v3.25.2
Equity-Based Compensation
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Equity-Based Compensation Equity-Based Compensation
Equity Incentive Plans
In May 2023, the Company’s stockholders approved the Essential Properties Realty Trust, Inc. 2023 Incentive Plan (the “2023 Equity Incentive Plan”), which replaced the Essential Properties Realty Trust, Inc. 2018 Incentive Plan (the “2018 Equity Incentive Plan” and, collectively with the 2023 Equity Incentive Plan, the “Equity Incentive Plans”). The 2023 Equity Incentive Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, RSUs, other stock awards, performance awards and LTIP Units up to an aggregate of 4,300,808 shares of the Company’s common stock, subject to certain conditions. Officers, employees, non-employee directors, consultants, independent contractors and agents who provide services to the Company or to any subsidiary of the Company are eligible to receive such awards. All subsequent awards of equity will be granted under the 2023 Equity Incentive Plan, and no further awards will be made under the 2018 Equity Incentive Plan.
The following table presents information about the Company’s RSUs and LTIP Units during the six months ended June 30, 2025 and 2024:
Restricted Stock UnitsLTIP Units
UnitsWtd. Avg. Grant Date Fair ValueUnitsWtd. Avg. Grant Date Fair Value
Unvested, January 1, 2024743,853 $32.56 — $— 
Granted527,686 33.05 — — 
Vested(319,738)32.54 — — 
Forfeited— — — — 
Unvested, June 30, 2024951,801 $32.84 — $— 
Unvested, January 1, 2025953,401 $32.87 — $— 
Granted355,875 34.25 221,983 38.39 
Vested(464,287)32.86 — — 
Forfeited(7,803)28.57 — — 
Unvested, June 30, 2025837,186 $33.50 221,983 $38.39 
Restricted Stock Units and LTIP Units
The Company issues grants of performance-based RSUs and LTIP Units to the Company’s senior management team under the Equity Incentive Plans. Of these awards, 75%, in the case of performance-based RSU awards issued in 2021, 2022, and 2023, and 100%, in the case of awards issued subsequent to 2023, are non-vested RSUs or LTIP Units for which vesting percentages and the ultimate number of units vesting is calculated based on the total stockholder return (“TSR”) of the Company’s common stock as compared to the TSR of peer companies identified in the grant agreements over the relevant performance period. The payout schedule can produce vesting percentages ranging from 0% to 250% of target. TSR is calculated over the performance period for each award based upon the average closing price for the 20-trading day period ending December 31st of the year prior to grant divided by the average closing price for the 20-trading day period ending December 31st of the third year following the grant. The target number of units is based on achieving a TSR equal to the 50th percentile of the peer group. The Company records expense on these TSR RSUs and LTIP Units based on achieving the target.
The following table summarizes the Company’s performance-based RSU and LTIP Unit grants at target during the relevant periods:
20252024202320222021
Performance-based RSU grants6,840 149,936 147,587 149,699 126,353 
Performance-based LTIP Unit grants133,191 — — — — 
Total performance-based grants140,031 149,936 147,587 149,699 126,353 
The grant date fair values of the TSR RSUs and LTIP Units were measured using a Monte Carlo simulation model based on the following assumptions:
Grant Year
20252024
Volatility24%24%
Risk free rate4.50%4.46%
The remaining 25% of the performance-based RSUs issued in 2021, 2022, and 2023 vest based on the Compensation Committee's subjective evaluation of the individual recipient’s achievement of certain strategic objectives over the relevant performance period of the award. In February 2024 and 2025, the Compensation Committee identified specific performance targets and completed its subjective evaluation in relation to the performance-based RSUs issued in 2021 and 2022 and concluded that 63,448 and 85,114 RSUs, respectively, should be awarded. 50% of these RSUs vested immediately upon the Compensation Committee's certification and the remaining 50% vested or will vest on the December 31st following the Compensation Committee's certification, subject to the recipient's continued provision of service to the Company through such date. The Company began
recording compensation expense with respect to these subjective performance-based RSUs granted in 2021 and 2022 after the completion of the Compensation Committee's subjective evaluation.
As of June 30, 2025, the Compensation Committee had not identified specific performance targets relating to the individual recipients' achievement of strategic objectives for the subjective awards granted in 2023. As such, these awards do not have either a service inception or a grant date for GAAP accounting purposes and the Company recorded no compensation expense with respect to this portion of the performance-based RSUs during the three and six months ended June 30, 2025 and 2024.
The Company also issues RSUs and LTIP Units to the Company’s executive officers, other employees and directors under the Equity Incentive Plans which vest over a period of up to five years from the date of grant, subject to the individual recipient’s continued provision of service to the Company through the applicable vesting dates.
The following table summarizes the Company’s service-based vesting RSU and LTIP Unit grants during the relevant periods:
20252024202320222021
RSU grants92,434 179,187 210,406 199,793 135,686 
LTIP Unit grants88,792 — — — — 
Total grants181,226 179,187 210,406 199,793 135,686 
In January 2022, the Company issued 69,372 performance-based RSUs (at target) to an executive officer under the Equity Incentive Plans. These RSUs vest based on the compound annual growth rate of the Company’s adjusted funds from operations ("AFFO CAGR") over a four year performance period, and the payout schedule can produce vesting percentages ranging from 0% to 200% of target. To the extent the performance goal is achieved, these performance-based RSUs will vest in 50% increments on each of the four-year and five-year anniversary of the grant date, subject to the recipient's continued provision of service to the Company through the applicable vesting dates. As of June 30, 2025 and 2024, based on its AFFO CAGR forecasts, the Company believes it is probable that the maximum performance level will be achieved and recorded compensation expense based off of this estimate during the three and six months ended June 30, 2025 and 2024.
A portion of the RSUs that vested in 2025 and 2024 were net share settled such that the Company withheld shares with a value equal to the relevant employee's income and employment tax obligations with respect to the vesting and remitted a cash payment to the appropriate taxing authority.
The following table presents information about the Company’s RSUs and LTIP Units for the periods presented:
Three months ended June 30,Six months ended June 30,
(in thousands)2025202420252024
Compensation cost recognized in general and administrative expense$3,496 $2,642 $7,464 $5,587 
Dividend equivalents and distributions declared and charged directly to distributions in excess of cumulative earnings229 118 455 234 
Fair value of units vested during the period616 591 15,255 10,404 
The following table presents information about the Company’s RSUs and LTIP Units as of the dates presented:
(Dollars in thousands)June 30, 2025December 31, 2024
Total unrecognized compensation cost$20,636 $13,955 
Weighted average period over which compensation cost will be recognized (in years)2.32.1