v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Financial Information by Segment
The following tables set forth financial information by segment, and include reconciliations of the primary measure of segment profit (equipment rentals gross profit) to income before provision for income taxes.
Three Months Ended June 30, 2025Three Months Ended June 30, 2024
General
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotal
Equipment rentals$2,268 $1,147 $3,415 $2,209 $1,006 $3,215 
Sales of rental equipment272 45 317 313 52 365 
Sales of new equipment49 26 75 27 34 61 
Contractor supplies sales22 19 41 23 19 42 
Service and other revenues87 95 81 90 
Total revenue (1)2,698 1,245 3,943 2,653 1,120 3,773 
Equipment rentals gross profit (see calculation below)796 525 1,321 802 483 1,285 
Equipment rentals gross margin35.1 %45.8 %38.7 %36.3 %48.0 %40.0 %
Calculation of equipment rentals gross profit:
Equipment rentals2,268 1,147 3,415 2,209 1,006 3,215 
Less:
Depreciation of rental equipment(497)(154)(651)(480)(128)(608)
Significant/all other rental expenses (2):
Labor and benefits (3)(415)(128)(543)(392)(106)(498)
Repairs and maintenance(209)(59)(268)(206)(52)(258)
Delivery(128)(119)(247)(118)(88)(206)
All other rental expenses (2)(223)(162)(385)(211)(149)(360)
Equipment rentals gross profit796 525 1,321 802 483 1,285 
Reconciliation of equipment rentals gross profit to income before provision for income taxes:
Gross profit from other lines of business212 233 
Selling, general and administrative expenses(422)(404)
Restructuring charge (4)— (1)
Non-rental depreciation and amortization(108)(109)
Interest expense, net(171)(173)
Other income, net
Income before provision for income taxes$839 $835 
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
General
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotal
Equipment rentals$4,367 $2,193 $6,560 $4,279 $1,865 $6,144 
Sales of rental equipment602 92 694 659 89 748 
Sales of new equipment92 53 145 56 53 109 
Contractor supplies sales42 35 77 43 35 78 
Service and other revenues168 18 186 162 17 179 
Total revenue (1)5,271 2,391 7,662 5,199 2,059 7,258 
Equipment rentals gross profit (see calculation below)1,475 976 2,451 1,483 905 2,388 
Equipment rentals gross margin33.8 %44.5 %37.4 %34.7 %48.5 %38.9 %
Capital expenditures (5)1,822 634 2,456 1,658 523 2,181 
Calculation of equipment rentals gross profit:
Equipment rentals4,367 2,193 6,560 4,279 1,865 6,144 
Less:
Depreciation of rental equipment(985)(303)(1,288)(968)(222)(1,190)
Significant/all other rental expenses (2):
Labor and benefits (3)(821)(248)(1,069)(782)(204)(986)
Repairs and maintenance(402)(112)(514)(405)(96)(501)
Delivery(243)(215)(458)(220)(154)(374)
All other rental expenses (2)(441)(339)(780)(421)(284)(705)
Equipment rentals gross profit1,475 976 2,451 1,483 905 2,388 
Reconciliation of equipment rentals gross profit to income before provision for income taxes:
Gross profit from other lines of business438 476 
Selling, general and administrative expenses(859)(793)
Restructuring charge (4)(1)(2)
Non-rental depreciation and amortization(222)(213)
Interest expense, net(355)(333)
Other income, net (6)75 
Income before provision for income taxes$1,527 $1,530 
June 30,
2025
December 31,
2024
General
rentals
SpecialtyTotalGeneral
rentals
SpecialtyTotal
Total assets$21,548 $7,658 $29,206 $21,044 $7,119 $28,163 
 ___________________
(1)Includes immaterial intersegment revenues.
(2)The significant expense categories align with the segment-level information that is regularly provided to the CODM. The “all other rental expenses” category reflects the difference between equipment rentals revenue less the significant separately disclosed expense categories above and the primary measure of segment profit (equipment rentals gross profit), and is primarily comprised of property costs, costs associated with re-rent revenue and certain ancillary revenues (see note 2 to the condensed consolidated financial statements for a discussion of the different types of equipment rentals revenue), and insurance costs. Intersegment expenses are included within the amounts shown.
(3)Labor and benefits includes all internal labor and benefits costs associated with equipment rentals, including labor and benefits costs associated with repairs and maintenance and delivery.
(4)Primarily reflects severance and branch closure charges associated with our restructuring programs. The restructuring charges generally involve the closure of a large number of branches over a short period of time, often in periods following a major acquisition. As of June 30, 2025, there were no open restructuring programs.
(5)The condensed consolidated statements of cash flows include the payments for capital expenditures, while the table above reflects the gross capital expenditures. Accounts payable included $230 and $77 as of June 30, 2025 and December 31, 2024, respectively, and $224 and $74 as of June 30, 2024 and December 31, 2023, respectively, of amounts due but unpaid for purchases of rental equipment.
(6)In January 2025, we announced that we had signed a merger agreement to acquire H&E. In February 2025, the merger agreement was terminated. Other income, net for the six months ended June 30, 2025 includes a break-up fee of $64 that we received following the termination of the H&E merger agreement