192 | $ | 1,560,481 | |||||||||||||||||||
Net claims and claim expenses incurred | 1,050,053 | 1,120,501 | 1,099,586 | 1,043,647 | 1,036,148 | ||||||||||||||||||||||||
Acquisition expenses | 468,405 | 479,790 | 486,182 | 497,899 | 456,093 | ||||||||||||||||||||||||
Operational expenses | 54,169 | 35,919 | 61,481 | 47,573 | 40,614 | ||||||||||||||||||||||||
Underwriting income (loss) | $ | (28,483) | $ | (163,379) | $ | (58,341) | $ | (927) | $ | 27,626 | |||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||
Current accident year | $ | 1,053,187 | $ | 1,129,317 | $ | 1,105,011 | $ | 1,044,410 | $ | 1,060,028 | |||||||||||||||||||
Prior accident years | (3,134) | (8,816) | (5,425) | (763) | (23,880) | ||||||||||||||||||||||||
Total | $ | 1,050,053 | $ | 1,120,501 | $ | 1,099,586 | $ | 1,043,647 | $ | 1,036,148 | |||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||
Current accident year | 68.2 | % | 76.7 | % | 69.5 | % | 65.8 | % | 67.9 | % | |||||||||||||||||||
Prior accident years | (0.2) | % | (0.6) | % | (0.3) | % | (0.1) | % | (1.5) | % | |||||||||||||||||||
Calendar year | 68.0 | % | 76.1 | % | 69.2 | % | 65.7 | % | 66.4 | % | |||||||||||||||||||
Acquisition expense ratio | 30.3 | % | 32.5 | % | 30.6 | % | 31.4 | % | 29.2 | % | |||||||||||||||||||
Operating expense ratio | 3.5 | % | 2.5 | % | 3.9 | % | 3.0 | % | 2.6 | % | |||||||||||||||||||
Combined ratio | 101.8 | % | 111.1 | % | 103.7 | % | 100.1 | % | 98.2 | % | |||||||||||||||||||
Adjusted combined ratio (1) | 99.5 | % | 108.8 | % | 101.3 | % | 97.7 | % | 95.6 | % |
9 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Property Segment - Catastrophe and Other Property Underwriting Results | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2025 | Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,362,681 | $ | 369,254 | $ | 1,731,935 | $ | 1,264,589 | $ | 488,509 | $ | 1,753,098 | |||||||||||||||||||||||
Net premiums written | $ | 980,478 | $ | 345,079 | $ | 1,325,557 | $ | 898,148 | $ | 460,512 | $ | 1,358,660 | |||||||||||||||||||||||
Net premiums earned | $ | 554,275 | $ | 313,735 | $ | 868,010 | $ | 578,788 | $ | 402,046 | $ | 980,834 | |||||||||||||||||||||||
Net claims and claim expenses incurred | (40,642) | 32,712 | (7,930) | 27,149 | 246,205 | 273,354 | |||||||||||||||||||||||||||||
Acquisition expenses | 82,232 | 91,968 | 174,200 | 80,189 | 108,156 | 188,345 | |||||||||||||||||||||||||||||
Operational expenses | 59,176 | 12,393 | 71,569 | 55,194 | 12,231 | 67,425 | |||||||||||||||||||||||||||||
Underwriting income (loss) | $ | 453,509 | $ | 176,662 | $ | 630,171 | $ | 416,256 | $ | 35,454 | $ | 451,710 | |||||||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||||||||
Current accident year | $ | 90,827 | $ | 167,819 | $ | 258,646 | $ | 107,120 | $ | 250,625 | $ | 357,745 | |||||||||||||||||||||||
Prior accident years | (131,469) | (135,107) | (266,576) | (79,971) | (4,420) | (84,391) | |||||||||||||||||||||||||||||
Total | $ | (40,642) | $ | 32,712 | $ | (7,930) | $ | 27,149 | $ | 246,205 | $ | 273,354 | |||||||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||||||||
Current accident year | 16.4 | % | 53.5 | % | 29.8 | % | 18.5 | % | 62.3 | % | 36.5 | % | |||||||||||||||||||||||
Prior accident years | (23.7) | % | (43.1) | % | (30.7) | % | (13.8) | % | (1.1) | % | (8.6) | % | |||||||||||||||||||||||
Calendar year | (7.3) | % | 10.4 | % | (0.9) | % | 4.7 | % | 61.2 | % | 27.9 | % | |||||||||||||||||||||||
Acquisition expense ratio | 14.8 | % | 29.3 | % | 20.1 | % | 13.9 | % | 27.0 | % | 19.1 | % | |||||||||||||||||||||||
Operating expense ratio | 10.7 | % | 4.0 | % | 8.2 | % | 9.5 | % | 3.0 | % | 6.9 | % | |||||||||||||||||||||||
Combined ratio | 18.2 | % | 43.7 | % | 27.4 | % | 28.1 | % | 91.2 | % | 53.9 | % | |||||||||||||||||||||||
Adjusted combined ratio (1) | 16.4 | % | 42.5 | % | 25.8 | % | 24.9 | % | 90.3 | % | 51.7 | % | |||||||||||||||||||||||
10 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Property Segment - Catastrophe and Other Property Underwriting Results | |||||||||||||||||||||||||||||||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Catastrophe | Other Property | Total | Catastrophe | Other Property | Total | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 3,029,322 | $ | 833,446 | $ | 3,862,768 | $ | 2,605,726 | $ | 1,037,253 | $ | 3,642,979 | |||||||||||||||||||||||
Net premiums written | $ | 2,391,528 | $ | 625,023 | $ | 3,016,551 | $ | 1,961,871 | $ | 794,407 | $ | 2,756,278 | |||||||||||||||||||||||
Net premiums earned | $ | 1,437,094 | $ | 678,866 | $ | 2,115,960 | $ | 1,124,983 | $ | 791,934 | $ | 1,916,917 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 1,390,752 | 224,575 | 1,615,327 | 2,320 | 425,283 | 427,603 | |||||||||||||||||||||||||||||
Acquisition expenses | 148,813 | 193,032 | 341,845 | 162,979 | 211,148 | 374,127 | |||||||||||||||||||||||||||||
Operational expenses | 111,013 | 24,822 | 135,835 | 105,334 | 23,715 | 129,049 | |||||||||||||||||||||||||||||
Underwriting income (loss) | $ | (213,484) | $ | 236,437 | $ | 22,953 | $ | 854,350 | $ | 131,788 | $ | 986,138 | |||||||||||||||||||||||
Net claims and claim expenses incurred: | |||||||||||||||||||||||||||||||||||
Current accident year | $ | 1,589,600 | $ | 479,361 | $ | 2,068,961 | $ | 134,802 | $ | 471,859 | $ | 606,661 | |||||||||||||||||||||||
Prior accident years | (198,848) | (254,786) | (453,634) | (132,482) | (46,576) | (179,058) | |||||||||||||||||||||||||||||
Total | $ | 1,390,752 | $ | 224,575 | $ | 1,615,327 | $ | 2,320 | $ | 425,283 | $ | 427,603 | |||||||||||||||||||||||
Net claims and claim expense ratio: | |||||||||||||||||||||||||||||||||||
Current accident year | 110.6 | % | 70.6 | % | 97.8 | % | 12.0 | % | 59.6 | % | 31.6 | % | |||||||||||||||||||||||
Prior accident years | (13.8) | % | (37.5) | % | (21.5) | % | (11.8) | % | (5.9) | % | (9.3) | % | |||||||||||||||||||||||
Calendar year | 96.8 | % | 33.1 | % | 76.3 | % | 0.2 | % | 53.7 | % | 22.3 | % | |||||||||||||||||||||||
Acquisition expense ratio | 10.4 | % | 28.4 | % | 16.2 | % | 14.5 | % | 26.7 | % | 19.6 | % | |||||||||||||||||||||||
Operating expense ratio | 7.7 | % | 3.7 | % | 6.4 | % | 9.4 | % | 3.0 | % | 6.7 | % | |||||||||||||||||||||||
Combined ratio | 114.9 | % | 65.2 | % | 98.9 | % | 24.1 | % | 83.4 | % | 48.6 | % | |||||||||||||||||||||||
Adjusted combined ratio (1) | 113.2 | % | 63.8 | % | 97.3 | % | 20.7 | % | 82.5 | % | 46.2 | % |
11 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Written | |||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Q/Q $ Change | Q/Q % Change | Six months ended | Y/Y $ Change | Y/Y % Change | ||||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Property Segment | |||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe | $ | 1,352,658 | $ | 1,247,888 | $ | 104,770 | 8.4 | % | $ | 2,680,919 | $ | 2,612,561 | $ | 68,358 | 2.6 | % | |||||||||||||||||||||||||||||||
Catastrophe - gross reinstatement premiums | 10,023 | 16,701 | (6,678) | (40.0) | % | 348,403 | (6,835) | 355,238 | 5197.3 | % | |||||||||||||||||||||||||||||||||||||
Total catastrophe gross premiums written | 1,362,681 | 1,264,589 | 98,092 | 7.8 | % | 3,029,322 | 2,605,726 | 423,596 | 16.3 | % | |||||||||||||||||||||||||||||||||||||
