v3.25.2
Note 10 - Notes Payable
6 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

NOTE 10 NOTES PAYABLE

 

As of December 31, 2024, the Company had the following loan agreements outstanding, summarized as follows:

 

Original

debt

  

Accrued

interest as

of

December 31,

2024

  

Cumulative

Total
balance
settled
through
cash

  

Balance due as

of

December 31,

2024

  

Interest

rate

 

Inception

Original

due date

$

  

$

  

$

  

$

       
352,400   253,135   (20,000)  585,535   10%

August 2017

May 2017*

80,000   146,200   (82,100)  144,100  

$2,300 per month until repaid

 

November 2019

August 2020*

90,000   112,000   -   202,000  

$1,600 per month until repaid

 

November 2019

August 2020*

3,000,000   360,986   -   3,360,986   8%

July 1, 2023

May 1, 2024*

35,000   3,337   -   38,337   8%

October 23, 2023

August 23, 2024*

10,000   318      10,318   8%

August 8, 2024

June 8, 2025**

35,000   568   -   35,568   8%

October 18, 2024

August 18, 2025

                    
3,602,400   876,544   (102,100)  4,376,844       

 

* As of December 31, 2024, these notes were in default and are due on demand.

** As of June 8, 2025, this note became in default and became due on demand.

 

As of December 31, 2024, a total of $4,376,844 of principal and interest is in default and due on demand.

 

As of June 30, 2024, the Company had the following loan agreements outstanding, summarized as follows:

 

Original

debt

  

Accrued

interest as

of

June

30, 2024

  

Cumulative

Total
balance
settled
through
cash

  

Balance due as

of

June 30,

2024

  

Interest

rate

 

Inception

Original

due date

$

  

$

  

$

  

$

       
352,400   236,515   (20,000)  568,915   10%

August 2017

May 2017*

80,000   132,400   (82,100)  130,300  

$2,300 per month until repaid

 

November 2019

August 2020*

90,000   102,400   -   192,400  

$1,600 per month until repaid

 

November 2019

August 2020*

3,000,000   240,000   -   3,240,000   8%

July 1, 2023

May 1, 2024**

35,000   1,925   -   36,925   8%

Multiple

Multiple***

3,557,400   713,240   (102,100)  4,168,540       

 

* As of June 30, 2024, these notes were in default and are due on demand.

** on July 8, 2024, this note became in default and became due on demand.

*** The Company has entered into multiple promissory notes with one lender on an as needed basis. Each note bears interest at 8% and were due 10 months after issuance.