v3.25.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the assigned fair values for each class of assets acquired and liabilities assumed at the Ka’ena Acquisition Date, as adjusted during the measurement period, which closed on April 30, 2025, based on information identified after the Ka’ena Acquisition Date. We retained the services of certified valuation specialists to assist with assigning values to certain acquired assets.
(in millions)May 1, 2024
Cash and cash equivalents$24 
Accounts receivable34 
Inventory
Prepaid expenses
Other current assets10 
Property and equipment
Operating lease right-of-use assets
Goodwill777 
Other intangible assets740 
Other assets51 
Total assets acquired1,647 
Accounts payable and accrued liabilities42 
Deferred revenue297 
Short-term operating lease liabilities
Deferred tax liabilities83 
Operating lease liabilities
Other long-term liabilities81 
Total liabilities assumed506 
Total consideration transferred$1,141 
The following table summarizes the provisionally assigned fair values for each class of assets acquired and liabilities assumed at the Vistar Acquisition Date. We are in the process of finalizing the valuation of the assets acquired and liabilities assumed, including income tax-related amounts. Therefore, the provisionally assigned fair values set forth below are subject to adjustment as additional information is obtained.
(in millions)February 3, 2025
Cash and cash equivalents$42 
Accounts receivable157 
Prepaid expense and other current assets
Property and equipment
Operating lease right-of-use assets
Goodwill345 
Other intangible assets264 
Total assets acquired812 
Accounts payable and accrued liabilities129 
Deferred revenue
Deferred tax liabilities61 
Operating lease liabilities
Total liabilities assumed193 
Total consideration transferred$619