Other property | 367,195 | 481,994 | (114,799) | (23.8) | % | 829,912 | 1,024,145 | (194,233) | (19.0) | % | |||||||||||||||||||||||||||||||||||||
Other property - gross reinstatement premiums | 2,059 | 6,515 | (4,456) | (68.4) | % | 3,534 | 13,108 | (9,574) | (73.0) | % | |||||||||||||||||||||||||||||||||||||
Total other property gross premiums written | 369,254 | 488,509 | (119,255) | (24.4) | % | 833,446 | 1,037,253 | (203,807) | (19.6) | % | |||||||||||||||||||||||||||||||||||||
Property segment gross premiums written | $ | 1,731,935 | $ | 1,753,098 | $ | (21,163) | (1.2) | % | $ | 3,862,768 | $ | 3,642,979 | $ | 219,789 | 6.0 | % | |||||||||||||||||||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||||||||||||||||||||||||||
General casualty (1) | $ | 513,078 | $ | 631,343 | $ | (118,265) | (18.7) | % | $ | 1,193,527 | $ | 1,219,909 | $ | (26,382) | (2.2) | % | |||||||||||||||||||||||||||||||
Professional liability (2) | 266,380 | 214,105 | 52,275 | 24.4 | % | 503,341 | 584,586 | (81,245) | (13.9) | % | |||||||||||||||||||||||||||||||||||||
Credit (3) | 267,540 | 206,346 | 61,194 | 29.7 | % | 668,293 | 551,478 | 116,815 | 21.2 | % | |||||||||||||||||||||||||||||||||||||
Other specialty (4) | 642,247 | 620,603 | 21,644 | 3.5 | % | 1,348,754 | 1,417,227 | (68,473) | (4.8) | % | |||||||||||||||||||||||||||||||||||||
Casualty and Specialty segment gross premiums written | $ | 1,689,245 | $ | 1,672,397 | $ | 16,848 | 1.0 | % | $ | 3,713,915 | $ | 3,773,200 | $ | (59,285) | (1.6) | % | |||||||||||||||||||||||||||||||
12 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||||||||||||||
Net Premiums Written | |||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Q/Q $ Change | Q/Q % Change | Six months ended | Y/Y $ Change | Y/Y % Change | ||||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Property Segment | |||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe | $ | 966,645 | $ | 889,237 | $ | 77,408 | 8.7 | % | $ | 2,043,980 | $ | 1,973,418 | $ | 70,562 | 3.6 | % | |||||||||||||||||||||||||||||||
Catastrophe - net reinstatement premiums | 13,833 | 8,911 | 4,922 | 55.2 | % | 347,548 | (11,547) | 359,095 | 3109.9 | % | |||||||||||||||||||||||||||||||||||||
Total catastrophe net premiums written | 980,478 | 898,148 | 82,330 | 9.2 | % | 2,391,528 | 1,961,871 | 429,657 | 21.9 | % | |||||||||||||||||||||||||||||||||||||
Other property | 341,955 | 456,747 | (114,792) | (25.1) | % | 620,350 | 785,561 | (165,211) | (21.0) | % | |||||||||||||||||||||||||||||||||||||
Other property - net reinstatement premiums | 3,124 | 3,765 | (641) | (17.0) | % | 4,673 | 8,846 | (4,173) | (47.2) | % | |||||||||||||||||||||||||||||||||||||
Total other property net premiums written | 345,079 | 460,512 | (115,433) | (25.1) | % | 625,023 | 794,407 | (169,384) | (21.3) | % | |||||||||||||||||||||||||||||||||||||
Property segment net premiums written | $ | 1,325,557 | $ | 1,358,660 | $ | (33,103) | (2.4) | % | $ | 3,016,551 | $ | 2,756,278 | $ | 260,273 | 9.4 | % | |||||||||||||||||||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||||||||||||||||||||||||||
General casualty (1) | $ | 487,630 | $ | 603,960 | $ | (116,330) | (19.3) | % | $ | 1,120,797 | $ | 1,168,386 | $ | (47,589) | (4.1) | % | |||||||||||||||||||||||||||||||
Professional liability (2) | 245,979 | 212,742 | 33,237 | 15.6 | % | 467,700 | 555,810 | (88,110) | (15.9) | % | |||||||||||||||||||||||||||||||||||||
Credit (3) | 204,354 | 116,721 | 87,633 | 75.1 | % | 550,175 | 392,071 | 158,104 | 40.3 | % | |||||||||||||||||||||||||||||||||||||
Other specialty (4) | 506,750 | 546,428 | (39,678) | (7.3) | % | 1,058,576 | 1,165,539 | (106,963) | (9.2) | % | |||||||||||||||||||||||||||||||||||||
Casualty and Specialty segment net premiums written | $ | 1,444,713 | $ | 1,479,851 | $ | (35,138) | (2.4) | % | $ | 3,197,248 | 3,281,806 | $ | (84,558) | (2.6) | % |
13 |
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||||||||||||||
Net Premiums Earned | |||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Q/Q $ Change | Q/Q % Change | Six months ended | Y/Y $ Change | Y/Y % Change | ||||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Property Segment | |||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe | $ | 540,442 | $ | 569,877 | $ | (29,435) | (5.2) | % | $ | 1,089,546 | $ | 1,136,530 | $ | (46,984) | (4.1) | % | |||||||||||||||||||||||||||||||
Catastrophe - net reinstatement premiums | 13,833 | 8,911 | 4,922 | 55.2 | % | 347,548 | (11,547) | 359,095 | 3109.9 | % | |||||||||||||||||||||||||||||||||||||
Total catastrophe net premiums earned | 554,275 | 578,788 | (24,513) | (4.2) | % | 1,437,094 | 1,124,983 | 312,111 | 27.7 | % | |||||||||||||||||||||||||||||||||||||
Other property | 310,611 | 398,281 | (87,670) | (22.0) | % | 674,193 | 783,088 | (108,895) | (13.9) | % | |||||||||||||||||||||||||||||||||||||
Other property - net reinstatement premiums | 3,124 | 3,765 | (641) | (17.0) | % | 4,673 | 8,846 | (4,173) | (47.2) | % | |||||||||||||||||||||||||||||||||||||
Total other property net premiums earned | 313,735 | 402,046 | (88,311) | (22.0) | % | 678,866 | 791,934 | (113,068) | (14.3) | % | |||||||||||||||||||||||||||||||||||||
Property segment net premiums earned | $ | 868,010 | $ | 980,834 | $ | (112,824) | (11.5) | % | $ | 2,115,960 | $ | 1,916,917 | $ | 199,043 | 10.4 | % | |||||||||||||||||||||||||||||||
Casualty and Specialty Segment | |||||||||||||||||||||||||||||||||||||||||||||||
General casualty (1) | $ | 550,882 | $ | 611,619 | $ | (60,737) | (9.9) | % | $ | 1,159,479 | $ | 1,124,161 | $ | 35,318 | 3.1 | % | |||||||||||||||||||||||||||||||
Professional liability (2) | 274,807 | 237,953 | 36,854 | 15.5 | % | 477,536 | 547,063 | (69,527) | (12.7) | % | |||||||||||||||||||||||||||||||||||||
Credit (3) | 228,484 | 183,930 | 44,554 | 24.2 | % | 440,098 | 386,010 | 54,088 | 14.0 | % | |||||||||||||||||||||||||||||||||||||
Other specialty (4) | 489,971 | 526,979 | (37,008) | (7.0) | % | 939,862 | 1,011,074 | (71,212) | (7.0) | % | |||||||||||||||||||||||||||||||||||||
Casualty and Specialty segment net premiums earned | $ | 1,544,144 | $ | 1,560,481 | $ | (16,337) | (1.0) | % | $ | 3,016,975 | $ | 3,068,308 | $ | (51,333) | (1.7) | % |
14 |
Underwriting and Reserves | |||||||||||||||||||||||
Reserves for Claims and Claim Expenses | |||||||||||||||||||||||
Case Reserves | Additional Case Reserves | IBNR | Total | ||||||||||||||||||||
June 30, 2025 | |||||||||||||||||||||||
Property | $ | 2,067,007 | $ | 2,099,468 | $ | 2,813,905 | $ | 6,980,380 | |||||||||||||||
Casualty and Specialty | 3,303,372 | 226,786 | 12,403,225 | 15,933,383 | |||||||||||||||||||
Total | $ | 5,370,379 | $ | 2,326,254 | $ | 15,217,130 | $ | 22,913,763 | |||||||||||||||
December 31, 2024 | |||||||||||||||||||||||
Property | $ | 1,845,228 | $ | 1,905,553 | $ | 2,821,958 | $ | 6,572,739 | |||||||||||||||
Casualty and Specialty | 3,081,081 | 295,074 | 11,354,597 | 14,730,752 | |||||||||||||||||||
Total | $ | 4,926,309 | $ | 2,200,627 | $ | 14,176,555 | $ | 21,303,491 |
15 |
RenaissanceRe Holdings Ltd. | |||||||||||||||||||||||||||||||||||
Underwriting and Reserves | |||||||||||||||||||||||||||||||||||
Paid to Incurred Analysis | |||||||||||||||||||||||||||||||||||
Three months ended June 30, 2025 | Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 22,857,131 | $ | 4,577,895 | $ | 18,279,236 | $ | 20,369,610 | $ | 4,993,680 | $ | 15,375,930 | |||||||||||||||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 1,454,999 | 143,166 | 1,311,833 | 1,584,616 | 166,843 | 1,417,773 | |||||||||||||||||||||||||||||
Prior years | (387,891) | (118,181) | (269,710) | (125,105) | (16,834) | (108,271) | |||||||||||||||||||||||||||||
Total incurred claims and claim expenses | 1,067,108 | 24,985 | 1,042,123 | 1,459,511 | 150,009 | 1,309,502 | |||||||||||||||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 214,570 | 28,327 | 186,243 | 64,780 | 5,415 | 59,365 | |||||||||||||||||||||||||||||
Prior years | 1,017,230 | 306,558 | 710,672 | 1,016,929 | 274,563 | 742,366 | |||||||||||||||||||||||||||||
Total paid claims and claim expenses | 1,231,800 | 334,885 | 896,915 | 1,081,709 | 279,978 | 801,731 | |||||||||||||||||||||||||||||
Foreign exchange and other (1) | 221,324 | 32,978 | 188,346 | (6,484) | (8,976) | 2,492 | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 22,913,763 | $ | 4,300,973 | $ | 18,612,790 | $ | 20,740,928 | $ | 4,854,735 | $ | 15,886,193 | |||||||||||||||||||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Gross | Recoveries | Net | Gross | Recoveries | Net | ||||||||||||||||||||||||||||||
Reserve for claims and claim expenses, beginning of period | $ | 21,303,491 | $ | 4,481,390 | $ | 16,822,101 | $ | 20,486,869 | $ | 5,344,286 | $ | 15,142,583 | |||||||||||||||||||||||
Incurred claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 4,910,424 | 658,959 | 4,251,465 | 3,021,305 | 340,328 | 2,680,977 | |||||||||||||||||||||||||||||
Prior years | (738,474) | (272,890) | (465,584) | (402,171) | (196,819) | (205,352) | |||||||||||||||||||||||||||||
Total incurred claims and claim expenses | 4,171,950 | 386,069 | 3,785,881 | 2,619,134 | 143,509 | 2,475,625 | |||||||||||||||||||||||||||||
Paid claims and claim expenses | |||||||||||||||||||||||||||||||||||
Current year | 751,322 | 72,965 | 678,357 | 109,792 | 9,770 | 100,022 | |||||||||||||||||||||||||||||
Prior years | 2,101,319 | 502,615 | 1,598,704 | 2,211,581 | 597,010 | 1,614,571 | |||||||||||||||||||||||||||||
Total paid claims and claim expenses | 2,852,641 | 575,580 | 2,277,061 | 2,321,373 | 606,780 | 1,714,593 | |||||||||||||||||||||||||||||
Foreign exchange and other (1) | 290,963 | 9,094 | 281,869 | (43,702) | (26,280) | (17,422) | |||||||||||||||||||||||||||||
Reserve for claims and claim expenses, end of period | $ | 22,913,763 | $ | 4,300,973 | $ | 18,612,790 | $ | 20,740,928 | $ | 4,854,735 | $ | 15,886,193 |
16 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Management fee income | $ | 56,407 | $ | 55,327 | $ | 102,468 | $ | 111,380 | |||||||||||||||
Performance fee income (loss) (1) | 38,550 | 28,750 | 22,946 | 56,247 | |||||||||||||||||||
Total fee income | $ | 94,957 | $ | 84,077 | $ | 125,414 | $ | 167,627 |
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Fee income contributing to: | |||||||||||||||||||||||
Underwriting income (loss) (1) | $ | 12,492 | $ | 12,992 | $ | 51,891 | $ | 27,686 | |||||||||||||||
Equity in earnings (losses) of other ventures | — | (343) | — | (698) | |||||||||||||||||||
Net income (loss) attributable to redeemable noncontrolling interests | 82,465 | 71,428 | 73,523 | 140,639 | |||||||||||||||||||
Total fee income | $ | 94,957 | $ | 84,077 | $ | 125,414 | $ | 167,627 |
17 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fee Income - Five Quarter Trend | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Management fee income | $ | 56,407 | $ | 46,061 | $ | 53,536 | $ | 54,945 | $ | 55,327 | |||||||||||||||||||
Performance fee income (loss) (1) | 38,550 | (15,604) | 23,568 | 27,120 | 28,750 | ||||||||||||||||||||||||
Total fee income | $ | 94,957 | $ | 30,457 | $ | 77,104 | $ | 82,065 | $ | 84,077 |
Three months ended | |||||||||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | |||||||||||||||||||||||||
Fee income contributing to: | |||||||||||||||||||||||||||||
Underwriting income (loss) (1) | $ | 12,492 | $ | 39,399 | $ | 2,893 | $ | 12,345 | $ | 12,992 | |||||||||||||||||||
Equity in earnings (losses) of other ventures | — | — | 697 | — | (343) | ||||||||||||||||||||||||
Net income (loss) attributable to redeemable noncontrolling interests | 82,465 | (8,942) | 73,514 | 69,720 | 71,428 | ||||||||||||||||||||||||
Total fee income | $ | 94,957 | $ | 30,457 | $ | 77,104 | $ | 82,065 | $ | 84,077 |
18 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Redeemable noncontrolling interests - DaVinci | $ | (218,453) | $ | (152,511) | $ | (106,012) | $ | (300,524) | |||||||||||||||
Redeemable noncontrolling interests - Medici | (38,993) | (13,249) | (54,156) | (59,518) | |||||||||||||||||||
Redeemable noncontrolling interests - Vermeer | (57,425) | (56,624) | 49,655 | (109,595) | |||||||||||||||||||
Redeemable noncontrolling interests - Fontana | (13,468) | (2,347) | (22,574) | 79 | |||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests (1) | $ | (328,339) | $ | (224,731) | $ | (133,087) | $ | (469,558) |
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Operating (income) loss attributable to redeemable noncontrolling interests (2) | $ | (297,139) | $ | (245,138) | $ | (61,162) | $ | (546,792) | |||||||||||||||
Non-operating (income) loss attributable to redeemable noncontrolling interests | (31,200) | 20,407 | (71,925) | 77,234 | |||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests (1) | $ | (328,339) | $ | (224,731) | $ | (133,087) | $ | (469,558) |
19 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||||||||||||||||||||
Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | December 31, 2024 | ||||||||||
Redeemable noncontrolling interests - DaVinci | $ | 3,210,791 | $ | 3,061,708 | |||||||
Redeemable noncontrolling interests - Medici | 1,532,990 | 1,646,745 | |||||||||
Redeemable noncontrolling interests - Vermeer | 1,750,202 | 1,799,857 | |||||||||
Redeemable noncontrolling interests - Fontana | 549,124 | 469,439 | |||||||||
Redeemable noncontrolling interests | $ | 7,043,107 | $ | 6,977,749 |
June 30, 2025 | December 31, 2024 | ||||||||||
DaVinci | 75.7 | % | 74.6 | % | |||||||
Medici | 90.3 | % | 84.2 | % | |||||||
Vermeer | 100.0 | % | 100.0 | % | |||||||
Fontana | 71.3 | % | 73.5 | % |
20 |
Managed Joint Ventures and Fee Income | |||||||||||||||||||||||
DaVinciRe Holdings Ltd. and Subsidiary Consolidated Statements of Operations | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Gross premiums written | $ | 606,642 | $ | 502,194 | $ | 1,461,507 | $ | 1,192,429 | |||||||||||||||
Net premiums written | $ | 527,741 | $ | 438,501 | $ | 1,329,979 | $ | 1,089,073 | |||||||||||||||
Decrease (increase) in unearned premiums | (219,320) | (141,293) | (561,782) | (503,039) | |||||||||||||||||||
Net premiums earned | 308,421 | 297,208 | 768,197 | 586,034 | |||||||||||||||||||
Net investment income | 68,155 | 60,431 | 131,567 | 118,007 | |||||||||||||||||||
Net foreign exchange gains (losses) | (547) | 668 | (2,931) | (1,299) | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 13,723 | (17,254) | 50,211 | (55,974) | |||||||||||||||||||
Total revenues | 389,752 | 341,053 | 947,044 | 646,768 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Net claims and claim expenses incurred | (28,991) | 28,302 | 668,280 | 34,699 | |||||||||||||||||||
Acquisition expenses | 88,194 | 71,278 | 69,802 | 138,363 | |||||||||||||||||||
Operational expenses | 35,758 | 36,877 | 58,251 | 71,888 | |||||||||||||||||||
Corporate expenses | 205 | 186 | 243 | 275 | |||||||||||||||||||
Interest expense | 5,185 | 1,859 | 8,383 | 3,717 | |||||||||||||||||||
Total expenses | 100,351 | 138,502 | 804,959 | 248,942 | |||||||||||||||||||
Income (loss) before taxes | 289,401 | 202,551 | 142,085 | 397,826 | |||||||||||||||||||
Income tax benefit (expense) | (902) | (155) | (2,080) | (953) | |||||||||||||||||||
Net income (loss) available (attributable) to DaVinci common shareholders | $ | 288,499 | $ | 202,396 | $ | 140,005 | $ | 396,873 | |||||||||||||||
Net claims and claim expenses incurred - current accident year | $ | 58,120 | $ | 63,608 | $ | 787,859 | $ | 121,521 | |||||||||||||||
Net claims and claim expenses incurred - prior accident years | (87,111) | (35,306) | (119,579) | (86,822) | |||||||||||||||||||
Net claims and claim expenses incurred - total | $ | (28,991) | $ | 28,302 | $ | 668,280 | $ | 34,699 | |||||||||||||||
Net claims and claim expense ratio - current accident year | 18.8 | % | 21.4 | % | 102.6 | % | 20.7 | % | |||||||||||||||
Net claims and claim expense ratio - prior accident years | (28.2) | % | (11.9) | % | (15.6) | % | (14.8) | % | |||||||||||||||
Net claims and claim expense ratio - calendar year | (9.4) | % | 9.5 | % | 87.0 | % | 5.9 | % | |||||||||||||||
Underwriting expense ratio | 40.2 | % | 36.5 | % | 16.7 | % | 35.9 | % | |||||||||||||||
Combined ratio | 30.8 | % | 46.0 | % | 103.7 | % | 41.8 | % |
21 |
Investments | |||||||||||||||||||||||
Total Investment Result | |||||||||||||||||||||||
Managed (1) | Retained (2) | ||||||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Fixed maturity investments trading | $ | 282,173 | $ | 273,900 | $ | 219,737 | $ | 221,949 | |||||||||||||||
Short term investments | 48,415 | 48,386 | 24,672 | 22,931 | |||||||||||||||||||
Equity investments | |||||||||||||||||||||||
Fixed income exchange traded funds | 6,528 | — | 6,528 | — | |||||||||||||||||||
Other equity investments | 615 | 589 | 615 | 589 | |||||||||||||||||||
Other investments | |||||||||||||||||||||||
Catastrophe bonds | 47,948 | 58,436 | 6,988 | 7,382 | |||||||||||||||||||
Other | 21,692 | 20,663 | 21,692 | 20,663 | |||||||||||||||||||
Cash and cash equivalents | 12,333 | 15,399 | 11,045 | 15,017 | |||||||||||||||||||
419,704 | 417,373 | 291,277 | 288,531 | ||||||||||||||||||||
Investment expenses | (6,596) | (6,528) | (5,205) | (5,116) | |||||||||||||||||||
Net investment income | $ | 413,108 | $ | 410,845 | $ | 286,072 | $ | 283,415 | |||||||||||||||
Net investment income return - annualized | 5.0 | % | 5.7 | % | 4.7 | % | 5.3 | % | |||||||||||||||
Net realized gains (losses) on fixed maturity investments trading | (1,767) | (65,813) | (1,863) | (50,574) | |||||||||||||||||||
Net unrealized gains (losses) on fixed maturity investments trading | 96,346 | (24,848) | 79,617 | (23,179) | |||||||||||||||||||
Net realized and unrealized gains (losses) on investment-related derivatives | 175,431 | 10,374 | 173,244 | 9,090 | |||||||||||||||||||
Net realized gains (losses) on equity investments | 64 | 15 | 64 | 15 | |||||||||||||||||||
Net unrealized gains (losses) on equity investments | 23,807 | (5,507) | 23,835 | (5,525) | |||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - catastrophe bonds | (14,016) | (34,107) | (1,730) | (3,888) | |||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - other | 69,855 | (7,698) | 69,855 | (7,698) | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 349,720 | (127,584) | 343,022 | (81,759) | |||||||||||||||||||
Total investment result | $ | 762,828 | $ | 283,261 | $ | 629,094 | $ | 201,656 | |||||||||||||||
Average invested assets | $ | 34,044,766 | $ | 30,082,570 | $ | 24,554,890 | $ | 21,503,853 | |||||||||||||||
Total investment return - annualized | 9.4 | % | 4.1 | % | 10.6 | % | 3.6 | % |
22 |
Investments | |||||||||||||||||||||||
Total Investment Result | |||||||||||||||||||||||
Managed (1) | Retained (2) | ||||||||||||||||||||||
Six months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Fixed maturity investments trading | $ | 566,896 | $ | 531,189 | $ | 446,565 | $ | 430,173 | |||||||||||||||
Short term investments | 89,444 | 95,177 | 42,585 | 45,799 | |||||||||||||||||||
Equity investments | |||||||||||||||||||||||
Fixed income exchange traded funds | 7,712 | — | 7,712 | — | |||||||||||||||||||
Other equity investments | 1,341 | 1,149 | 1,337 | 1,149 | |||||||||||||||||||
Other investments | |||||||||||||||||||||||
Catastrophe bonds | 102,702 | 116,685 | 15,885 | 14,812 | |||||||||||||||||||
Other | 40,415 | 38,588 | 40,415 | 38,588 | |||||||||||||||||||
Cash and cash equivalents | 23,443 | 30,121 | 21,315 | 28,893 | |||||||||||||||||||
831,953 | 812,909 | 575,814 | 559,414 | ||||||||||||||||||||
Investment expenses | (13,492) | (11,289) | (10,636) | (8,522) | |||||||||||||||||||
Net investment income | $ | 818,461 | $ | 801,620 | $ | 565,178 | $ | 550,892 | |||||||||||||||
Net investment income return - annualized | 5.0 | % | 5.7 | % | 4.7 | % | 5.3 | % | |||||||||||||||
Net realized gains (losses) on fixed maturity investments trading | 8,268 | (56,017) | 7,570 | (38,057) | |||||||||||||||||||
Net unrealized gains (losses) on fixed maturity investments trading | 322,586 | (236,844) | 269,992 | (199,731) | |||||||||||||||||||
Net realized and unrealized gains (losses) on investment-related derivatives | 317,077 | (47,432) | 313,234 | (50,105) | |||||||||||||||||||
Net realized gains (losses) on equity investments | 72 | 15 | 72 | 15 | |||||||||||||||||||
Net unrealized gains (losses) on equity investments | 26,757 | 7,590 | 26,658 | 7,565 | |||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - catastrophe bonds | (54,429) | (15,200) | (8,521) | (1,935) | |||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - other | 62,329 | 6,650 | 62,329 | 6,650 | |||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 682,660 | (341,238) | 671,334 | (275,598) | |||||||||||||||||||
Total investment result | $ | 1,501,121 | $ | 460,382 | $ | 1,236,512 | $ | 275,294 | |||||||||||||||
Average invested assets | $ | 33,576,329 | $ | 29,793,761 | $ | 24,166,665 | $ | 21,255,863 | |||||||||||||||
Total investment return - annualized | 9.2 | % | 3.2 | % | 10.5 | % | 2.6 | % |
23 |
Investments | ||
Investments Composition |
June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Managed (1) | Retained (2) | Managed (1) | Retained (2) | ||||||||||||||||||||||||||||||||||||||||||||
Type of Investment | Fair Value | Unrealized Gain (Loss) | Fair Value | Unrealized Gain (Loss) | Fair Value | Unrealized Gain (Loss) | Fair Value | Unrealized Gain (Loss) | |||||||||||||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 10,823,622 | $ | 123,469 | $ | 7,912,615 | $ | 94,217 | $ | 11,001,893 | $ | (60,748) | $ | 8,434,097 | $ | (65,990) | |||||||||||||||||||||||||||||||
Corporate (3) | 8,101,393 | 57,519 | 6,430,799 | 35,879 | 7,862,423 | (57,047) | 6,474,619 | (57,112) | |||||||||||||||||||||||||||||||||||||||
Other (4) | 4,407,048 | (28,041) | 3,698,507 | (20,011) | 4,698,198 | (70,231) | 4,063,827 | (55,176) | |||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments trading, at fair value | 23,332,063 | 152,947 | 18,041,921 | 110,085 | 23,562,514 | (188,026) | 18,972,543 | (178,278) | |||||||||||||||||||||||||||||||||||||||
Short term investments, at fair value | 5,663,239 | (266) | 2,883,132 | 16 | 4,531,655 | (511) | 1,527,469 | (97) | |||||||||||||||||||||||||||||||||||||||
Equity investments, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds | 776,295 | 10,104 | 776,295 | 10,104 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other equity investments | 136,150 | 89,945 | 135,783 | 89,878 | 117,756 | 73,270 | 117,596 | 73,311 | |||||||||||||||||||||||||||||||||||||||
Total equity investments, at fair value | 912,445 | 100,049 | 912,078 | 99,982 | 117,756 | 73,270 | 117,596 | 73,311 | |||||||||||||||||||||||||||||||||||||||
Other investments, at fair value | |||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 1,686,786 | (15,433) | 168,664 | (3,004) | 1,984,396 | (16,861) | 329,472 | (28,524) | |||||||||||||||||||||||||||||||||||||||
Fund investments | 2,562,953 | 302,699 | 2,562,953 | 302,699 | 2,128,499 | 256,379 | 2,128,499 | 256,379 | |||||||||||||||||||||||||||||||||||||||
Direct private equity investments | 226,317 | 113,783 | 226,317 | 113,783 | 211,866 | 99,473 | 211,866 | 99,473 | |||||||||||||||||||||||||||||||||||||||
Total other investments, at fair value | 4,476,056 | 401,049 | 2,957,934 | 413,478 | 4,324,761 | 338,991 | 2,669,837 | 327,328 | |||||||||||||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 112,580 | — | 112,580 | — | 102,770 | — | 102,770 | — | |||||||||||||||||||||||||||||||||||||||
Total investments | $ | 34,496,383 | $ | 653,779 | $ | 24,907,645 | $ | 623,561 | $ | 32,639,456 | $ | 223,724 | $ | 23,390,215 | $ | 222,264 |
June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
Managed (1) | Retained (2) | Managed (1) | Retained (2) | ||||||||||||||||||||
Weighted average yield to maturity of investments (5) | 5.1 | % | 5.0 | % | 5.4 | % | 5.3 | % | |||||||||||||||
Average duration of investments, in years (5) | 2.6 | 3.0 | 2.9 | 3.4 | |||||||||||||||||||
Unrealized gain (loss) on total fixed maturity investments trading, at fair value, per common share (6) | $ | 2.32 | $ | (3.55) |
24 |
Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Managed Investments - Credit Rating (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Rating (2) | Investments Not Subject to Credit Ratings | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | Fair Value | AAA | AA | A | BBB | Non- Investment Grade | Not Rated | |||||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 10,823,622 | $ | — | $ | 10,823,622 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Corporate (3) | 8,101,393 | 188,525 | 418,044 | 3,174,813 | 3,373,736 | 931,109 | 15,166 | — | ||||||||||||||||||||||||||||||||||||||||||
Asset-backed | 1,454,458 | 1,148,033 | 185,225 | 50,591 | 59,423 | — | 11,186 | — | ||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 1,378,022 | 140,037 | 1,104,019 | 249 | 5,418 | 66,567 | 61,732 | — | ||||||||||||||||||||||||||||||||||||||||||
Agencies | 581,653 | — | 581,537 | — | — | 116 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 698,646 | 462,793 | 178,686 | 54,540 | 2,627 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 294,269 | 232,483 | 60,420 | 1,291 | — | 75 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments trading, at fair value | 23,332,063 | 2,171,871 | 13,351,553 | 3,281,484 | 3,441,204 | 997,867 | 88,084 | — | ||||||||||||||||||||||||||||||||||||||||||
Short term investments, at fair value | 5,663,239 | 3,889,271 | 1,730,564 | 22,883 | 19,194 | 229 | 1,098 | — | ||||||||||||||||||||||||||||||||||||||||||
Equity investments, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds (4) | 776,295 | — | 268,096 | — | — | 508,199 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Other equity investments | 136,150 | — | — | — | — | — | — | 136,150 | ||||||||||||||||||||||||||||||||||||||||||
Total equity investments, at fair value | 912,445 | — | 268,096 | — | — | 508,199 | — | 136,150 | ||||||||||||||||||||||||||||||||||||||||||
Other investments, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 1,686,786 | — | — | — | — | 1,686,786 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Fund investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Private credit funds | 1,337,818 | — | — | — | — | — | — | 1,337,818 | ||||||||||||||||||||||||||||||||||||||||||
Private equity funds | 702,066 | — | — | — | — | — | — | 702,066 | ||||||||||||||||||||||||||||||||||||||||||
Hedge funds | 379,615 | — | — | — | — | — | — | 379,615 | ||||||||||||||||||||||||||||||||||||||||||
Insurance-linked securities funds | 143,454 | — | — | — | — | — | — | 143,454 | ||||||||||||||||||||||||||||||||||||||||||
Direct private equity investments | 226,317 | — | — | — | — | — | — | 226,317 | ||||||||||||||||||||||||||||||||||||||||||
Total other investments, at fair value | 4,476,056 | — | — | — | — | 1,686,786 | — | 2,789,270 | ||||||||||||||||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 112,580 | — | — | — | — | — | — | 112,580 | ||||||||||||||||||||||||||||||||||||||||||
Total investments | $ | 34,496,383 | $ | 6,061,142 | $ | 15,350,213 | $ | 3,304,367 | $ | 3,460,398 | $ | 3,193,081 | $ | 89,182 | $ | 3,038,000 | ||||||||||||||||||||||||||||||||||
100.0 | % | 17.5 | % | 44.5 | % | 9.6 | % | 10.0 | % | 9.3 | % | 0.3 | % | 8.8 | % |
25 |
Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Investments - Credit Rating (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Rating (2) | Investments Not Subject to Credit Ratings | |||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2025 | Fair Value | AAA | AA | A | BBB | Non- Investment Grade | Not Rated | |||||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 7,912,615 | $ | — | $ | 7,912,615 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Corporate (3) | 6,430,799 | 149,058 | 315,396 | 2,621,369 | 2,645,056 | 687,408 | 12,512 | — | ||||||||||||||||||||||||||||||||||||||||||
Asset-backed | 1,365,754 | 1,060,389 | 185,225 | 50,591 | 59,423 | — | 10,126 | — | ||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 1,124,430 | 116,579 | 873,885 | 249 | 5,418 | 66,567 | 61,732 | — | ||||||||||||||||||||||||||||||||||||||||||
Non-U.S. government | 540,819 | 358,318 | 135,435 | 44,439 | 2,627 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Agencies | 431,755 | — | 431,639 | — | — | 116 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed | 235,749 | 193,264 | 41,119 | 1,291 | — | 75 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments trading, at fair value | 18,041,921 | 1,877,608 | 9,895,314 | 2,717,939 | 2,712,524 | 754,166 | 84,370 | — | ||||||||||||||||||||||||||||||||||||||||||
Short term investments, at fair value | 2,883,132 | 1,811,786 | 1,031,927 | 19,116 | 19,194 | 217 | 892 | — | ||||||||||||||||||||||||||||||||||||||||||
Equity investments, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds (4) | 776,295 | — | 268,096 | — | — | 508,199 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Other equity investments | 135,783 | — | — | — | — | — | — | 135,783 | ||||||||||||||||||||||||||||||||||||||||||
Total equity investments, at fair value | 912,078 | — | 268,096 | — | — | 508,199 | — | 135,783 | ||||||||||||||||||||||||||||||||||||||||||
Other investments, at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe bonds | 168,664 | — | — | — | — | 168,664 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Fund investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Private credit funds | 1,337,818 | — | — | — | — | — | — | 1,337,818 | ||||||||||||||||||||||||||||||||||||||||||
Private equity funds | 702,066 | — | — | — | — | — | — | 702,066 | ||||||||||||||||||||||||||||||||||||||||||
Hedge funds | 379,615 | — | — | — | — | — | — | 379,615 | ||||||||||||||||||||||||||||||||||||||||||
Insurance-linked securities funds | 143,454 | — | — | — | — | — | — | 143,454 | ||||||||||||||||||||||||||||||||||||||||||
Direct private equity investments | 226,317 | — | — | — | — | — | — | 226,317 | ||||||||||||||||||||||||||||||||||||||||||
Total other investments, at fair value | 2,957,934 | — | — | — | — | 168,664 | — | 2,789,270 | ||||||||||||||||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 112,580 | — | — | — | — | — | — | 112,580 | ||||||||||||||||||||||||||||||||||||||||||
Total investments | $ | 24,907,645 | $ | 3,689,394 | $ | 11,195,337 | $ | 2,737,055 | $ | 2,731,718 | $ | 1,431,246 | $ | 85,262 | $ | 3,037,633 | ||||||||||||||||||||||||||||||||||
100.0 | % | 14.9 | % | 44.9 | % | 11.0 | % | 11.0 | % | 5.7 | % | 0.3 | % | 12.2 | % |
26 |
Other Items | |||||||||||||||||||||||
Earnings per Share | |||||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||
(common shares in thousands) | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 826,507 | $ | 495,046 | $ | 987,654 | $ | 859,844 | |||||||||||||||
Amount allocated to participating common shareholders (1) | (13,344) | (7,322) | (15,269) | (12,573) | |||||||||||||||||||
Net income (loss) allocated to RenaissanceRe common shareholders | $ | 813,163 | $ | 487,724 | $ | 972,385 | $ | 847,271 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Denominator for basic income (loss) per RenaissanceRe common share - weighted average common shares (2) | 47,140 | 51,680 | 47,737 | 51,679 | |||||||||||||||||||
Per common share equivalents of non-vested shares (2) | 146 | 134 | 163 | 142 | |||||||||||||||||||
Denominator for diluted income (loss) per RenaissanceRe common share - adjusted weighted average common shares and assumed conversions (2) | 47,286 | 51,814 | 47,900 | 51,821 | |||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - basic | $ | 17.25 | $ | 9.44 | $ | 20.37 | $ | 16.39 | |||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 17.20 | $ | 9.41 | $ | 20.30 | $ | 16.35 |
27 |
Comments on Non-GAAP Financial Measures |
28 |
Comments on Non-GAAP Financial Measures |
29 |
Comments on Non-GAAP Financial Measures |
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 826,507 | $ | 495,046 | $ | 987,654 | $ | 859,844 | |||||||||||||||
Adjustment for: | |||||||||||||||||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (363,736) | 93,477 | (737,089) | 326,038 | |||||||||||||||||||
Net foreign exchange losses (gains) | (8,660) | 8,815 | (1,332) | 44,498 | |||||||||||||||||||
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) | 1,996 | 17,300 | 3,432 | 37,566 | |||||||||||||||||||
Acquisition related purchase accounting adjustments (2) | 50,312 | 62,803 | 103,883 | 123,363 | |||||||||||||||||||
Bermuda net deferred tax asset (3) | — | — | — | (7,890) | |||||||||||||||||||
Income tax expense (benefit) (4) | 56,964 | (6,188) | 96,356 | (18,960) | |||||||||||||||||||
Net income (loss) attributable to redeemable noncontrolling interests (5) | 31,200 | (20,407) | 71,925 | (77,234) | |||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders | $ | 594,583 | $ | 650,846 | $ | 524,829 | $ | 1,287,225 | |||||||||||||||
Net income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 17.20 | $ | 9.41 | $ | 20.30 | $ | 16.35 | |||||||||||||||
Adjustment for: | |||||||||||||||||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (7.69) | 1.80 | (15.39) | 6.29 | |||||||||||||||||||
Net foreign exchange losses (gains) | (0.18) | 0.17 | (0.03) | 0.86 | |||||||||||||||||||
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) | 0.04 | 0.33 | 0.08 | 0.72 | |||||||||||||||||||
Acquisition related purchase accounting adjustments (2) | 1.06 | 1.21 | 2.17 | 2.38 | |||||||||||||||||||
Bermuda net deferred tax asset (3) | — | — | — | (0.15) | |||||||||||||||||||
Income tax expense (benefit) (4) | 1.20 | (0.12) | 2.01 | (0.37) | |||||||||||||||||||
Net income (loss) attributable to redeemable noncontrolling interests (5) | 0.66 | (0.39) | 1.50 | (1.49) | |||||||||||||||||||
Operating income (loss) available (attributable) to RenaissanceRe common shareholders per common share - diluted | $ | 12.29 | $ | 12.41 | $ | 10.64 | $ | 24.59 | |||||||||||||||
Return on average common equity - annualized | 33.7 | % | 21.4 | % | 20.1 | % | 19.0 | % | |||||||||||||||
Adjustment for: | |||||||||||||||||||||||
Net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds | (14.8) | % | 4.1 | % | (15.0) | % | 7.2 | % | |||||||||||||||
Net foreign exchange losses (gains) | (0.4) | % | 0.4 | % | — | % | 1.0 | % | |||||||||||||||
Expenses (revenues) associated with acquisitions, dispositions and impairments (1) | 0.1 | % | 0.8 | % | — | % | 0.8 | % | |||||||||||||||
Acquisition related purchase accounting adjustments (2) | 2.0 | % | 2.7 | % | 2.1 | % | 2.7 | % | |||||||||||||||
Bermuda net deferred tax asset (3) | — | % | — | % | — | % | (0.2) | % | |||||||||||||||
Income tax expense (benefit) (4) | 2.3 | % | (0.3) | % | 2.0 | % | (0.4) | % | |||||||||||||||
Net income (loss) attributable to redeemable noncontrolling interests (5) | 1.3 | % | (0.9) | % | 1.5 | % | (1.7) | % | |||||||||||||||
Operating return on average common equity - annualized | 24.2 | % | 28.2 | % | 10.7 | % | 28.4 | % |
30 |
Comments on Non-GAAP Financial Measures |
June 30, 2025 | December 31, 2024 | ||||||||||
Book value per common share | $ | 212.15 | $ | 195.77 | |||||||
Adjustment for: | |||||||||||
Acquisition related goodwill and other intangible assets (1) | (14.12) | (14.03) | |||||||||
Other goodwill and intangible assets (2) | (0.18) | (0.18) | |||||||||
Acquisition related purchase accounting adjustments (3) | (2.99) | (4.38) | |||||||||
Tangible book value per common share | 194.86 | 177.18 | |||||||||
Adjustment for accumulated dividends | 28.88 | 28.08 | |||||||||
Tangible book value per common share plus accumulated dividends | $ | 223.74 | $ | 205.26 | |||||||
Year to date change in book value per common share plus change in accumulated dividends | 8.8 | % | 19.4 | % | |||||||
Year to date change in tangible book value per common share plus change in accumulated dividends | 10.4 | % | 26.0 | % |
31 |
Comments on Non-GAAP Financial Measures |
Three months ended June 30, 2025 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 18.2 | % | 43.7 | % | 27.4 | % | 101.8 | % | 75.1 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (1.8) | % | (1.2) | % | (1.6) | % | (2.3) | % | (2.1) | % | |||||||||||||||||||
Adjusted combined ratio | 16.4 | % | 42.5 | % | 25.8 | % | 99.5 | % | 73.0 | % | |||||||||||||||||||
Three months ended March 31, 2025 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 175.6 | % | 83.6 | % | 148.7 | % | 111.1 | % | 128.3 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (1.6) | % | (1.5) | % | (1.6) | % | (2.3) | % | (1.9) | % | |||||||||||||||||||
Adjusted combined ratio | 174.0 | % | 82.1 | % | 147.1 | % | 108.8 | % | 126.4 | % | |||||||||||||||||||
Three months ended December 31, 2024 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 50.2 | % | 106.3 | % | 71.6 | % | 103.7 | % | 91.7 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (2.8) | % | (1.8) | % | (2.4) | % | (2.4) | % | (2.3) | % | |||||||||||||||||||
Adjusted combined ratio | 47.4 | % | 104.5 | % | 69.2 | % | 101.3 | % | 89.4 | % | |||||||||||||||||||
Three months ended September 30, 2024 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 43.2 | % | 85.6 | % | 60.3 | % | 100.1 | % | 84.8 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (2.9) | % | (1.3) | % | (2.2) | % | (2.4) | % | (2.4) | % | |||||||||||||||||||
Adjusted combined ratio | 40.3 | % | 84.3 | % | 58.1 | % | 97.7 | % | 82.4 | % | |||||||||||||||||||
Three months ended June 30, 2024 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 28.1 | % | 91.2 | % | 53.9 | % | 98.2 | % | 81.1 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (3.2) | % | (0.9) | % | (2.2) | % | (2.6) | % | (2.5) | % | |||||||||||||||||||
Adjusted combined ratio | 24.9 | % | 90.3 | % | 51.7 | % | 95.6 | % | 78.6 | % |
32 |
Comments on Non-GAAP Financial Measures |
Six months ended June 30, 2025 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 114.9 | % | 65.2 | % | 98.9 | % | 106.4 | % | 103.3 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (1.7) | % | (1.4) | % | (1.6) | % | (2.4) | % | (2.0) | % | |||||||||||||||||||
Adjusted combined ratio | 113.2 | % | 63.8 | % | 97.3 | % | 104.0 | % | 101.3 | % | |||||||||||||||||||
Six months ended June 30, 2024 | |||||||||||||||||||||||||||||
Catastrophe | Other Property | Property | Casualty and Specialty | Total | |||||||||||||||||||||||||
Combined ratio | 24.1 | % | 83.4 | % | 48.6 | % | 98.9 | % | 79.5 | % | |||||||||||||||||||
Adjustment for acquisition related purchase accounting adjustments (1) | (3.4) | % | (0.9) | % | (2.4) | % | (2.6) | % | (2.4) | % | |||||||||||||||||||
Adjusted combined ratio | 20.7 | % | 82.5 | % | 46.2 | % | 96.3 | % | 77.1 | % |
33 |
Comments on Non-GAAP Financial Measures |
Three months ended June 30, 2025 | Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Managed (1) | Adjustment (2) | Retained (3) | Managed (1) | Adjustment (2) | Retained (3) | ||||||||||||||||||||||||||||||
Fixed maturity investments trading | $ | 282,173 | $ | (62,436) | $ | 219,737 | $ | 273,900 | $ | (51,951) | $ | 221,949 | |||||||||||||||||||||||
Short term investments | 48,415 | (23,743) | 24,672 | 48,386 | (25,455) | 22,931 | |||||||||||||||||||||||||||||
Equity investments | |||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds | 6,528 | — | 6,528 | — | — | — | |||||||||||||||||||||||||||||
Other equity investments | 615 | — | 615 | 589 | — | 589 | |||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||
Catastrophe bonds | 47,948 | (40,960) | 6,988 | 58,436 | (51,054) | 7,382 | |||||||||||||||||||||||||||||
Other | 21,692 | — | 21,692 | 20,663 | — | 20,663 | |||||||||||||||||||||||||||||
Cash and cash equivalents | 12,333 | (1,288) | 11,045 | 15,399 | (382) | 15,017 | |||||||||||||||||||||||||||||
419,704 | (128,427) | 291,277 | 417,373 | (128,842) | 288,531 | ||||||||||||||||||||||||||||||
Investment expenses | (6,596) | 1,391 | (5,205) | (6,528) | 1,412 | (5,116) | |||||||||||||||||||||||||||||
Net investment income | $ | 413,108 | $ | (127,036) | $ | 286,072 | $ | 410,845 | $ | (127,430) | $ | 283,415 | |||||||||||||||||||||||
Net investment income return - annualized | 5.0 | % | (0.3) | % | 4.7 | % | 5.7 | % | (0.4) | % | 5.3 | % | |||||||||||||||||||||||
Net realized gains (losses) on fixed maturity investments trading | $ | (1,767) | $ | (96) | $ | (1,863) | $ | (65,813) | $ | 15,239 | $ | (50,574) | |||||||||||||||||||||||
Net unrealized gains (losses) on fixed maturity investments trading | 96,346 | (16,729) | 79,617 | (24,848) | 1,669 | (23,179) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investment-related derivatives | 175,431 | (2,187) | 173,244 | 10,374 | (1,284) | 9,090 | |||||||||||||||||||||||||||||
Net realized gains (losses) on equity investments | 64 | — | 64 | 15 | — | 15 | |||||||||||||||||||||||||||||
Net unrealized gains (losses) on equity investments | 23,807 | 28 | 23,835 | (5,507) | (18) | (5,525) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - catastrophe bonds | (14,016) | 12,286 | (1,730) | (34,107) | 30,219 | (3,888) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - other | 69,855 | — | 69,855 | (7,698) | — | (7,698) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 349,720 | (6,698) | 343,022 | (127,584) | 45,825 | (81,759) | |||||||||||||||||||||||||||||
Total investment result | $ | 762,828 | $ | (133,734) | $ | 629,094 | $ | 283,261 | $ | (81,605) | $ | 201,656 | |||||||||||||||||||||||
Average invested assets | $ | 34,044,766 | $ | (9,489,876) | $ | 24,554,890 | $ | 30,082,570 | $ | (8,578,717) | $ | 21,503,853 | |||||||||||||||||||||||
Total investment return - annualized | 9.4 | % | 1.2 | % | 10.6 | % | 4.1 | % | (0.5) | % | 3.6 | % |
34 |
Comments on Non-GAAP Financial Measures |
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||
Managed (1) | Adjustment (2) | Retained (3) | Managed (1) | Adjustment (2) | Retained (3) | ||||||||||||||||||||||||||||||
Fixed maturity investments trading | $ | 566,896 | $ | (120,331) | $ | 446,565 | $ | 531,189 | $ | (101,016) | $ | 430,173 | |||||||||||||||||||||||
Short term investments | 89,444 | (46,859) | 42,585 | 95,177 | (49,378) | 45,799 | |||||||||||||||||||||||||||||
Equity investments | 9,053 | (4) | 9,049 | 1,149 | — | 1,149 | |||||||||||||||||||||||||||||
Other investments | |||||||||||||||||||||||||||||||||||
Catastrophe bonds | 102,702 | (86,817) | 15,885 | 116,685 | (101,873) | 14,812 | |||||||||||||||||||||||||||||
Other | 40,415 | — | 40,415 | 38,588 | — | 38,588 | |||||||||||||||||||||||||||||
Cash and cash equivalents | 23,443 | (2,128) | 21,315 | 30,121 | (1,228) | 28,893 | |||||||||||||||||||||||||||||
831,953 | (256,139) | 575,814 | 812,909 | (253,495) | 559,414 | ||||||||||||||||||||||||||||||
Investment expenses | (13,492) | 2,856 | (10,636) | (11,289) | 2,767 | (8,522) | |||||||||||||||||||||||||||||
Net investment income | $ | 818,461 | $ | (253,283) | $ | 565,178 | $ | 801,620 | $ | (250,728) | $ | 550,892 | |||||||||||||||||||||||
Net investment income return - annualized | 5.0 | % | (0.3) | % | 4.7 | % | 5.7 | % | (0.4) | % | 5.3 | % | |||||||||||||||||||||||
Net realized gains (losses) on fixed maturity investments trading | $ | 8,268 | $ | (698) | $ | 7,570 | $ | (56,017) | $ | 17,960 | $ | (38,057) | |||||||||||||||||||||||
Net unrealized gains (losses) on fixed maturity investments trading | 322,586 | (52,594) | 269,992 | (236,844) | 37,113 | (199,731) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investment-related derivatives | 317,077 | (3,843) | 313,234 | (47,432) | (2,673) | (50,105) | |||||||||||||||||||||||||||||
Net realized gains (losses) on equity investments | 72 | — | 72 | 15 | — | 15 | |||||||||||||||||||||||||||||
Net unrealized gains (losses) on equity investments | 26,757 | (99) | 26,658 | 7,590 | (25) | 7,565 | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - catastrophe bonds | (54,429) | 45,908 | (8,521) | (15,200) | 13,265 | (1,935) | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on other investments - other | 62,329 | — | 62,329 | 6,650 | — | 6,650 | |||||||||||||||||||||||||||||
Net realized and unrealized gains (losses) on investments | 682,660 | (11,326) | 671,334 | (341,238) | 65,640 | (275,598) | |||||||||||||||||||||||||||||
Total investment result | $ | 1,501,121 | $ | (264,609) | $ | 1,236,512 | $ | 460,382 | $ | (185,088) | $ | 275,294 | |||||||||||||||||||||||
Average invested assets | $ | 33,576,329 | $ | (9,409,664) | $ | 24,166,665 | $ | 29,793,761 | $ | (8,537,898) | $ | 21,255,863 | |||||||||||||||||||||||
Total investment return - annualized | 9.2 | % | 1.3 | % | 10.5 | % | 3.2 | % | (0.6) | % | 2.6 | % |
35 |
Comments on Non-GAAP Financial Measures |
June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
Managed (1) | Adjustment (2) | Retained (3) | Managed (1) | Adjustment (2) | Retained (3) | ||||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | |||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 10,823,622 | $ | (2,911,007) | $ | 7,912,615 | $ | 11,001,893 | $ | (2,567,796) | $ | 8,434,097 | |||||||||||||||||||||||
Corporate (4) | 8,101,393 | (1,670,594) | 6,430,799 | 7,862,423 | (1,387,804) | 6,474,619 | |||||||||||||||||||||||||||||
Asset-backed | 1,454,458 | (88,704) | 1,365,754 | 1,422,393 | (84,112) | 1,338,281 | |||||||||||||||||||||||||||||
Residential mortgage-backed | 1,378,022 | (253,592) | 1,124,430 | 1,707,056 | (256,383) | 1,450,673 | |||||||||||||||||||||||||||||
Agencies | 581,653 | (149,898) | 431,755 | 623,489 | (132,006) | 491,483 | |||||||||||||||||||||||||||||
Non-U.S. government | 698,646 | (157,827) | 540,819 | 618,809 | (104,896) | 513,913 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 294,269 | (58,520) | 235,749 | 326,451 | (56,974) | 269,477 | |||||||||||||||||||||||||||||
Total fixed maturity investments trading, at fair value | 23,332,063 | (5,290,142) | 18,041,921 | 23,562,514 | (4,589,971) | 18,972,543 | |||||||||||||||||||||||||||||
Short term investments, at fair value | 5,663,239 | (2,780,107) | 2,883,132 | 4,531,655 | (3,004,186) | 1,527,469 | |||||||||||||||||||||||||||||
Equity investments, at fair value | |||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds | 776,295 | — | 776,295 | — | — | — | |||||||||||||||||||||||||||||
Other equity investments | 136,150 | (367) | 135,783 | 117,756 | (160) | 117,596 | |||||||||||||||||||||||||||||
Total equity investments, at fair value | 912,445 | (367) | 912,078 | 117,756 | (160) | 117,596 | |||||||||||||||||||||||||||||
Other investments, at fair value | |||||||||||||||||||||||||||||||||||
Catastrophe bonds | 1,686,786 | (1,518,122) | 168,664 | 1,984,396 | (1,654,924) | 329,472 | |||||||||||||||||||||||||||||
Fund investments: | |||||||||||||||||||||||||||||||||||
Private credit funds | 1,337,818 | — | 1,337,818 | 1,181,146 | — | 1,181,146 | |||||||||||||||||||||||||||||
Private equity funds | 702,066 | — | 702,066 | 609,105 | — | 609,105 | |||||||||||||||||||||||||||||
Hedge funds | 379,615 | — | 379,615 | 338,248 | — | 338,248 | |||||||||||||||||||||||||||||
Insurance-linked securities funds | 143,454 | — | 143,454 | — | — | — | |||||||||||||||||||||||||||||
Direct private equity investments | 226,317 | — | 226,317 | 211,866 | — | 211,866 | |||||||||||||||||||||||||||||
Total other investments, at fair value | 4,476,056 | (1,518,122) | 2,957,934 | 4,324,761 | (1,654,924) | 2,669,837 | |||||||||||||||||||||||||||||
Investments in other ventures, under equity method | 112,580 | — | 112,580 | 102,770 | — | 102,770 | |||||||||||||||||||||||||||||
Total investments | $ | 34,496,383 | $ | (9,588,738) | $ | 24,907,645 | $ | 32,639,456 | $ | (9,249,241) | $ | 23,390,215 |
36 |
Comments on Non-GAAP Financial Measures |
June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
Unrealized Gain (Loss) - Managed (1) | Adjustment (2) | Unrealized Gain (Loss) - Retained (3) | Unrealized Gain (Loss) - Managed (1) | Adjustment (2) | Unrealized Gain (Loss) - Retained (3) | ||||||||||||||||||||||||||||||
Fixed maturity investments trading, at fair value | |||||||||||||||||||||||||||||||||||
U.S. treasuries | $ | 123,469 | $ | (29,252) | $ | 94,217 | $ | (60,748) | $ | (5,242) | $ | (65,990) | |||||||||||||||||||||||
Corporate (4) | 57,519 | (21,640) | 35,879 | (57,047) | (65) | (57,112) | |||||||||||||||||||||||||||||
Other (5) | (28,041) | 8,030 | (20,011) | (70,231) | 15,055 | (55,176) | |||||||||||||||||||||||||||||
Total fixed maturity investments trading, at fair value | 152,947 | (42,862) | 110,085 | (188,026) | 9,748 | (178,278) | |||||||||||||||||||||||||||||
Short term investments, at fair value | (266) | 282 | 16 | (511) | 414 | (97) | |||||||||||||||||||||||||||||
Equity investments, at fair value | |||||||||||||||||||||||||||||||||||
Fixed income exchange traded funds | 10,104 | — | 10,104 | — | — | — | |||||||||||||||||||||||||||||
Other equity investments | 89,945 | (67) | 89,878 | 73,270 | 41 | 73,311 | |||||||||||||||||||||||||||||
Total equity investments, at fair value | 100,049 | (67) | 99,982 | 73,270 | 41 | 73,311 | |||||||||||||||||||||||||||||
Other investments, at fair value | |||||||||||||||||||||||||||||||||||
Catastrophe bonds | (15,433) | 12,429 | (3,004) | (16,861) | (11,663) | (28,524) | |||||||||||||||||||||||||||||
Fund investments | 302,699 | — | 302,699 | 256,379 | — | 256,379 | |||||||||||||||||||||||||||||
Direct private equity investments | 113,783 | — | 113,783 | 99,473 | — | 99,473 | |||||||||||||||||||||||||||||
Total other investments, at fair value | 401,049 | 12,429 | 413,478 | 338,991 | (11,663) | 327,328 | |||||||||||||||||||||||||||||
Investments in other ventures, under equity method | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total investments | $ | 653,779 | $ | (30,218) | $ | 623,561 | $ | 223,724 | $ | (1,460) | $ | 222,264 | |||||||||||||||||||||||
Unrealized gain (loss) on total fixed maturity investments trading, at fair value, per common share (6) | $ | 2.32 | $ | (3.55) |
37 |
Comments on Non-GAAP Financial Measures |
Three months ended | Six months ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||
Net (income) loss attributable to redeemable noncontrolling interests (1) | $ | (328,339) | $ | (224,731) | $ | (133,087) | $ | (469,558) | |||||||||||||||
Adjustment for the portion of net realized and unrealized losses (gains) on investments, excluding other investments - catastrophe bonds attributable to redeemable noncontrolling interests | (18,500) | 15,412 | (55,421) | 51,863 | |||||||||||||||||||
Adjustment for the portion of net foreign exchange losses (gains) attributable to redeemable noncontrolling interests | (12,700) | 4,995 | (16,504) | 25,371 | |||||||||||||||||||
Adjustment for non-operating (income) loss attributable to redeemable noncontrolling interests (2) | (31,200) | 20,407 | (71,925) | 77,234 | |||||||||||||||||||
Operating (income) loss attributable to redeemable noncontrolling interests | $ | (297,139) | $ | (245,138) | $ | (61,162) | $ | (546,792) |
38 |